Switch theme
Sign up to access all valuation multiples
Miratap Inc formerly Sanwa Co Ltd is an online retailer that offers housing equipment and building materials. It offers products related to kitchen, bathroom, flooring, interior building material, exterior building materials, maintenance construction material and others.
1979
202
LTM Revenue $119M
Last FY EBITDA $6.7M
$61.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Miratap has a last 12-month revenue (LTM) of $119M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Miratap achieved revenue of $111M and an EBITDA of $6.7M.
Miratap expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Miratap valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $119M | XXX | $111M | XXX | XXX | XXX |
| Gross Profit | $119M | XXX | $39.0M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 35% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $6.7M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 6% | XXX | XXX | XXX |
| EBIT | $2.4M | XXX | $5.7M | XXX | XXX | XXX |
| EBIT Margin | 2% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $1.7M | XXX | $4.4M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $7.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Miratap's stock price is JPY 384 (or $3).
Miratap has current market cap of JPY 7.0B (or $48.1M), and EV of JPY 8.9B (or $61.2M).
See Miratap trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $61.2M | $48.1M | XXX | XXX | XXX | XXX | $0.09 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Miratap has market cap of $48.1M and EV of $61.2M.
Miratap's trades at 0.5x EV/Revenue multiple, and 8.4x EV/EBITDA.
Equity research analysts estimate Miratap's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Miratap has a P/E ratio of 28.6x.
See valuation multiples for Miratap and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $48.1M | XXX | $48.1M | XXX | XXX | XXX |
| EV (current) | $61.2M | XXX | $61.2M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 8.4x | XXX | XXX | XXX |
| EV/EBIT | 25.9x | XXX | 13.8x | XXX | XXX | XXX |
| EV/Gross Profit | 0.5x | XXX | n/a | XXX | XXX | XXX |
| P/E | 28.6x | XXX | 14.3x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 44.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMiratap's last 12 month revenue growth is 10%
Miratap's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.2M for the same period.
Miratap's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Miratap's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Miratap and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | 17% | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 30% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Miratap acquired XXX companies to date.
Last acquisition by Miratap was XXXXXXXX, XXXXX XXXXX XXXXXX . Miratap acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Miratap founded? | Miratap was founded in 1979. |
| Where is Miratap headquartered? | Miratap is headquartered in Japan. |
| How many employees does Miratap have? | As of today, Miratap has 202 employees. |
| Is Miratap publicy listed? | Yes, Miratap is a public company listed on TKS. |
| What is the stock symbol of Miratap? | Miratap trades under 3187 ticker. |
| When did Miratap go public? | Miratap went public in 2013. |
| Who are competitors of Miratap? | Similar companies to Miratap include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Miratap? | Miratap's current market cap is $48.1M |
| What is the current revenue of Miratap? | Miratap's last 12 months revenue is $119M. |
| What is the current revenue growth of Miratap? | Miratap revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of Miratap? | Current revenue multiple of Miratap is 0.5x. |
| Is Miratap profitable? | Yes, Miratap is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
