🚀 VC round data is live in beta, check it out!

Nykaa Valuation Multiples

Discover revenue and EBITDA valuation multiples for Nykaa and similar public comparables like Meesho, Vipshop, Zalando, Alibaba Health and more.

Nykaa Overview

About Nykaa

FSN E-Commerce Ventures Ltd is engaged in the business of manufacturing, selling and distributing beauty, wellness, fitness, personal care, health care, skin care, hair care products, fashion garments, fashion accessories and equipments on the online portals or websites such as e-commerce, m-commerce, internet, intranet as well as through physical stores, stalls, general trade and modern trade etc. In addition, it also provides marketing support services. The group operates in the following segments: Beauty, Fashion, and Others. The majority of its revenue is generated from the Beauty segment, which comprises online beauty platform, beauty-owned brands, physical retail stores, eB2B distribution business, and Nykaa Man BPC business. Geographically, the group derives key revenue from India.


Founded

2012

HQ

India

Employees

491

Website

nykaa.com

Financials (LTM)

Revenue: $1B
EBITDA: $80M

EV

$8B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Nykaa Financials

Nykaa reported last 12-month revenue of $1B and EBITDA of $80M.

In the same LTM period, Nykaa generated $551M in gross profit, $80M in EBITDA, and $23M in net income.

Revenue (LTM)


Nykaa P&L

In the most recent fiscal year, Nykaa reported revenue of $934M and EBITDA of $56M.

Nykaa expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Nykaa forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$1BXXX$934MXXXXXXXXX
Gross Profit$551MXXX$353MXXXXXXXXX
Gross Margin51%XXX38%XXXXXXXXX
EBITDA$80MXXX$56MXXXXXXXXX
EBITDA Margin7%XXX6%XXXXXXXXX
EBIT Margin4%XXX3%XXXXXXXXX
Net Profit$23MXXX$8MXXXXXXXXX
Net Margin2%XXX1%XXXXXXXXX
Net Debt——$89MXXXXXXXXX

Financial data powered by Morningstar, Inc.

Nykaa Stock Performance

Nykaa has current market cap of $8B, and enterprise value of $8B.

Market Cap Evolution


Nykaa's stock price is $2.72.

See Nykaa trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$8B$8B-2.4%XXXXXXXXX$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Nykaa Valuation Multiples

Nykaa trades at 7.3x EV/Revenue multiple, and 98.0x EV/EBITDA.

See valuation multiples for Nykaa and 15K+ public comps

EV / Revenue (LTM)


Nykaa Financial Valuation Multiples

As of April 14, 2026, Nykaa has market cap of $8B and EV of $8B.

Equity research analysts estimate Nykaa's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Nykaa has a P/E ratio of 344.5x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$8BXXX$8BXXXXXXXXX
EV (current)$8BXXX$8BXXXXXXXXX
EV/Revenue7.3xXXX8.4xXXXXXXXXX
EV/EBITDA98.0xXXX139.9xXXXXXXXXX
EV/EBIT170.3xXXX310.7xXXXXXXXXX
EV/Gross Profit14.3xXXX22.3xXXXXXXXXX
P/E344.5xXXX922.6xXXXXXXXXX
EV/FCF331.8xXXX219.4xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Nykaa Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Nykaa Margins & Growth Rates

Nykaa's revenue in the last 12 month grew by 26%.

Nykaa's revenue per employee in the last FY averaged $1.9M, while opex per employee averaged $0.7M for the same period.

Nykaa's rule of 40 is 35% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Nykaa's rule of X is 75% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Nykaa and other 15K+ public comps

Nykaa Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth26%XXX15%XXXXXXXXX
EBITDA Margin7%XXX6%XXXXXXXXX
EBITDA Growth47%XXX40%XXXXXXXXX
Rule of 40—XXX35%XXXXXXXXX
Bessemer Rule of X—XXX75%XXXXXXXXX
Revenue per Employee—XXX$1.9MXXXXXXXXX
Opex per Employee—XXX$0.7MXXXXXXXXX
S&M Expenses to Revenue10%XXX18%XXXXXXXXX
G&A Expenses to Revenue—XXX1%XXXXXXXXX
Opex to Revenue—XXX35%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Nykaa Public Comps

See public comps and valuation multiples for other Consumer E-commerce comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
NykaaXXXXXXXXXXXXXXXXXX
MeeshoXXXXXXXXXXXXXXXXXX
VipshopXXXXXXXXXXXXXXXXXX
ZalandoXXXXXXXXXXXXXXXXXX
Alibaba HealthXXXXXXXXXXXXXXXXXX
WayfairXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Nykaa M&A Activity

Nykaa acquired XXX companies to date.

Last acquisition by Nykaa was on XXXXXXXX, XXXXX. Nykaa acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Nykaa

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Nykaa Investment Activity

Nykaa invested in XXX companies to date.

Nykaa made its latest investment on XXXXXXXX, XXXXX. Nykaa invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Nykaa

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Nykaa

When was Nykaa founded?Nykaa was founded in 2012.
Where is Nykaa headquartered?Nykaa is headquartered in India.
How many employees does Nykaa have?As of today, Nykaa has over 491 employees.
Who is the CEO of Nykaa?Nykaa's CEO is Falguni Sanjay Nayar.
Is Nykaa publicly listed?Yes, Nykaa is a public company listed on National Stock Exchange of India.
What is the stock symbol of Nykaa?Nykaa trades under NYKAA ticker.
When did Nykaa go public?Nykaa went public in 2021.
Who are competitors of Nykaa?Nykaa main competitors are Meesho, Vipshop, Zalando, Alibaba Health.
What is the current market cap of Nykaa?Nykaa's current market cap is $8B.
What is the current revenue of Nykaa?Nykaa's last 12 months revenue is $1B.
What is the current revenue growth of Nykaa?Nykaa revenue growth (NTM/LTM) is 26%.
What is the current EV/Revenue multiple of Nykaa?Current revenue multiple of Nykaa is 7.3x.
Is Nykaa profitable?Yes, Nykaa is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Nykaa?Nykaa's last 12 months EBITDA is $80M.
What is Nykaa's EBITDA margin?Nykaa's last 12 months EBITDA margin is 7%.
What is the current EV/EBITDA multiple of Nykaa?Current EBITDA multiple of Nykaa is 98.0x.
What is the current FCF of Nykaa?Nykaa's last 12 months FCF is $24M.
What is Nykaa's FCF margin?Nykaa's last 12 months FCF margin is 2%.
What is the current EV/FCF multiple of Nykaa?Current FCF multiple of Nykaa is 331.8x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial