Public Comps and Valuation Multiples for Medical Devices

Benchmark revenue and EBITDA valuation multiples for public comps like
Samsung, Johnson & Johnson, Roche, Thermo Fisher Scientific and Siemens.

Start Free Trial

Medical Devices

CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
$1.3T$1.2T$456B2.7x4.9x
$649B$677B$99B6.8x18.2x
$354B$386B$78B5.0x12.5x
$246B$285B$47B6.1x23.7x
$240B$279B$95B2.9x16.1x
$179B$207B$49B4.2x15.9x
$156B$178B$26B6.9x21.8x
$141B$136B$11B12.0x26.7x
$114B$134B$37B3.6x12.8x
$105B$116B$27B4.4x15.2x
$65B$77B$21B3.7x11.7x
$50B$47B$6.6B7.1x22.6x
$48B$46B$27B1.7x8.5x
$47B$49B$7.4B6.6x22.1x
$41B$46B$5.6B8.3x25.9x
$41B$42B$4.6B9.1x25.6x
$39B$40B$4.5B8.8x31.2x
$33B$33B$5.1B6.4x20.6x
$32B$31B$5.7B5.5x14.3x
$32B$36B$11B3.3x12.6x
$30B$32B$4.2B7.6x24.3x
$30B$39B$21B1.8x10.1x
$28B$26B$5.2B5.0x15.3x
$24B$31B$21B1.5x8.5x
$23B$26B$3.6B7.2x23.3x
$20B$6.1B
$18B$3.7B
$18B$4.6B
$17B$8.5B
$17B$2.8B
$15B$1.4B
$15B$8.3B
$15B$4.4B
$14B$6.6B
$13B$1.5B
$13B$2.3B
$12B$3.1B
$12B$12B
$12B$22B
$12B$6.4B
$11B$4.2B
$11B$4.1B
$10B$2.6B
$10B$3.9B
$9.9B$3.1B
$9.5B$3.1B
$9.1B$3.5B
$9.1B$642M
$8.9B$971M
$7.2B$3.7B
$7.1B$3.3B
$6.8B$3.7B
$6.5B$1.7B
$6.1B$5.4B
$6.1B$2.4B
$6B$753M
$5.8B$3.2B
$5.7B$740M
$5.7B$896M
$5.5B$2.5B
$5.5B$940M
$5.5B$395M
$5.5B$1.1B
$5.4B$415M
$5.4B$1.1B
$5.2B$1.6B
$5.2B$455M
$5.2B$2.2B
$4.9B$1.4B
$4.8B$4.4B
$4.7B$460M
$4.4B-
$4.4B-
$4.3B$1.8B
$4.3B$1.5B
$4.2B$375M
$4.2B$2M
$4.1B$1.5B
$4.1B$2B
$4.1B$2.2B
$4.1B$1.1B
$4B$1.2B
$3.8B$2.8B
$3.7B$2M
$3.7B$849M
$3.5B$2.8B
$3.3B$1.1B
$3.2B$961M
$3B$587M
$3B$706M
$3B$2.5B
$2.9B$648M
$2.8B$838M
$2.6B-
$2.6B$981M
$2.6B$429M
$2.5B$265M
$2.4B$115M
$2.4B$1.8B
$2.4B$1.1B
$2.3B$341M
$2.3B$637M
$2.2B$1.1B
$2.2B$107M
$2.2B$643M
$2.2B$4.1B
$2.1B$11B
$2.1B$1.1B
$2.1B$892M
$2B$1.1B
$2B$1.8B
$2B$276M
$2B$254M
$2B$79M
$2B$869M
$1.9B$707M
$1.9B$465M
$1.9B$110M
$1.8B$269M
$1.8B$219M
$1.8B$607M
$1.8B$310M
$1.8B$996M
$1.7B$8M
$1.7B$370M
$1.6B$438M
$1.6B$1.5B
$1.6B$219M
$1.6B$579M
$1.5B$850M
$1.5B-
$1.5B$690M
$1.5B$603M
$1.5B$1B
$1.4B$252M
$1.4B$145M
$1.4B$1.4B
$1.4B$734M
$1.4B$81M
$1.3B$235M
$1.3B$518K
$1.3B$388M
$1.3B$220M
$1.3B$359M
$1.3B$4B
$1.3B$78M
$1.3B$376M
$1.2B$1.7B
$1.2B$120M
$1.2B$1.4B
$1.1B$477M
$1.1B$1.1B
$1.1B$384M
$1.1B$195M
$1.1B$90M
$1.1B$2.3B
$1.1B$2.3B
$1B$372M
$993M$309M
$942M-
$931M$354M
$930M$595M
$906M$108M
$903M$210M
$881M$55M
$848M$192M
$835M$224M
$833M$279M
$820M$240M
$819M$320M
$817M$370M
$783M$249M
$768M$98M
$760M$3B
$760M-
$751M-
$745M$252M
$743M$6M
$738M$207M
$710M$2.6B
$701M$386M
$701M$1.1B
$697M$310M
$687M-
$683M$165M
$641M$326M
$638M$148M
$629M$278M
$627M-
$623M$55M
$614M$1M
$608M$219M
$584M$259M
$554M$101M
$554M$65M
$534M-
$527M-
$527M$56M
$524M$249M
$511M$720M
$511M$197M
$508M$354M
$506M-
$502M$549M
$489M$100M
$475M$109M
$474M$81M
$469M$87M
$457M$46M
$453M$66M
$449M-
$436M$201M
$431M-
$404M$80M
$404M$70M
$403M$2M
$384M$790M
$376M$66M
$374M$843M
$365M-
$362M-
$362M$63M
$359M$118M
$357M$141M
$356M$9M
$348M-
$338M$82M
$336M$305M
$333M$292M
$326M-
$323M$113M
$322M$14M
$318M$460M
$317M$302M
$308M$51M
$306M$49M
$299M$449K
$297M$2.4B
$293M$209M
$291M$83M
$291M$200M
$275M$120M
$274M$119M
$268M-
$263M$105M
$259M$334M
$258M$49M
$253M$145M
$244M$597M
$239M-
$232M$366M
$231M$76M
$230M$79M
$222M$59M
$221M$159M
$221M$29M
$220M$11M
$210M$23M
$202M$144M
$197M-
$193M-
$184M$71M
$167M$32M
$166M$1M
$161M-
$161M$163M
$161M$6M
$156M$3M
$152M$116M
$149M$143M
$144M$33M
$143M$71M
$142M$10M
$141M$40M
$139M$34M
$135M$354M
$132M$64M
$131M$103M
$131M$23M
$130M$35M
$124M$58M
$124M-
$123M$32M
$120M-
$120M-
$118M-
$116M$365M
$115M$6M
$114M$48M
$112M$31M
$111M-
$104M-
$103M$880M
$103M$39M
$98M$5M
$96M$21M
$93M$55M
$92M$5M
$89M-
$89M-
$88M$57M
$87M$91M
$85M$18M
$82M$186K
$79M$11M
$79M$15M
$77M-
$76M$32M
$74M$3M
$72M$58M
$71M$74M
$70M$97M
$68M$34M
$68M$69M
$67M$11M
$66M$1.2B
$65M$44M
$65M-
$63M$9M
$62M$299M
$60M-
$59M-
$59M$17M
$59M$80M
$58M$124M
$57M-
$57M$22M
$56M$38M
$55M$138K
$55M$12K
$53M$19M
$53M$109M
$52M$103M
$52M$289K
$52M$12M
$52M$8M
$51M$83M
$50M$3M
$50M$21M
$49M-
$48M$165M
$46M$4M
$46M-
$44M$5M
$44M$4M
$43M$13M
$43M-
$42M$2M
$42M-
$41M$25M
$41M-
$41M$19M
$41M$44M
$40M$32M
$40M$17M
$39M-
$39M-
$38M$9M
$38M$20M
$38M-
$37M-
$37M$89M
$36M$156M
$35M$16M
$35M-
$35M$10M
$34M$7M
$34M$9M
$33M-
$32M-
$31M$59M
$30M$13M
$29M-
$29M-
$28M-
$27M$26M
$27M$39M
$27M$117M
$27M$402M
$26M-
$26M$4M
$26M-
$26M-
$26M$1M
$25M-
$25M$9M
$25M$20M
$25M$73M
$24M-
$23M$15M
$23M-
$23M$2M
$23M-
$22M-
$22M$201K
$20M-
$20M$31M
$20M$24M
$20M$14M
$19M$110M
$19M-
$18M-
$18M-
$17M-
$17M$6M
$16M-
$16M-
$16M$7M
$16M-
$16M$2M
$15M$38M
$15M-
$15M$17M
$14M-
$14M$3M
$14M$77K
$14M-
$13M$11M
$12M$10M
$12M$2M
$11M$53M
$11M-
$11M$39M
$11M$15M
$10M$2M
$10M-
$10M$4M
$10M-
$9M$55M
$9M$3M
$9M$29M
$9M-
$9M-
$9M-
$8M$4M
$8M-
$8M$5M
$8M-
$8M$3M
$8M-
$8M-
$8M-
$8M$646K
$7M-
$7M$2M
$7M-
$7M-
$7M-
$6M$9M
$6M-
$6M-
$6M-
$6M$3M
$6M-
$6M$1M
$5M$6M
$5M-
$5M$7M
$5M-
$5M$15M
$4M-
$4M-
$4M-
$4M-
$3M-
$3M$8M
$3M$15M
$2M-
$2M-
$2M-
$2M-
$2M-
$2M-
$2M-
$2M-
$2M-
$2M-
$2M-
$1M-
$1M-
$1M$967K
$1M-
$1M-
$1M-
$969K-
$920K$1M
$699K$14M
$476K-
$386K-
$355K$700K
$285K-
$250K-
$29K-
$3K-
$2K-

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial