🚀 VC round data is live in beta, check it out!
Waqoo Valuation Multiples
Discover revenue and EBITDA valuation multiples for Waqoo and similar public comparables like Miratap, Bezvavlasy, EZZ Life Science, Matvareexpressen and more.
Waqoo Overview
About Waqoo
Waqoo Inc is engaged in planning and developing its brand-name goods, like cosmetics, and selling them on the company's website and others, by using digital marketing strategies. It has two segments the D2C business involves planning and developing original brands (cosmetics, etc.) using digital marketing, and the Medical Support Business is an initiative in the field of regenerative medicine, and is expanding into the areas of orthopedics and AGA.
Founded
2005
HQ
Employees
108
Website
Financials (LTM)
EV
$26M
Waqoo Financials
Waqoo reported last 12-month revenue of $13M.
In the same LTM period, Waqoo generated $285K in net income.
Revenue (LTM)
Waqoo P&L
In the most recent fiscal year, Waqoo reported revenue of $13M and EBITDA of $2M.
Waqoo expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $13M | XXX | $13M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $10M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 77% | XXX | XXX | XXX |
| EBITDA | — | XXX | $2M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 15% | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $285K | XXX | $285K | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 2% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Waqoo Stock Performance
Waqoo has current market cap of $29M, and enterprise value of $26M.
Market Cap Evolution
Waqoo's stock price is $8.27.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $26M | $29M | 1.8% | XXX | XXX | XXX | $0.08 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialWaqoo Valuation Multiples
Waqoo trades at 2.0x EV/Revenue multiple, and 13.7x EV/EBITDA.
EV / Revenue (LTM)
Waqoo Financial Valuation Multiples
As of April 19, 2026, Waqoo has market cap of $29M and EV of $26M.
Equity research analysts estimate Waqoo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Waqoo has a P/E ratio of 102.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $29M | XXX | $29M | XXX | XXX | XXX |
| EV (current) | $26M | XXX | $26M | XXX | XXX | XXX |
| EV/Revenue | 2.0x | XXX | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 13.7x | XXX | XXX | XXX |
| EV/EBIT | 26.3x | XXX | 26.3x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 2.6x | XXX | XXX | XXX |
| P/E | 102.3x | XXX | 102.3x | XXX | XXX | XXX |
| EV/FCF | — | XXX | (71.6x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Waqoo Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Waqoo Margins & Growth Rates
Waqoo's revenue in the last fiscal year grew by 1%.
Waqoo's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Waqoo Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 15% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | 49% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 70% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Waqoo Public Comps
See public comps and valuation multiples for other Consumer E-commerce and Vertical E-commerce comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Waqoo | XXX | XXX | XXX | XXX | XXX | XXX |
| Miratap | XXX | XXX | XXX | XXX | XXX | XXX |
| Bezvavlasy | XXX | XXX | XXX | XXX | XXX | XXX |
| EZZ Life Science | XXX | XXX | XXX | XXX | XXX | XXX |
| Matvareexpressen | XXX | XXX | XXX | XXX | XXX | XXX |
| Natural Health Trends | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Waqoo M&A Activity
Waqoo acquired XXX companies to date.
Last acquisition by Waqoo was on XXXXXXXX, XXXXX. Waqoo acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Waqoo
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialWaqoo Investment Activity
Waqoo invested in XXX companies to date.
Waqoo made its latest investment on XXXXXXXX, XXXXX. Waqoo invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Waqoo
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Waqoo
| When was Waqoo founded? | Waqoo was founded in 2005. |
| Where is Waqoo headquartered? | Waqoo is headquartered in Japan. |
| How many employees does Waqoo have? | As of today, Waqoo has over 108 employees. |
| Is Waqoo publicly listed? | Yes, Waqoo is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Waqoo? | Waqoo trades under 4937 ticker. |
| When did Waqoo go public? | Waqoo went public in 2021. |
| Who are competitors of Waqoo? | Waqoo main competitors are Miratap, Bezvavlasy, EZZ Life Science, Matvareexpressen. |
| What is the current market cap of Waqoo? | Waqoo's current market cap is $29M. |
| What is the current revenue of Waqoo? | Waqoo's last 12 months revenue is $13M. |
| What is the current EV/Revenue multiple of Waqoo? | Current revenue multiple of Waqoo is 2.0x. |
| Is Waqoo profitable? | Yes, Waqoo is net-income-positive (as of the last 12 months). |
| What is the current net income of Waqoo? | Waqoo's last 12 months net income is $285K. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.