Public Comps and Valuation Multiples for Medical Devices

Benchmark revenue and EBITDA valuation multiples for public comps like
Samsung, Johnson & Johnson, Roche, Thermo Fisher Scientific and Siemens.

Start Free Trial

Medical Devices

CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
$1.3T$1.2T$469B2.5x4.5x
$623B$651B$100B6.5x17.7x
$346B$377B$77B4.9x12.3x
$245B$283B$47B6.0x23.6x
$240B$278B$93B3.0x16.3x
$171B$198B$49B4.1x15.2x
$154B$176B$26B6.8x21.5x
$146B$141B$11B12.4x27.6x
$109B$129B$38B3.4x12.3x
$106B$117B$27B4.4x15.3x
$60B$73B$21B3.5x11.0x
$49B$46B$6.6B7.0x22.2x
$48B$46B$26B1.7x8.7x
$48B$50B$7.5B6.7x22.6x
$43B$48B$5.7B8.4x25.7x
$40B$42B$4.6B9.2x32.6x
$40B$41B$4.6B8.8x24.8x
$32B$31B$5.1B6.1x19.6x
$32B$31B$5.7B5.5x14.1x
$31B$33B$4.2B7.8x24.9x
$31B$34B$11B3.2x12.2x
$29B$38B$21B1.8x9.9x
$29B$27B$5.2B5.2x15.9x
$24B$30B$20B1.5x8.4x
$24B$26B$3.5B7.4x24.0x
$20B$6.2B
$18B$4.6B
$18B$3.7B
$17B$8.5B
$17B$2.8B
$16B$1.4B
$15B$8.3B
$14B$4.3B
$13B$6.6B
$13B$2.4B
$12B$1.5B
$12B$12B
$12B$22B
$12B$3.1B
$11B$6.4B
$10B$4.2B
$10B$3.9B
$10B$649M
$9.9B$4.1B
$9.9B$3.1B
$9.8B$2.6B
$9.3B$3.2B
$9.1B$3.5B
$7.7B$3.7B
$7.7B$979M
$7.2B$3.3B
$6.9B$2.4B
$6.8B$3.6B
$6.2B$5.4B
$5.9B$744M
$5.9B$1.7B
$5.8B$945M
$5.8B$1.1B
$5.7B$751M
$5.7B$889M
$5.7B$394M
$5.5B$2.5B
$5.4B$1.1B
$5.4B$3.3B
$5.3B$2.2B
$5.2B$459M
$5.1B$1.6B
$4.9B$4.4B
$4.6B$1.4B
$4.5B$420M
$4.5B$1.5B
$4.5B$462M
$4.3B$1.8B
$4.3B$375M
$4.2B-
$4.2B$1.5B
$4.1B$1.1B
$3.9B$2.2B
$3.9B$1.2B
$3.7B$2.8B
$3.7B$2B
$3.6B$2.7B
$3.5B$1.1B
$3.5B$2M
$3.5B$857M
$3.5B$2M
$3.2B$963M
$3.1B$2.4B
$3B$343M
$2.9B$649M
$2.8B$711M
$2.7B$966M
$2.7B$829M
$2.7B-
$2.7B$590M
$2.7B$638M
$2.6B-
$2.5B$1.1B
$2.5B$432M
$2.4B$1.1B
$2.3B$11B
$2.3B$1.7B
$2.3B$645M
$2.2B$116M
$2.2B$4.1B
$2.1B$269M
$2.1B$1.1B
$2B$1.8B
$2B$894M
$2B$1.1B
$2B$867M
$1.9B$277M
$1.9B$108M
$1.9B$107M
$1.9B$463M
$1.9B$257M
$1.8B$311M
$1.8B$270M
$1.8B$1000M
$1.7B$613M
$1.7B$710M
$1.7B$219M
$1.7B$373M
$1.7B$8M
$1.6B$1.5B
$1.6B$113M
$1.6B$855M
$1.6B$221M
$1.6B$582M
$1.5B$440M
$1.5B$999M
$1.5B$591M
$1.5B$145M
$1.5B$686M
$1.5B$81M
$1.4B$254M
$1.4B-
$1.4B$235M
$1.4B$737M
$1.3B$1.4B
$1.3B$391M
$1.3B$545K
$1.3B$235M
$1.3B$2.3B
$1.3B$355M
$1.2B$390M
$1.2B$379M
$1.2B$79M
$1.2B$4B
$1.2B$1.4B
$1.1B$312M
$1.1B$226M
$1.1B$1.1B
$1.1B$90M
$1.1B$479M
$1B$375M
$1B$2.3B
$1B$1.7B
$975M$121M
$950M-
$928M$344M
$922M$211M
$901M$109M
$881M$55M
$874M$596M
$868M$194M
$856M$225M
$845M$2.6B
$813M-
$812M$305M
$806M$370M
$792M$277M
$784M$3B
$766M$237M
$760M-
$747M$244M
$731M-
$727M$252M
$694M$208M
$684M$97M
$681M$220M
$675M-
$672M$304M
$666M$6M
$656M$387M
$640M$1.1B
$617M$167M
$611M-
$605M$148M
$595M$326M
$588M$260M
$577M$275M
$548M$56M
$534M$102M
$533M-
$531M-
$523M$1M
$512M$81M
$509M$710M
$499M$355M
$492M$543M
$487M$66M
$484M$58M
$469M$65M
$467M$87M
$461M$250M
$456M$198M
$440M-
$438M$100M
$436M-
$431M$202M
$431M$109M
$428M-
$410M$789M
$406M$79M
$404M$2M
$404M$82M
$393M$71M
$390M$64M
$378M$466M
$376M$66M
$375M$844M
$362M-
$361M-
$360M-
$357M$307M
$355M$141M
$350M$14M
$341M$8M
$338M$289M
$325M$46M
$323M-
$322M$114M
$305M$298M
$298M$118M
$297M$2.4B
$291M$49M
$284M$197M
$284M$50M
$281M$426K
$280M$1M
$272M$104M
$266M$85M
$265M$145M
$261M$120M
$261M$51M
$257M$120M
$255M$608M
$252M$209M
$239M$363M
$235M$341M
$234M$76M
$233M-
$213M-
$209M$23M
$203M$79M
$199M$144M
$198M$58M
$198M$12M
$186M$71M
$184M$29M
$179M-
$172M$33M
$169M-
$167M-
$165M$159M
$157M$143M
$155M$40M
$155M$355M
$154M$161M
$152M$33M
$148M$35M
$138M$117M
$136M$71M
$136M$36M
$135M$23M
$132M$104M
$131M$3M
$131M-
$131M$64M
$129M$10M
$122M-
$120M$6M
$117M$365M
$117M$5M
$115M-
$113M-
$112M$31M
$111M$289K
$109M$46M
$108M$32M
$108M$5M
$107M$58M
$103M-
$102M-
$101M$6M
$98M$21M
$92M$868M
$91M$51M
$91M$19M
$88M$40M
$86M-
$86M-
$83M$32M
$82M-
$82M$192K
$80M$58M
$79M$91M
$79M$124M
$75M$1.2B
$75M$14M
$74M$74M
$74M$98M
$70M-
$68M$15M
$68M$11M
$64M$69M
$63M$3M
$61M$9M
$61M$11M
$60M-
$58M$17M
$57M$45M
$57M$294M
$56M-
$55M$13K
$54M-
$54M$22M
$53M$3M
$52M$19M
$51M$158K
$50M$102M
$50M$12M
$49M$21M
$48M$80M
$48M$8M
$48M$44M
$46M-
$46M$163M
$46M-
$45M$38M
$45M$25M
$45M$107M
$45M$33M
$45M$58M
$44M$83M
$44M$12M
$43M$4M
$43M$4M
$42M-
$42M$32M
$41M-
$41M$19M
$40M-
$40M-
$39M$17M
$39M$89M
$38M$5M
$37M-
$36M$2M
$36M$9M
$36M$16M
$36M-
$35M$156M
$35M-
$35M$20M
$32M-
$32M$7M
$32M-
$32M-
$32M-
$31M$116M
$30M$402M
$30M$212K
$30M-
$29M$15M
$28M$9M
$28M-
$28M-
$27M$71M
$27M$1M
$27M$26M
$26M$13M
$26M-
$25M-
$25M$58M
$25M$40M
$25M$4M
$25M$9M
$25M-
$25M-
$24M$10M
$24M-
$23M$20M
$23M-
$22M-
$22M-
$21M$6M
$20M$14M
$20M$2M
$19M$80K
$19M-
$19M-
$18M$24M
$18M$2M
$18M$110M
$17M-
$17M$32M
$16M-
$16M-
$16M-
$15M$11M
$15M$53M
$15M-
$15M$7M
$13M-
$13M-
$13M$3M
$13M$16M
$13M-
$12M$38M
$12M$2M
$11M-
$11M-
$11M$15M
$11M-
$11M-
$10M$10M
$9M$39M
$9M$4M
$9M-
$9M$55M
$9M$3M
$9M$5M
$8M$2M
$8M-
$8M-
$8M$3M
$8M$647K
$7M-
$7M-
$7M-
$7M$2M
$7M-
$7M-
$7M-
$7M-
$6M-
$6M-
$6M$8M
$6M$29M
$6M$3M
$6M-
$6M-
$6M-
$5M-
$5M$4M
$5M$1M
$5M-
$5M-
$4M-
$4M$6M
$4M$15M
$4M-
$4M-
$4M-
$3M$7M
$3M-
$3M-
$3M$8M
$2M-
$2M-
$2M-
$2M-
$2M-
$2M-
$2M-
$2M-
$2M$15M
$2M-
$2M-
$1M-
$1M-
$1M-
$1M-
$1M-
$918K$1M
$918K-
$894K$942K
$801K-
$499K-
$386K-
$337K$700K
$304K$14M
$298K-
$29K-
$3K-
$2K-

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial