🚀 VC round data is live in beta, check it out!
Adore Beauty Valuation Multiples
Discover revenue and EBITDA valuation multiples for Adore Beauty and similar public comparables like Miratap, Bezvavlasy, QVC Group, SFD and more.
Adore Beauty Overview
About Adore Beauty
Adore Beauty Group Ltd is engaged in the online sales of cosmetics. It offers various products including skin care, hair care, body care, cosmetics, fragrances, oral care, and dietary supplements among others. The firm generates revenue through the sale of beauty and personal care products online. The Group has identified two distinct operating segments based on quantitative thresholds on profit or loss, encompassing the Adore Beauty and iKOU brands.
Founded
2019
HQ
Employees
162
Website
Financials (LTM)
EV
$46M
Adore Beauty Financials
Adore Beauty reported last 12-month revenue of $152M and EBITDA of $7M.
In the same LTM period, Adore Beauty generated $7M in EBITDA and $1M in net income.
Revenue (LTM)
Adore Beauty P&L
In the most recent fiscal year, Adore Beauty reported revenue of $141M and EBITDA of $5M.
Adore Beauty expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $152M | XXX | $141M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $50M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 35% | XXX | XXX | XXX |
| EBITDA | $7M | XXX | $5M | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| EBIT Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Profit | $1M | XXX | $538K | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 0% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Adore Beauty Stock Performance
Adore Beauty has current market cap of $32M, and enterprise value of $46M.
Market Cap Evolution
Adore Beauty's stock price is $0.34.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $46M | $32M | 1.5% | XXX | XXX | XXX | $0.01 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialAdore Beauty Valuation Multiples
Adore Beauty trades at 0.3x EV/Revenue multiple, and 6.3x EV/EBITDA.
EV / Revenue (LTM)
Adore Beauty Financial Valuation Multiples
As of March 11, 2026, Adore Beauty has market cap of $32M and EV of $46M.
Equity research analysts estimate Adore Beauty's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Adore Beauty has a P/E ratio of 21.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $32M | XXX | $32M | XXX | XXX | XXX |
| EV (current) | $46M | XXX | $46M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 6.3x | XXX | 8.8x | XXX | XXX | XXX |
| EV/EBIT | 13.8x | XXX | 16.0x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 0.9x | XXX | XXX | XXX |
| P/E | 21.3x | XXX | 59.3x | XXX | XXX | XXX |
| EV/FCF | (11.6x) | XXX | 253.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Adore Beauty Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Adore Beauty Margins & Growth Rates
Adore Beauty's revenue in the last 12 month grew by 18%.
Adore Beauty's revenue per employee in the last FY averaged $0.9M.
Adore Beauty's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Adore Beauty's rule of X is 50% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Adore Beauty Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| EBITDA Growth | 78% | XXX | 56% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 23% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 50% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.9M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 12% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 12% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 33% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Adore Beauty Public Comps
See public comps and valuation multiples for other Consumer E-commerce and Vertical E-commerce comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Miratap | XXX | XXX | XXX | XXX | XXX | XXX |
| Bezvavlasy | XXX | XXX | XXX | XXX | XXX | XXX |
| QVC Group | XXX | XXX | XXX | XXX | XXX | XXX |
| SFD | XXX | XXX | XXX | XXX | XXX | XXX |
| Waqoo | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Adore Beauty M&A Activity
Adore Beauty acquired XXX companies to date.
Last acquisition by Adore Beauty was on XXXXXXXX, XXXXX. Adore Beauty acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Adore Beauty
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialAdore Beauty Investment Activity
Adore Beauty invested in XXX companies to date.
Adore Beauty made its latest investment on XXXXXXXX, XXXXX. Adore Beauty invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Adore Beauty
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Adore Beauty
| When was Adore Beauty founded? | Adore Beauty was founded in 2019. |
| Where is Adore Beauty headquartered? | Adore Beauty is headquartered in Australia. |
| How many employees does Adore Beauty have? | As of today, Adore Beauty has over 162 employees. |
| Is Adore Beauty publicly listed? | Yes, Adore Beauty is a public company listed on Australian Securities Exchange. |
| What is the stock symbol of Adore Beauty? | Adore Beauty trades under ABY ticker. |
| When did Adore Beauty go public? | Adore Beauty went public in 2020. |
| Who are competitors of Adore Beauty? | Adore Beauty main competitors are Miratap, Bezvavlasy, QVC Group, SFD. |
| What is the current market cap of Adore Beauty? | Adore Beauty's current market cap is $32M. |
| What is the current revenue of Adore Beauty? | Adore Beauty's last 12 months revenue is $152M. |
| What is the current revenue growth of Adore Beauty? | Adore Beauty revenue growth (NTM/LTM) is 18%. |
| What is the current EV/Revenue multiple of Adore Beauty? | Current revenue multiple of Adore Beauty is 0.3x. |
| Is Adore Beauty profitable? | Yes, Adore Beauty is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Adore Beauty? | Adore Beauty's last 12 months EBITDA is $7M. |
| What is Adore Beauty's EBITDA margin? | Adore Beauty's last 12 months EBITDA margin is 5%. |
| What is the current EV/EBITDA multiple of Adore Beauty? | Current EBITDA multiple of Adore Beauty is 6.3x. |
| What is the current FCF of Adore Beauty? | Adore Beauty's last 12 months FCF is ($4M). |
| What is Adore Beauty's FCF margin? | Adore Beauty's last 12 months FCF margin is (3%). |
| What is the current EV/FCF multiple of Adore Beauty? | Current FCF multiple of Adore Beauty is (11.6x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.