🚀 VC round data is live in beta, check it out!
AUB Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for AUB Group and similar public comparables like CorVel, Grupo Profuturo, Baldwin Insurance, Rasan and more.
AUB Group Overview
About AUB Group
AUB Group is the second-largest general insurance broker network in Australia and New Zealand. It has an ownership in brokerage businesses that collectively write over AUD 5 billion in premiums. It also owns equity stakes in 35 underwriting agencies. AUB derives revenue from commissions (from insurers, ultimately paid for by AUB’s customers), based on gross written premium from agencies it owns, and a share of profits from associates and joint ventures. GWP is split among personal (3%), small to medium enterprises (70%), and corporates (27%).
Founded
1885
HQ
Employees
2.9K
Website
Sectors
Financials (LTM)
EV
$2B
AUB Group Financials
AUB Group reported last 12-month revenue of $1B and EBITDA of $371M.
In the same LTM period, AUB Group generated $389M in gross profit, $371M in EBITDA, and $151M in net income.
Revenue (LTM)
AUB Group P&L
In the most recent fiscal year, AUB Group reported revenue of $975M and EBITDA of $324M.
AUB Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $1B | XXX | $975M | XXX | XXX | XXX |
| Gross Profit | $389M | XXX | $735M | XXX | XXX | XXX |
| Gross Margin | 35% | XXX | 75% | XXX | XXX | XXX |
| EBITDA | $371M | XXX | $324M | XXX | XXX | XXX |
| EBITDA Margin | 34% | XXX | 33% | XXX | XXX | XXX |
| EBIT Margin | 34% | XXX | 33% | XXX | XXX | XXX |
| Net Profit | $151M | XXX | $130M | XXX | XXX | XXX |
| Net Margin | 14% | XXX | 13% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
AUB Group Stock Performance
AUB Group has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
AUB Group's stock price is $18.00.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | 0.6% | XXX | XXX | XXX | $1.00 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialAUB Group Valuation Multiples
AUB Group trades at 2.1x EV/Revenue multiple, and 6.2x EV/EBITDA.
EV / Revenue (LTM)
AUB Group Financial Valuation Multiples
As of March 19, 2026, AUB Group has market cap of $2B and EV of $2B.
Equity research analysts estimate AUB Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
AUB Group has a P/E ratio of 15.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | 2.4x | XXX | XXX | XXX |
| EV/EBITDA | 6.2x | XXX | 7.2x | XXX | XXX | XXX |
| EV/EBIT | 6.2x | XXX | 7.2x | XXX | XXX | XXX |
| EV/Gross Profit | 6.0x | XXX | 3.2x | XXX | XXX | XXX |
| P/E | 15.5x | XXX | 18.0x | XXX | XXX | XXX |
| EV/FCF | 23.8x | XXX | 8.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified AUB Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
AUB Group Margins & Growth Rates
AUB Group's revenue in the last 12 month grew by 13%.
AUB Group's revenue per employee in the last FY averaged $0.4M.
AUB Group's rule of 40 is 47% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
AUB Group's rule of X is 66% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
AUB Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Margin | 34% | XXX | 33% | XXX | XXX | XXX |
| EBITDA Growth | 15% | XXX | 21% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 47% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 66% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 40% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 63% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
AUB Group Public Comps
See public comps and valuation multiples for other Insurance Brokers comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| CorVel | XXX | XXX | XXX | XXX | XXX | XXX |
| Grupo Profuturo | XXX | XXX | XXX | XXX | XXX | XXX |
| Baldwin Insurance | XXX | XXX | XXX | XXX | XXX | XXX |
| Rasan | XXX | XXX | XXX | XXX | XXX | XXX |
| Goosehead Insurance | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
AUB Group M&A Activity
AUB Group acquired XXX companies to date.
Last acquisition by AUB Group was on XXXXXXXX, XXXXX. AUB Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by AUB Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialAUB Group Investment Activity
AUB Group invested in XXX companies to date.
AUB Group made its latest investment on XXXXXXXX, XXXXX. AUB Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by AUB Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout AUB Group
| When was AUB Group founded? | AUB Group was founded in 1885. |
| Where is AUB Group headquartered? | AUB Group is headquartered in Australia. |
| How many employees does AUB Group have? | As of today, AUB Group has over 2K employees. |
| Who is the CEO of AUB Group? | AUB Group's CEO is Michael P.C. Emmett. |
| Is AUB Group publicly listed? | Yes, AUB Group is a public company listed on Australian Securities Exchange. |
| What is the stock symbol of AUB Group? | AUB Group trades under AUB ticker. |
| When did AUB Group go public? | AUB Group went public in 2005. |
| Who are competitors of AUB Group? | AUB Group main competitors are CorVel, Grupo Profuturo, Baldwin Insurance, Rasan. |
| What is the current market cap of AUB Group? | AUB Group's current market cap is $2B. |
| What is the current revenue of AUB Group? | AUB Group's last 12 months revenue is $1B. |
| What is the current revenue growth of AUB Group? | AUB Group revenue growth (NTM/LTM) is 13%. |
| What is the current EV/Revenue multiple of AUB Group? | Current revenue multiple of AUB Group is 2.1x. |
| Is AUB Group profitable? | Yes, AUB Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of AUB Group? | AUB Group's last 12 months EBITDA is $371M. |
| What is AUB Group's EBITDA margin? | AUB Group's last 12 months EBITDA margin is 34%. |
| What is the current EV/EBITDA multiple of AUB Group? | Current EBITDA multiple of AUB Group is 6.2x. |
| What is the current FCF of AUB Group? | AUB Group's last 12 months FCF is $97M. |
| What is AUB Group's FCF margin? | AUB Group's last 12 months FCF margin is 9%. |
| What is the current EV/FCF multiple of AUB Group? | Current FCF multiple of AUB Group is 23.8x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.