Switch theme
Sign up to access all valuation multiples
ChemoMetec AS specializes in designing, developing, and producing instruments using patented technology in cell counting and evaluation. It is engaged in the manufacturing and marketing of analytical instruments used for quantitative analysis of cells in liquids. Its applications include Cell Analysis and counting of Mammalian Cells, Yeast Cells, and Sperm Cells. It provides platforms for the determination of viability and cell count of yeast, veterinary semen, mammalian cells, and somatic cells as well as image analysis. It has four segments instruments; consumables; services and others, and the majority of its revenue is generated from the Consumable segment.
1997
173
LTM Revenue $65.5M
LTM EBITDA $33.0M
$1.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ChemoMetec has a last 12-month revenue of $65.5M and a last 12-month EBITDA of $33.0M.
In the most recent fiscal year, ChemoMetec achieved revenue of $57.0M and an EBITDA of $27.1M.
ChemoMetec expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ChemoMetec valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $59.8M | $62.1M | $57.0M | $65.5M | XXX |
| Gross Profit | $53.7M | $55.2M | $51.4M | XXX | XXX |
| Gross Margin | 90% | 89% | 90% | XXX | XXX |
| EBITDA | $31.4M | $35.2M | $27.1M | $33.0M | XXX |
| EBITDA Margin | 52% | 57% | 48% | 50% | XXX |
| Net Profit | $22.3M | $25.0M | $19.0M | XXX | XXX |
| Net Margin | 37% | 40% | 33% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 10, 2025, ChemoMetec's stock price is DKK 563 (or $79).
ChemoMetec has current market cap of DKK 9.8B (or $1.4B), and EV of DKK 9.5B (or $1.3B).
See ChemoMetec trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.3B | $1.4B | XXX | XXX | XXX | XXX | $1.40 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 10, 2025, ChemoMetec has market cap of $1.4B and EV of $1.3B.
ChemoMetec's trades at 20.3x LTM EV/Revenue multiple, and 40.4x LTM EBITDA.
Analysts estimate ChemoMetec's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for ChemoMetec and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.3B | XXX | XXX | XXX |
| EV/Revenue | 20.8x | XXX | XXX | XXX |
| EV/EBITDA | 41.3x | XXX | XXX | XXX |
| P/E | 58.8x | XXX | XXX | XXX |
| P/E/Growth | 2.8x | XXX | XXX | XXX |
| EV/FCF | 75.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpChemoMetec's NTM/LTM revenue growth is 19%
ChemoMetec's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, ChemoMetec's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate ChemoMetec's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for ChemoMetec and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 50% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -23% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 70% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 49% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Philips | XXX | XXX | XXX | XXX | XXX | XXX |
| Perspective Therapeutics | XXX | XXX | XXX | XXX | XXX | XXX |
| Electromed | XXX | XXX | XXX | XXX | XXX | XXX |
| InfuSystem | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ChemoMetec acquired XXX companies to date.
Last acquisition by ChemoMetec was XXXXXXXX, XXXXX XXXXX XXXXXX . ChemoMetec acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was ChemoMetec founded? | ChemoMetec was founded in 1997. |
| Where is ChemoMetec headquartered? | ChemoMetec is headquartered in Denmark. |
| How many employees does ChemoMetec have? | As of today, ChemoMetec has 173 employees. |
| Who is the CEO of ChemoMetec? | ChemoMetec's CEO is Mr. Martin Helbo Behrens. |
| Is ChemoMetec publicy listed? | Yes, ChemoMetec is a public company listed on CSE. |
| What is the stock symbol of ChemoMetec? | ChemoMetec trades under CHEMM ticker. |
| When did ChemoMetec go public? | ChemoMetec went public in 2006. |
| Who are competitors of ChemoMetec? | Similar companies to ChemoMetec include e.g. Philips, Perspective Therapeutics, Electromed, InfuSystem. |
| What is the current market cap of ChemoMetec? | ChemoMetec's current market cap is $1.4B |
| What is the current revenue of ChemoMetec? | ChemoMetec's last 12-month revenue is $65.5M. |
| What is the current EBITDA of ChemoMetec? | ChemoMetec's last 12-month EBITDA is $33.0M. |
| What is the current EV/Revenue multiple of ChemoMetec? | Current revenue multiple of ChemoMetec is 20.3x. |
| What is the current EV/EBITDA multiple of ChemoMetec? | Current EBITDA multiple of ChemoMetec is 40.4x. |
| What is the current revenue growth of ChemoMetec? | ChemoMetec revenue growth between 2023 and 2024 was -8%. |
| Is ChemoMetec profitable? | Yes, ChemoMetec is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
