Proprietary AI analyst is now available

Public Comps and Valuation Multiples for Insurance Brokers

Benchmark revenue and EBITDA valuation multiples for public comps like
Marsh McLennan, Marsh, Aon, Arthur J. Gallagher and Willis Towers Watson.

Select Vertical

Viewing 25 of 37 companies with full data

Company	Market Cap	Enterprise Value	LTM Revenue	EV/LTM Revenue	EV/LTM EBITDA
Marsh McLennan	$81B	$102B	-	-	-
Marsh	$79B	$100B	$28B	3.6x	12.6x
Aon	$69B	$83B	$18B	4.7x	13.9x
Arthur J. Gallagher	$55B	$67B	$15B	4.4x	13.6x
Willis Towers Watson	$24B	$29B	$10B	2.9x	10.6x
Brown & Brown	$20B	$28B	$6B	4.3x	12.0x
BB Seguros	$15B	$15B	$2B	7.5x	4.2x
CAIXA Seguridade	$11B	$11B	$1B	9.7x	11.4x
Primerica	$9B	$10B	$3B	3.0x	-
Ryan Specialty	$4B	$8B	$3B	2.6x	8.3x
Steadfast Group	$4B	$4B	$1B	2.9x	8.9x
Rasan	$3B	$3B	$221M	13.9x	31.8x
CorVel	$3B	$3B	-	-	-
AUB Group	$3B	$3B	$1B	2.2x	6.4x
Baldwin Insurance	$2B	$5B	$2B	2.8x	11.9x
Grupo Profuturo	$2B	$2B	-	-	-
Edelweiss Financial Services	$1B	$3B	-	-	-
Goosehead Insurance	$948M	$1B	$391M	3.3x	10.8x
Yuanbao	$697M	$8M	$733M	0.0x	0.0x
Sukoon Insurance	$682M	$591M	-	-	-
MHA	$508M	$499M	$339M	1.5x	8.1x
Waterdrop	$428M	$339M	$695M	0.5x	5.1x
TWFG	$274M	$157M	$273M	0.6x	2.3x
AIX Inc.	$267M	$274M	-	-	-
Wiz Co.	$235M	$298M	$206M	1.4x	2.3x
SelectQuote	$153M		$2B
AGMA	$149M		-
AFMA	$136M		-
Qualicorp	$103M		$272M
eHealth	$50M		$494M
XChange Tec	$49M		-
Zhibao Technology	$18M		-
CPP Group	$7M		$3M
GoHealth	$7M		$309M
Fintech	$5M		-
Europejskie Centrum Odszkodowan	$765K		-
Tian Ruixiang Holdings	$1K		-