CorVel - Public Comps and Valuation Multiples

CorVel Overview

About CorVel

CorVel Corp applies technology including artificial intelligence, machine learning, and natural language processing to enhance the managing of episodes of care and the related health care costs. It partners with employers, third-party administrators, insurance companies, and government agencies in managing worker's compensation and health, auto, and liability services. The company's solutions combine integrated technologies with a human touch providing services that include claims management, bill review, preferred provider networks, utilization management, case management, pharmacy services, directed care, and medicare services.

Founded

1987

HQ

Employees

4.9K+

Website

corvel.com

Sectors

Financial Services Software
Artificial Intelligence
Insurance Brokers
FinTech
HealthTech
InsurTech
B2B SaaS
Vertical SaaS

Financials

LTM Revenue n/a

LTM EBITDA n/a

EV

$5.5B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

CorVel Financials

CorVel has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.

In the most recent fiscal year, CorVel achieved revenue of $795M and an EBITDA of $121M.

CorVel expects next 12-month revenue of XXX and NTM EBITDA of XXX

See CorVel valuation multiples based on analyst estimates

CorVel P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$719M	$795M	XXX	XXX	XXX
Gross Profit	$152M	$158M	XXX	XXX	XXX
Gross Margin	21%	20%	XXX	XXX	XXX
EBITDA	$110M	$121M	XXX	XXX	XXX
EBITDA Margin	15%	15%	XXX	XXX	XXX
Net Profit	$66.4M	$66.4M	XXX	XXX	XXX
Net Margin	9%	8%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

CorVel Stock Performance

As of April 28, 2025, CorVel's stock price is $110.

CorVel has current market cap of $5.7B, and EV of $5.5B.

See CorVel trading valuation data

CorVel Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$5.5B	$5.7B	XXX	XXX	XXX	XXX	n/a

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

CorVel Valuation Multiples

As of April 28, 2025, CorVel has market cap of $5.7B and EV of $5.5B.

CorVel's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate CorVel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for CorVel and 10K+ public comps

CorVel Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$5.5B	XXX	XXX	XXX
EV/Revenue	n/a	XXX	XXX	XXX
EV/EBITDA	n/a	XXX	XXX	XXX
P/E	n/a	XXX	XXX	XXX
P/E/Growth	n/a	XXX	XXX	XXX
EV/FCF	n/a	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get CorVel Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

CorVel Valuation Multiples

CorVel's NTM/LTM revenue growth is n/a

CorVel's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $16K for the same period.

Over next 12 months, CorVel's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate CorVel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for CorVel and other 10K+ public comps

CorVel Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	11%	XXX	XXX	XXX	XXX
EBITDA Margin	n/a	XXX	XXX	XXX	XXX
EBITDA Growth	11%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	n/a	XXX	XXX	XXX	XXX
Revenue per Employee	$0.2M	XXX	XXX	XXX	XXX
Opex per Employee	$16K	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	10%	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	10%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry