🚀 VC round data is live in beta, check it out!

Xvivo Perfusion Valuation Multiples

Discover revenue and EBITDA valuation multiples for Xvivo Perfusion and similar public comparables like Curiox Biosystems, SS Innovations, ChemoMetec, Barco and more.

Xvivo Perfusion Overview

About Xvivo Perfusion

Xvivo Perfusion AB is a medical technology company dedicated to extending the life of all of the majority organs so transplant teams around the world can save more lives. Its solutions allow clinicians and researchers to push the boundaries of transplantation medicine. It operates in three segments namely, Thoracic: Sales of lung and heart transplant products, Abdominal: Sales of liver and kidney transplant products. Services: Revenue from sales of services in organ recovery (carried out by subsidiary STAR Teams Inc.). The majority of revenue is derived from the Thoracic segment. Geographically, the majority is from the United States.


Founded

1998

HQ

Sweden

Employees

158

Financials (LTM)

Revenue: $97M
EBITDA: $20M

EV

$1B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Xvivo Perfusion Financials

Xvivo Perfusion reported last 12-month revenue of $97M and EBITDA of $20M.

In the same LTM period, Xvivo Perfusion generated $72M in gross profit, $20M in EBITDA, and $7M in net income.

Revenue (LTM)


Xvivo Perfusion P&L

In the most recent fiscal year, Xvivo Perfusion reported revenue of $92M and EBITDA of $18M.

Xvivo Perfusion expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Xvivo Perfusion forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$97MXXX$92MXXXXXXXXX
Gross Profit$72MXXX$65MXXXXXXXXX
Gross Margin74%XXX71%XXXXXXXXX
EBITDA$20MXXX$18MXXXXXXXXX
EBITDA Margin21%XXX20%XXXXXXXXX
EBIT Margin12%XXX11%XXXXXXXXX
Net Profit$7MXXX$4MXXXXXXXXX
Net Margin7%XXX5%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Xvivo Perfusion Stock Performance

Xvivo Perfusion has current market cap of $1B, and enterprise value of $1B.

Market Cap Evolution


Xvivo Perfusion's stock price is $32.86.

See Xvivo Perfusion trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$1B0.3%XXXXXXXXX$0.13

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Xvivo Perfusion Valuation Multiples

Xvivo Perfusion trades at 10.5x EV/Revenue multiple, and 50.4x EV/EBITDA.

See valuation multiples for Xvivo Perfusion and 15K+ public comps

EV / Revenue (LTM)


Xvivo Perfusion Financial Valuation Multiples

As of April 20, 2026, Xvivo Perfusion has market cap of $1B and EV of $1B.

Equity research analysts estimate Xvivo Perfusion's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Xvivo Perfusion has a P/E ratio of 149.6x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$1BXXX$1BXXXXXXXXX
EV (current)$1BXXX$1BXXXXXXXXX
EV/Revenue10.5xXXX11.1xXXXXXXXXX
EV/EBITDA50.4xXXX56.1xXXXXXXXXX
EV/EBIT86.2xXXX100.4xXXXXXXXXX
EV/Gross Profit14.2xXXX15.5xXXXXXXXXX
P/E149.6xXXX246.4xXXXXXXXXX
EV/FCF(117.3x)XXX(81.2x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Xvivo Perfusion Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Xvivo Perfusion Margins & Growth Rates

Xvivo Perfusion's revenue in the last 12 month grew by 22%.

Xvivo Perfusion's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.4M for the same period.

Xvivo Perfusion's rule of 40 is 45% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Xvivo Perfusion's rule of X is 77% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Xvivo Perfusion and other 15K+ public comps

Xvivo Perfusion Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth22%XXX17%XXXXXXXXX
EBITDA Margin21%XXX20%XXXXXXXXX
EBITDA Growth45%XXX38%XXXXXXXXX
Rule of 40—XXX45%XXXXXXXXX
Bessemer Rule of X—XXX77%XXXXXXXXX
Revenue per Employee—XXX$0.6MXXXXXXXXX
Opex per Employee—XXX$0.4MXXXXXXXXX
S&M Expenses to Revenue36%XXX37%XXXXXXXXX
G&A Expenses to Revenue10%XXX10%XXXXXXXXX
R&D Expenses to Revenue16%XXX16%XXXXXXXXX
Opex to Revenue—XXX60%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Xvivo Perfusion Public Comps

See public comps and valuation multiples for other Medical Devices comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Xvivo PerfusionXXXXXXXXXXXXXXXXXX
Curiox BiosystemsXXXXXXXXXXXXXXXXXX
SS InnovationsXXXXXXXXXXXXXXXXXX
ChemoMetecXXXXXXXXXXXXXXXXXX
BarcoXXXXXXXXXXXXXXXXXX
InModeXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Xvivo Perfusion M&A Activity

Xvivo Perfusion acquired XXX companies to date.

Last acquisition by Xvivo Perfusion was on XXXXXXXX, XXXXX. Xvivo Perfusion acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Xvivo Perfusion

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Xvivo Perfusion Investment Activity

Xvivo Perfusion invested in XXX companies to date.

Xvivo Perfusion made its latest investment on XXXXXXXX, XXXXX. Xvivo Perfusion invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Xvivo Perfusion

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Xvivo Perfusion

When was Xvivo Perfusion founded?Xvivo Perfusion was founded in 1998.
Where is Xvivo Perfusion headquartered?Xvivo Perfusion is headquartered in Sweden.
How many employees does Xvivo Perfusion have?As of today, Xvivo Perfusion has over 158 employees.
Who is the CEO of Xvivo Perfusion?Xvivo Perfusion's CEO is Christoffer Rosenblad.
Is Xvivo Perfusion publicly listed?Yes, Xvivo Perfusion is a public company listed on Nasdaq Stockholm.
What is the stock symbol of Xvivo Perfusion?Xvivo Perfusion trades under XVIVO ticker.
When did Xvivo Perfusion go public?Xvivo Perfusion went public in 2012.
Who are competitors of Xvivo Perfusion?Xvivo Perfusion main competitors are Curiox Biosystems, SS Innovations, ChemoMetec, Barco.
What is the current market cap of Xvivo Perfusion?Xvivo Perfusion's current market cap is $1B.
What is the current revenue of Xvivo Perfusion?Xvivo Perfusion's last 12 months revenue is $97M.
What is the current revenue growth of Xvivo Perfusion?Xvivo Perfusion revenue growth (NTM/LTM) is 22%.
What is the current EV/Revenue multiple of Xvivo Perfusion?Current revenue multiple of Xvivo Perfusion is 10.5x.
Is Xvivo Perfusion profitable?Yes, Xvivo Perfusion is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Xvivo Perfusion?Xvivo Perfusion's last 12 months EBITDA is $20M.
What is Xvivo Perfusion's EBITDA margin?Xvivo Perfusion's last 12 months EBITDA margin is 21%.
What is the current EV/EBITDA multiple of Xvivo Perfusion?Current EBITDA multiple of Xvivo Perfusion is 50.4x.
What is the current FCF of Xvivo Perfusion?Xvivo Perfusion's last 12 months FCF is ($9M).
What is Xvivo Perfusion's FCF margin?Xvivo Perfusion's last 12 months FCF margin is (9%).
What is the current EV/FCF multiple of Xvivo Perfusion?Current FCF multiple of Xvivo Perfusion is (117.3x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial