Switch theme
Sign up to access all valuation multiples
Waqoo Inc is engaged in planning and developing its own brand-name goods like cosmetics, and selling them on the company's website and others, by using digital marketing strategies.
2005
n/a
LTM Revenue $13.3M
Last FY EBITDA $1.1M
$23.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Waqoo has a last 12-month revenue (LTM) of $13.3M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Waqoo achieved revenue of $13.3M and an EBITDA of $1.1M.
Waqoo expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Waqoo valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $13.3M | XXX | $13.3M | XXX | XXX | XXX |
| Gross Profit | $13.3M | XXX | $10.6M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 80% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $1.1M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 9% | XXX | XXX | XXX |
| EBIT | $0.4M | XXX | $0.4M | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Profit | -$0.1M | XXX | -$0.1M | XXX | XXX | XXX |
| Net Margin | -1% | XXX | -1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Waqoo's stock price is JPY 1094 (or $8).
Waqoo has current market cap of JPY 3.9B (or $26.8M), and EV of JPY 3.4B (or $23.1M).
See Waqoo trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $23.1M | $26.8M | XXX | XXX | XXX | XXX | $-0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Waqoo has market cap of $26.8M and EV of $23.1M.
Waqoo's trades at 1.9x EV/Revenue multiple, and 45.2x EV/EBITDA.
Equity research analysts estimate Waqoo's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Waqoo has a P/E ratio of -229.4x.
See valuation multiples for Waqoo and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $26.8M | XXX | $26.8M | XXX | XXX | XXX |
| EV (current) | $23.1M | XXX | $23.1M | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 45.2x | XXX | XXX | XXX |
| EV/EBIT | 60.0x | XXX | 15.1x | XXX | XXX | XXX |
| EV/Gross Profit | 1.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | -229.4x | XXX | 230.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 10.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWaqoo's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Waqoo's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Waqoo's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Waqoo and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 77% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Adore Beauty | XXX | XXX | XXX | XXX | XXX | XXX |
| Kogan.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Temple & Webster | XXX | XXX | XXX | XXX | XXX | XXX |
| BIKE24 | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Waqoo acquired XXX companies to date.
Last acquisition by Waqoo was XXXXXXXX, XXXXX XXXXX XXXXXX . Waqoo acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Waqoo founded? | Waqoo was founded in 2005. |
| Where is Waqoo headquartered? | Waqoo is headquartered in Japan. |
| Is Waqoo publicy listed? | Yes, Waqoo is a public company listed on TKS. |
| What is the stock symbol of Waqoo? | Waqoo trades under 4937 ticker. |
| When did Waqoo go public? | Waqoo went public in 2021. |
| Who are competitors of Waqoo? | Similar companies to Waqoo include e.g. Brillia Inc, Adore Beauty, Kogan.com, Temple & Webster. |
| What is the current market cap of Waqoo? | Waqoo's current market cap is $26.8M |
| What is the current revenue of Waqoo? | Waqoo's last 12 months revenue is $13.3M. |
| What is the current EV/Revenue multiple of Waqoo? | Current revenue multiple of Waqoo is 1.7x. |
| Is Waqoo profitable? | Yes, Waqoo is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
