Public Comps and Valuation Multiples for Medical Devices

Benchmark revenue and EBITDA valuation multiples for public comps like
Samsung, Johnson & Johnson, Roche, Siemens and Thermo Fisher Scientific.

Start Free Trial

Medical Devices

CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
$1.1T$991B$380B2.6x5.2x
$635B$663B$98B6.8x18.0x
$347B$374B$79B4.8x12.0x
$233B$270B$94B2.9x16.0x
$211B$250B$46B5.4x21.1x
$180B$206B$48B4.3x16.3x
$135B$157B$25B6.2x19.5x
$127B$138B$26B5.3x18.5x
$119B$114B$11B10.3x23.2x
$107B$125B$37B3.4x12.2x
$66B$75B$21B3.6x11.5x
$48B$45B$6.5B6.9x22.3x
$43B$42B$27B1.5x8.0x
$43B$44B$4.5B9.7x27.3x
$39B$41B$7.3B5.6x19.1x
$37B$42B$5B8.4x25.2x
$33B$37B$11B3.5x13.5x
$29B$31B$4.5B6.9x24.5x
$28B$27B$5.7B4.8x12.4x
$28B$27B$5B5.3x17.6x
$28B$36B$21B1.7x9.5x
$27B$29B$4.1B7.0x22.4x
$26B$24B$5.1B4.7x14.3x
$25B$32B$21B1.5x9.0x
$21B$23B$6.1B3.7x13.0x
$18B$3.6B
$18B$3.6B
$18B$8.4B
$17B-
$17B$2.7B
$15B$4.6B
$14B$4.4B
$14B$4.2B
$14B$8.2B
$13B$1.4B
$13B$2.3B
$13B$22B
$13B$1.5B
$13B$6.4B
$12B$4.1B
$12B$11B
$11B$2.9B
$11B$3.1B
$11B$6.4B
$10B$3.1B
$9.4B-
$9.2B$3.5B
$9B$576M
$8.6B$3.8B
$8.4B$2.6B
$7.3B$3.6B
$6.8B$2.2B
$6.4B$3.8B
$6.2B$910M
$6.1B$741M
$5.8B$2.2B
$5.8B$390M
$5.8B$5.3B
$5.7B$3.2B
$5.6B$717M
$5.5B$2.5B
$5.5B$881M
$5.2B$382M
$5.1B$1.6B
$5B$1B
$4.8B$1.1B
$4.7B$3.2B
$4.6B-
$4.5B$4.3B
$4.4B$1.6B
$4.4B$382M
$4.4B$919M
$4.3B$432M
$4.3B$1.5B
$4.3B$2.8B
$4.2B$1.4B
$4B$1B
$4B$2B
$3.9B$2.2B
$3.9B$1.2B
$3.6B$823M
$3.6B$1.4B
$3.3B$1.8B
$3.3B$2.8B
$3.3B$999M
$3.2B$830M
$3B-
$2.9B$620M
$2.9B$442M
$2.8B$1.1B
$2.7B$2.5B
$2.7B$243M
$2.7B$974M
$2.7B$416M
$2.7B$646M
$2.5B$677M
$2.4B$1.1B
$2.2B$267M
$2.1B$1B
$2.1B$251M
$2.1B$2M
$2B$695M
$2B$2.1B
$2B$97M
$2B$310M
$2B$1.1B
$2B-
$1.9B$99M
$1.9B$875M
$1.8B$4.1B
$1.8B$624M
$1.8B$96M
$1.8B$275M
$1.8B$559M
$1.8B$1.8B
$1.8B$426M
$1.8B$575M
$1.8B$1.1B
$1.7B$212M
$1.7B$981M
$1.7B$110M
$1.7B$10B
$1.6B$229M
$1.6B$1.1B
$1.6B$683M
$1.6B-
$1.6B$453M
$1.6B$2.3B
$1.6B$547M
$1.5B$1.7B
$1.5B$1.5B
$1.5B$3.4B
$1.4B$873M
$1.4B$695M
$1.4B$329M
$1.4B$143M
$1.3B$1B
$1.3B$375M
$1.3B$74M
$1.3B$6M
$1.3B$1.4B
$1.3B$831M
$1.2B$360M
$1.2B$721M
$1.2B-
$1.2B$467M
$1.2B$88M
$1.2B$240M
$1.2B$369M
$1.2B$1B
$1.2B$701M
$1.2B$293M
$1.1B$367M
$1.1B$4B
$1.1B$692K
$1.1B$1.4B
$1.1B$2.7B
$1.1B$79M
$1.1B$216M
$980M-
$956M$181M
$949M$359M
$922M$203M
$901M$372M
$873M$370M
$854M$241M
$847M$349M
$833M$2.3B
$825M-
$812M$318M
$807M$245M
$799M$589M
$798M$282M
$791M$6M
$787M$44M
$759M$98M
$740M$1.1B
$737M$218M
$707M$119M
$695M-
$685M$272M
$673M$1M
$659M$61M
$646M-
$642M$103M
$625M$334M
$621M$149M
$619M$349M
$591M$378M
$588M$245M
$575M$206M
$561M$323M
$540M$252M
$531M$718M
$530M$847M
$505M$100M
$500M$212M
$500M-
$488M-
$488M-
$484M$253M
$480M$2M
$455M$834M
$451M$297M
$451M-
$441M-
$424M$78M
$423M$59M
$423M$46M
$422M$95M
$421M-
$412M$106M
$410M$1M
$408M$560M
$406M$193M
$399M$153M
$395M$135M
$377M-
$365M$297M
$361M-
$360M$2.4B
$359M$136M
$353M$66M
$346M-
$340M$82M
$332M$596K
$325M$15M
$325M-
$321M$84M
$318M$74M
$312M$303M
$311M-
$295M$64M
$293M$63M
$274M$118M
$271M$446M
$268M$297M
$267M$82M
$265M$22M
$259M$209M
$259M$49M
$254M$51M
$242M$197M
$237M$544M
$236M$1M
$236M$111M
$230M-
$226M-
$224M$15M
$222M$28M
$220M$365M
$215M$135M
$214M-
$214M-
$200M-
$199M$116M
$190M$11M
$184M$144M
$181M-
$179M-
$179M$25M
$176M$29M
$176M$77M
$173M$6M
$173M$156M
$169M$4M
$168M$2M
$167M$360M
$165M$57M
$158M$105M
$157M$10M
$155M$365M
$153M$114M
$149M$71M
$146M$28M
$142M$77M
$141M$29M
$135M$64M
$133M$102M
$126M$62M
$126M$880M
$126M-
$125M$49M
$124M-
$123M$31M
$121M$156M
$120M-
$116M-
$112M$39M
$110M-
$106M-
$106M$8M
$105M$35M
$100M$4M
$99M-
$99M$37M
$96M$165M
$95M$17M
$93M-
$88M-
$88M$10M
$88M$22M
$85M$32M
$84M$5M
$81M$14M
$80M$239K
$75M$123M
$74M-
$72M-
$72M$290M
$70M-
$70M$11M
$69M$54M
$68M$86M
$68M$37M
$65M$1.2B
$64M$107M
$63M$18M
$62M-
$61M$10M
$60M$116M
$60M$12M
$59M$66M
$58M-
$57M$12M
$57M$23M
$56M-
$55M-
$54M$4M
$54M-
$53M-
$53M-
$52M$19M
$52M$38M
$52M$218K
$51M$9M
$51M$165M
$51M$44M
$51M$24M
$49M$91M
$49M$24M
$48M$92M
$47M-
$46M$19M
$45M-
$45M$720K
$45M-
$43M$32M
$41M$12M
$40M-
$40M-
$40M-
$40M-
$39M$2M
$38M$7M
$38M$20M
$37M$43M
$36M-
$36M$6M
$35M$9M
$34M-
$33M$5M
$33M$17M
$32M-
$32M$155M
$32M-
$32M$10M
$32M$60M
$31M$84M
$31M$19M
$30M$4M
$30M$1M
$30M-
$29M-
$29M-
$28M$407M
$28M$472K
$28M-
$28M-
$27M$88M
$26M-
$25M$23M
$24M$40M
$24M-
$23M$14M
$23M$38M
$23M$15M
$22M$116M
$22M-
$22M-
$21M-
$21M-
$20M$26M
$20M-
$20M-
$19M-
$19M-
$17M-
$17M$10M
$17M-
$17M-
$17M$27M
$16M$17M
$16M-
$16M$53M
$15M-
$15M-
$15M-
$14M-
$14M$50M
$14M-
$13M-
$13M-
$13M$31M
$13M-
$13M$39M
$12M-
$12M-
$12M$15M
$11M-
$11M$5M
$10M-
$10M$11M
$10M$2M
$10M-
$10M$4M
$10M-
$9M$2M
$9M-
$9M-
$9M-
$8M-
$8M-
$8M-
$8M-
$8M$622K
$7M-
$7M$988K
$7M-
$7M-
$7M$3M
$7M$9M
$7M-
$7M-
$6M$2M
$6M-
$6M-
$6M-
$6M$15M
$6M-
$6M$5M
$5M-
$5M-
$5M-
$5M-
$5M-
$4M-
$3M-
$3M-
$3M-
$3M-
$2M-
$2M-
$2M-
$2M-
$2M-
$2M-
$2M-
$2M$7M
$2M-
$2M-
$2M-
$1M$2M
$1M-
$1M-
$955K-
$932K-
$906K-
$782K-
$747K$8M
$697K-
$621K-
$522K-
$151K-
$64K-
$29K-
$27K-
$14K-
$4K-
$2K-
--
--
--
--
--
--
--

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial