Public Comps and Valuation Multiples for Medical Devices

Benchmark revenue and EBITDA valuation multiples for public comps like
Samsung, Johnson & Johnson, Roche, Siemens and Thermo Fisher Scientific.

Start Free Trial

Medical Devices

CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
$1.0T$959B$404B2.4x4.5x
$625B$653B$98B6.6x17.7x
$363B$390B$79B4.9x12.5x
$247B$278B$95B2.9x16.1x
$220B$258B$47B5.5x21.7x
$187B$214B$48B4.5x16.7x
$144B$166B$26B6.5x20.6x
$134B$129B$11B11.6x25.9x
$130B$142B$26B5.4x18.7x
$112B$130B$37B3.5x12.6x
$71B$84B$21B4.0x12.8x
$52B$48B$6.5B7.4x23.9x
$51B$49B$27B1.8x9.0x
$46B$47B$4.6B10.3x29.1x
$41B$43B$7.3B5.9x20.0x
$40B$44B$5.2B8.6x26.5x
$34B$38B$11B3.6x13.7x
$32B$41B$21B1.9x10.8x
$32B$31B$5B6.3x20.4x
$31B$30B$5.7B5.3x13.7x
$29B$31B$4.2B7.4x23.5x
$28B$30B$4.5B6.6x23.4x
$27B$25B$5.1B4.8x14.7x
$26B$33B$21B1.6x9.1x
$23B$25B$6.1B4.1x14.1x
$20B$3.6B
$19B$3.6B
$18B$8.5B
$17B$4.6B
$17B-
$16B$2.7B
$15B$4.4B
$14B$4.3B
$14B$1.4B
$14B$11B
$14B$8.3B
$14B$2.3B
$13B$23B
$13B$6.5B
$13B$1.5B
$13B$6.4B
$12B$4.1B
$12B$3B
$11B$3.1B
$11B$618M
$9.8B$3.1B
$9.4B-
$9.3B$2.6B
$9.2B$3.9B
$8.1B$3.5B
$7.5B$3.6B
$6.8B$2.3B
$6.8B$3.8B
$6.4B$942M
$6.4B$910M
$6.3B$3.2B
$6.3B$1.1B
$6.2B$747M
$6.2B$918M
$6.1B$2.5B
$6B$2.2B
$5.9B$5.4B
$5.8B$1.7B
$5.6B$722M
$5.5B$3.2B
$5.4B$385M
$5.3B$1.6B
$5.1B$1.1B
$5B-
$4.8B$4.4B
$4.7B-
$4.7B$392M
$4.6B$2.2B
$4.5B$2.8B
$4.4B$397M
$4.4B$437M
$4.3B$2B
$4.3B$1.8B
$4.2B$1.5B
$4.2B$831M
$4.2B$1.5B
$4.1B$1.2B
$4B$1.4B
$3.9B$1.1B
$3.7B$2.8B
$3.6B$1B
$3.3B$445M
$3.3B$841M
$3.1B$635M
$3.1B$1.1B
$3B$2.5B
$3B$2M
$3B$990M
$2.9B$688M
$2.7B$651M
$2.7B$419M
$2.6B$1.1B
$2.5B$258M
$2.4B$636M
$2.4B$1.1B
$2.4B$112M
$2.3B$11B
$2.3B$247M
$2.2B$2B
$2.1B$98M
$2.1B$1.2B
$2.1B$578M
$2.1B$4.1B
$2.1B$274M
$2B$1.8B
$2B$886M
$2B$98M
$2B$101M
$1.9B$315M
$1.9B$985M
$1.9B$698M
$1.9B$266M
$1.9B$1.1B
$1.8B$216M
$1.8B$7M
$1.7B-
$1.7B$877M
$1.7B$431M
$1.7B$562M
$1.7B$556M
$1.7B$1.2B
$1.7B-
$1.6B$333M
$1.6B$458M
$1.6B$691M
$1.6B$1B
$1.5B$146M
$1.5B$2.3B
$1.5B$703M
$1.5B$1.4B
$1.5B$1.5B
$1.4B$76M
$1.4B$836M
$1.4B$1B
$1.4B-
$1.4B$363M
$1.4B$381M
$1.3B$723M
$1.3B$258M
$1.3B$1.7B
$1.3B$471M
$1.3B$220M
$1.3B$373M
$1.3B$368M
$1.2B$4B
$1.2B$297M
$1.2B$195M
$1.2B$590M
$1.2B$742K
$1.2B$88M
$1.2B-
$1.2B$361M
$1.2B$80M
$1.1B$1.4B
$1.1B$183M
$1.1B$2.3B
$1B$53M
$982M$354M
$951M$208M
$936M$358M
$926M$100M
$907M-
$880M$370M
$867M$7M
$842M$2.7B
$842M$245M
$834M$220M
$826M$287M
$825M$321M
$823M$252M
$808M-
$760M$1.1B
$759M$3B
$755M$151M
$754M-
$715M$121M
$714M$104M
$704M$1M
$689M$277M
$672M$384M
$665M$351M
$657M-
$649M$323M
$633M$329M
$629M$62M
$595M$255M
$574M$253M
$560M-
$546M$724M
$546M$206M
$524M$98M
$523M$215M
$506M$100M
$501M-
$499M-
$482M$2M
$474M$246M
$472M$560M
$466M-
$463M-
$459M-
$456M$162M
$446M$2M
$439M$79M
$433M$44M
$429M$60M
$427M$106M
$419M$840M
$412M$85M
$411M$194M
$396M$137M
$384M$83M
$381M-
$377M$66M
$375M$131M
$374M$298M
$371M-
$371M$53M
$371M$299M
$364M$64M
$355M$15M
$353M$67M
$349M$75M
$345M$50M
$345M$316M
$344M-
$342M$575K
$329M$2.4B
$328M-
$314M$84M
$313M$112M
$312M$813M
$311M$450M
$309M$210M
$287M$302M
$287M$119M
$279M$119M
$274M-
$267M$22M
$262M$569M
$260M$141M
$254M$14M
$250M$197M
$249M$145M
$242M$80M
$236M$2M
$236M$29M
$233M-
$229M$372M
$225M-
$220M-
$216M-
$209M$77M
$202M$27M
$200M$106M
$194M$5M
$191M$11M
$190M$158M
$188M$31M
$186M-
$184M$6M
$181M-
$177M$2M
$171M$57M
$166M$156M
$164M$30M
$164M$356M
$160M$114M
$151M$72M
$146M$10M
$146M$31M
$140M-
$138M$64M
$129M$365M
$128M$103M
$126M-
$125M$31M
$124M$9M
$124M$49M
$122M-
$120M$892M
$120M-
$119M-
$118M$40M
$117M-
$115M-
$115M$166M
$112M$22M
$111M-
$105M$4M
$104M$36M
$101M$18M
$92M-
$91M$123M
$89M$5M
$88M$91M
$87M$37M
$84M$11M
$82M$32M
$81M$251K
$80M$14M
$79M-
$76M-
$76M$3M
$74M$55M
$73M$11M
$73M$38M
$70M-
$70M$292M
$69M$1.3B
$68M$36M
$65M$83M
$64M$19M
$64M$13M
$63M$59M
$62M$115M
$60M$67M
$59M$10M
$58M$24M
$58M$106M
$56M$44M
$56M-
$56M$19M
$55M$4M
$55M$8M
$55M$12M
$54M-
$54M-
$53M-
$52M$156K
$51M-
$51M$782K
$51M$44M
$51M$24M
$51M$2M
$50M-
$50M$167M
$48M$25M
$48M$19M
$47M-
$47M-
$45M$92M
$44M-
$43M$32M
$43M-
$42M-
$41M$21M
$40M-
$40M-
$39M-
$39M$84M
$38M-
$38M$12M
$37M$156M
$36M-
$36M$5M
$36M$15M
$35M$10M
$34M$9M
$34M$407M
$34M$7M
$33M$61M
$32M-
$32M$4M
$31M$25M
$31M$2M
$30M$6M
$30M-
$29M$88M
$29M$506K
$29M$20M
$28M-
$27M-
$27M-
$27M-
$26M$40M
$26M-
$24M-
$24M$14M
$23M$15M
$23M-
$23M$39M
$22M-
$22M-
$22M-
$22M$26M
$21M-
$21M$118M
$21M-
$21M-
$20M-
$19M-
$19M-
$19M-
$18M-
$17M-
$17M-
$17M$289K
$16M-
$16M$17M
$16M-
$15M$55M
$14M$53M
$14M$10M
$14M-
$14M-
$13M$31M
$13M-
$12M-
$12M$15M
$12M$39M
$12M-
$12M-
$11M-
$11M$5M
$10M$1M
$10M$112K
$10M-
$10M$4M
$9M-
$9M-
$9M-
$9M-
$9M-
$9M-
$9M$11M
$8M-
$8M-
$8M-
$8M-
$8M-
$7M-
$7M-
$7M-
$7M$1M
$7M-
$7M$9M
$7M$3M
$6M-
$6M-
$6M-
$6M$5M
$6M$3M
$6M-
$6M$15M
$6M-
$6M$622K
$5M-
$5M-
$4M-
$4M-
$3M-
$3M-
$3M-
$3M-
$3M-
$3M-
$3M-
$3M-
$2M-
$2M-
$2M$7M
$2M-
$2M-
$2M-
$2M-
$1M$1M
$962K-
$959K-
$940K-
$932K-
$787K-
$627K-
$543K$8M
$510K-
$480K-
$151K-
$64K-
$32K-
$27K-
$14K-
$4K-
$2K-
--
--
--
--
--

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial