Public Comps and Valuation Multiples for Medical Devices

Benchmark revenue and EBITDA valuation multiples for public comps like
Samsung, Johnson & Johnson, Roche, Siemens and Thermo Fisher Scientific.

Start Free Trial

Medical Devices

CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
$1.2T$1.1T$451B2.5x4.6x
$640B$668B$99B6.7x18.0x
$338B$370B$78B4.7x11.9x
$240B$279B$96B2.9x15.9x
$225B$264B$47B5.6x22.1x
$176B$204B$49B4.2x15.8x
$141B$163B$26B6.3x20.0x
$130B$125B$11B11.1x24.8x
$116B$136B$37B3.6x13.1x
$106B$117B$27B4.4x15.4x
$62B$75B$21B3.6x11.3x
$50B$47B$27B1.7x8.7x
$49B$45B$6.6B6.9x22.0x
$41B$44B$7.4B5.9x19.8x
$40B$45B$5.5B8.2x25.6x
$40B$41B$4.6B8.8x24.8x
$32B$36B$11B3.3x12.6x
$31B$31B$5.7B5.4x14.0x
$31B$31B$5.1B6.1x19.6x
$31B$33B$4.5B7.2x25.5x
$29B$27B$5.2B5.3x16.2x
$29B$38B$21B1.8x9.9x
$26B$28B$4.2B6.7x21.3x
$24B$31B$21B1.5x8.4x
$21B$24B$3.6B6.6x21.3x
$21B$6.1B
$19B$3.7B
$18B$8.5B
$17B$4.6B
$16B$2.8B
$15B$8.3B
$15B$1.4B
$15B$4.5B
$14B$6.7B
$13B$2.3B
$13B$1.5B
$12B$12B
$12B$23B
$12B$3B
$11B$6.4B
$11B$4.1B
$10B$4.2B
$10B$3.1B
$9.9B$637M
$9.9B$2.6B
$9.6B$4B
$9.2B$3.1B
$8.1B$3.5B
$7B$3.7B
$7B$3.3B
$6.9B$965M
$6.6B$3.7B
$6.3B$3.2B
$6.3B$1.7B
$6.2B$5.4B
$5.9B$2.4B
$5.7B$902M
$5.7B$396M
$5.7B$753M
$5.6B$2.5B
$5.6B$738M
$5.6B$2.2B
$5.5B$1.1B
$5.5B$943M
$5.4B-
$5.2B$1.6B
$5.1B$452M
$5.1B$1.1B
$4.9B$4.5B
$4.7B$1.4B
$4.7B$411M
$4.3B$1.5B
$4.3B$1.8B
$4.3B-
$4.1B$1.5B
$4.1B$2.8B
$4.1B$2B
$4B$1.1B
$4B$374M
$3.9B$2.2B
$3.8B$1.2B
$3.8B$2M
$3.7B$846M
$3.6B$2.8B
$3.4B$458M
$3.1B$2.5B
$3.1B$960M
$3B$1.1B
$2.8B$702M
$2.8B$848M
$2.8B$585M
$2.7B$650M
$2.7B$998M
$2.4B$1.1B
$2.4B$427M
$2.3B$650M
$2.3B$263M
$2.2B$11B
$2.2B$1.1B
$2.2B$642M
$2.1B$1.8B
$2.1B$253M
$2.1B$871M
$2.1B$4.2B
$2.1B$343M
$2.1B-
$2B$904M
$2B$1.1B
$2B$114M
$1.9B$1.8B
$1.9B$105M
$1.8B$79M
$1.8B$218M
$1.8B$269M
$1.8B$107M
$1.8B$1.1B
$1.8B$275M
$1.8B$705M
$1.8B$994M
$1.8B$315M
$1.8B$603M
$1.7B$467M
$1.7B$436M
$1.6B$847M
$1.6B$1.5B
$1.6B$590M
$1.5B$704M
$1.5B$1.2B
$1.5B$147M
$1.5B$697M
$1.5B$1B
$1.5B$368M
$1.4B$7M
$1.4B$1.4B
$1.4B-
$1.4B$252M
$1.3B$499K
$1.3B$81M
$1.3B$220M
$1.3B$4.1B
$1.3B$390M
$1.3B$731M
$1.3B$365M
$1.2B$235M
$1.2B$476M
$1.2B$374M
$1.2B$1.7B
$1.2B$1.1B
$1.2B$701M
$1.2B$370M
$1.2B$78M
$1.1B$306M
$1.1B$2.3B
$1.1B$1.4B
$1.1B-
$1.1B$195M
$1.1B$385M
$1.1B$89M
$1B$2.4B
$909M$216M
$907M$108M
$895M$54M
$890M$354M
$889M$190M
$887M$594M
$857M$370M
$831M$283M
$826M$324M
$824M$223M
$819M$243M
$816M$99M
$814M$6M
$808M$3B
$808M$2.6B
$777M-
$758M$256M
$745M$124M
$706M$1.1B
$700M-
$694M$391M
$683M$164M
$676M$252M
$673M-
$667M$314M
$663M$55M
$651M$281M
$650M$1M
$631M$325M
$612M-
$599M$207M
$592M$148M
$576M$258M
$563M$64M
$552M$100M
$548M-
$546M-
$509M$729M
$507M$353M
$503M$220M
$502M$249M
$491M$109M
$485M$82M
$482M$100M
$468M$2M
$466M$197M
$461M$56M
$451M$201M
$448M$87M
$446M$554M
$425M$2M
$419M$45M
$418M-
$402M$69M
$398M$81M
$397M-
$396M-
$393M$65M
$386M$62M
$381M-
$376M$67M
$372M$118M
$368M$10M
$364M$842M
$359M$141M
$351M$305M
$342M-
$337M$295M
$335M$304M
$330M$14M
$327M$792M
$323M-
$321M$113M
$321M$492K
$310M$2.5B
$306M$83M
$296M$456M
$293M$209M
$287M$51M
$279M$119M
$278M-
$271M$83M
$269M$107M
$269M$335M
$260M$597M
$254M$49M
$250M$143M
$242M$145M
$237M$197M
$236M$2M
$231M$158M
$228M$76M
$224M$120M
$222M-
$221M$23M
$221M$11M
$219M$30M
$213M$369M
$201M$79M
$188M$59M
$187M$71M
$185M-
$185M-
$181M-
$175M-
$166M$32M
$162M$2M
$161M$34M
$158M$3M
$149M$6M
$149M$166M
$148M$72M
$144M$23M
$141M$354M
$141M$41M
$139M$32M
$138M$65M
$138M$10M
$137M$116M
$132M$35M
$127M$104M
$126M-
$123M-
$122M-
$122M$57M
$121M$142M
$120M$32M
$117M$48M
$117M$31M
$117M$365M
$116M$6M
$115M-
$112M-
$109M$893M
$106M$22M
$102M-
$97M$55M
$96M-
$95M$9M
$93M$57M
$92M-
$87M$39M
$85M$5M
$85M-
$84M$18M
$82M$15M
$82M$32M
$81M$11M
$80M$96M
$80M$182K
$79M$91M
$79M$3M
$78M$74M
$77M$34M
$77M$58M
$73M$69M
$72M$1.3B
$70M$11M
$67M$297M
$67M$9M
$66M-
$63M$17M
$62M$38M
$61M-
$60M$124M
$60M$12K
$58M$23M
$57M$142K
$57M-
$56M-
$56M$13M
$53M$103M
$53M$12M
$52M$83M
$52M$22M
$51M$19M
$51M$44M
$51M$3M
$50M-
$50M$9M
$49M$110M
$48M-
$48M$167M
$47M$2M
$46M-
$46M$5M
$45M-
$45M$19M
$45M$4M
$44M-
$44M$80M
$42M$26M
$41M$18M
$40M-
$40M$32M
$39M-
$39M$20M
$38M$16M
$37M-
$37M$157M
$37M$4M
$37M$10M
$37M$89M
$37M-
$36M-
$36M$9M
$35M$9M
$35M$44M
$35M-
$33M$7M
$32M-
$30M$13M
$30M$402M
$29M-
$29M$62M
$29M-
$29M$26M
$28M-
$28M$1M
$27M-
$27M$74M
$27M$4M
$27M$40M
$26M-
$26M$20M
$26M$9M
$26M$2M
$25M-
$25M-
$24M-
$24M-
$23M-
$23M$290K
$23M$15M
$21M-
$21M-
$20M$15M
$20M$38M
$20M$24M
$20M-
$19M$110M
$19M-
$19M$6M
$17M$117M
$17M-
$17M$3M
$17M-
$17M-
$17M$289K
$16M-
$16M-
$15M$17M
$15M-
$15M$7M
$14M$31M
$14M$10M
$14M$2M
$14M-
$13M$2M
$13M$11M
$13M$76K
$13M-
$12M$15M
$12M$2M
$12M$53M
$11M-
$11M$39M
$11M$4M
$11M$55M
$10M$4M
$10M-
$10M-
$10M$3M
$9M$5M
$9M-
$9M-
$9M-
$9M-
$9M-
$8M-
$8M-
$8M-
$8M-
$8M$645K
$7M-
$7M$2M
$7M-
$7M-
$7M-
$7M$3M
$7M-
$7M-
$7M-
$7M$9M
$6M-
$6M$29M
$6M$3M
$6M-
$5M-
$5M-
$5M-
$5M$6M
$5M$15M
$5M-
$5M$1M
$4M$7M
$4M-
$4M-
$4M-
$4M-
$3M$14M
$3M$8M
$3M-
$3M-
$3M-
$2M-
$2M-
$2M-
$2M-
$2M-
$2M-
$2M-
$2M-
$2M-
$2M-
$1M-
$1M-
$1M-
$1M$992K
$1M-
$1M-
$1M-
$995K-
$934K$1M
$932K-
$735K$14M
$657K-
$630K-
$421K-
$355K$700K
$315K-
$214K-
$151K$288K
$115K-
$113K-
$64K-
$29K-
$27K-
$14K-
$8K-
$4K-
$3K-
$2K-
$2K-
--
--
-$328K
--
--

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial