Switch theme
Sign up to access all valuation multiples
Founded in Australia in 1978, Computershare has grown via acquisitions to become the world's leading provider of issuer services. Employee share plans and communications services are commonly sold together with issuer services to corporations. The company also has a business services offering and a corporate trust business, alongside a small mortgage administration business that's due to be divested. Over the medium term, around half of group EBITDA is expected to be generated from interest income on client cash balances, or margin income, which is exposed to interest-rate movements.
1978
12.4K+
LTM Revenue $4.9B
LTM EBITDA $1.9B
$16.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Computershare has a last 12-month revenue of $4.9B and a last 12-month EBITDA of $1.9B.
In the most recent fiscal year, Computershare achieved revenue of $1.8B and an EBITDA of $640M.
Computershare expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Computershare valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.6B | $2.0B | $1.8B | $4.9B | XXX |
| Gross Profit | $199M | $441M | $487M | XXX | XXX |
| Gross Margin | 12% | 22% | 26% | XXX | XXX |
| EBITDA | $405M | $651M | $640M | $1.9B | XXX |
| EBITDA Margin | 25% | 32% | 35% | 40% | XXX |
| Net Profit | $144M | $282M | $224M | XXX | XXX |
| Net Margin | 9% | 14% | 12% | XXX | XXX |
| Net Debt | $889M | $771M | $292M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Computershare's stock price is AUD 42 (or $27).
Computershare has current market cap of AUD 24.5B (or $15.6B), and EV of AUD 25.3B (or $16.1B).
See Computershare trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $16.1B | $15.6B | XXX | XXX | XXX | XXX | $1.27 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Computershare has market cap of $15.6B and EV of $16.1B.
Computershare's trades at 5.2x LTM EV/Revenue multiple, and 13.1x LTM EBITDA.
Analysts estimate Computershare's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Computershare and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $16.1B | XXX | XXX | XXX |
| EV/Revenue | 6.5x | XXX | XXX | XXX |
| EV/EBITDA | 17.2x | XXX | XXX | XXX |
| P/E | 30.7x | XXX | XXX | XXX |
| P/E/Growth | 1.2x | XXX | XXX | XXX |
| EV/FCF | 27.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpComputershare's NTM/LTM revenue growth is -1%
Computershare's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged n/a for the same period.
Over next 12 months, Computershare's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Computershare's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Computershare and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 38% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -2% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 37% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | n/a | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Allfunds Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Bravura Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| Change Financial | XXX | XXX | XXX | XXX | XXX | XXX |
| FINEOS | XXX | XXX | XXX | XXX | XXX | XXX |
| IRESS | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Computershare acquired XXX companies to date.
Last acquisition by Computershare was XXXXXXXX, XXXXX XXXXX XXXXXX . Computershare acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Computershare founded? | Computershare was founded in 1978. |
| Where is Computershare headquartered? | Computershare is headquartered in Australia. |
| How many employees does Computershare have? | As of today, Computershare has 12.4K+ employees. |
| Who is the CEO of Computershare? | Computershare's CEO is Mr. Stuart James Irving. |
| Is Computershare publicy listed? | Yes, Computershare is a public company listed on ASX. |
| What is the stock symbol of Computershare? | Computershare trades under CPU ticker. |
| When did Computershare go public? | Computershare went public in 1994. |
| Who are competitors of Computershare? | Similar companies to Computershare include e.g. Allfunds Group, Bravura Solutions, Change Financial, FINEOS. |
| What is the current market cap of Computershare? | Computershare's current market cap is $15.6B |
| What is the current revenue of Computershare? | Computershare's last 12-month revenue is $4.9B. |
| What is the current EBITDA of Computershare? | Computershare's last 12-month EBITDA is $1.9B. |
| What is the current EV/Revenue multiple of Computershare? | Current revenue multiple of Computershare is 5.2x. |
| What is the current EV/EBITDA multiple of Computershare? | Current EBITDA multiple of Computershare is 13.1x. |
| What is the current revenue growth of Computershare? | Computershare revenue growth between 2023 and 2024 was -8%. |
| Is Computershare profitable? | Yes, Computershare is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
