Switch theme
Sign up to access all valuation multiples
GN Store Nord is a Danish company offering medical and audio solutions. The group consists of two businesses: audio (about 62% of sales) and hearing (38%). GN Hearing offers hearing aids, competing globally with Sonova, Demant, Starkey, and WS Audiology (previously Sivantos and Widex). GN Audio provides headsets and speakerphones to the enterprise market (contact centers and offices), as well as to the consumer market, and recently acquired SteelSeries in the gaming market. The company has positioned itself as one of the main players in the Unified Communication-enabled headsets market. The firm’s premium brands are Resound in hearing and Jabra in headsets.
1869
8.1K+
LTM Revenue $2.6B
LTM EBITDA $414M
$3.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
GN Store Nord has a last 12-month revenue of $2.6B and a last 12-month EBITDA of $414M.
In the most recent fiscal year, GN Store Nord achieved revenue of $2.6B and an EBITDA of $449M.
GN Store Nord expects next 12-month revenue of XXX and NTM EBITDA of XXX
See GN Store Nord valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.6B | $2.6B | XXX | XXX | XXX |
| Gross Profit | $1.3B | $1.3B | XXX | XXX | XXX |
| Gross Margin | 50% | 50% | XXX | XXX | XXX |
| EBITDA | $345M | $449M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 17% | XXX | XXX | XXX |
| Net Profit | $73.6M | $32.8M | XXX | XXX | XXX |
| Net Margin | 3% | 1% | XXX | XXX | XXX |
| Net Debt | $2.1B | $1.6B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, GN Store Nord's stock price is DKK 94 (or $14).
GN Store Nord has current market cap of DKK 13.7B (or $2.0B), and EV of DKK 24.2B (or $3.5B).
See GN Store Nord trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.5B | $2.0B | XXX | XXX | XXX | XXX | $1.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, GN Store Nord has market cap of $2.0B and EV of $3.5B.
GN Store Nord's trades at 1.3x LTM EV/Revenue multiple, and 8.4x LTM EBITDA.
Analysts estimate GN Store Nord's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for GN Store Nord and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.5B | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 7.8x | XXX | XXX | XXX |
| P/E | 13.9x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 18.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpGN Store Nord's NTM/LTM revenue growth is 3%
GN Store Nord's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, GN Store Nord's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate GN Store Nord's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for GN Store Nord and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -1% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 30% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 21% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 8% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 43% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Philips | XXX | XXX | XXX | XXX | XXX | XXX |
| Perspective Therapeutics | XXX | XXX | XXX | XXX | XXX | XXX |
| SmartVest | XXX | XXX | XXX | XXX | XXX | XXX |
| InfuSystem | XXX | XXX | XXX | XXX | XXX | XXX |
| Myomo | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
GN Store Nord acquired XXX companies to date.
Last acquisition by GN Store Nord was XXXXXXXX, XXXXX XXXXX XXXXXX . GN Store Nord acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was GN Store Nord founded? | GN Store Nord was founded in 1869. |
| Where is GN Store Nord headquartered? | GN Store Nord is headquartered in Denmark. |
| How many employees does GN Store Nord have? | As of today, GN Store Nord has 8.1K+ employees. |
| Who is the CEO of GN Store Nord? | GN Store Nord's CEO is Mr. Peter Karlstromer. |
| Is GN Store Nord publicy listed? | Yes, GN Store Nord is a public company listed on CSE. |
| What is the stock symbol of GN Store Nord? | GN Store Nord trades under GN ticker. |
| When did GN Store Nord go public? | GN Store Nord went public in 1993. |
| Who are competitors of GN Store Nord? | Similar companies to GN Store Nord include e.g. Philips, Perspective Therapeutics, SmartVest, InfuSystem. |
| What is the current market cap of GN Store Nord? | GN Store Nord's current market cap is $2.0B |
| What is the current revenue of GN Store Nord? | GN Store Nord's last 12-month revenue is $2.6B. |
| What is the current EBITDA of GN Store Nord? | GN Store Nord's last 12-month EBITDA is $414M. |
| What is the current EV/Revenue multiple of GN Store Nord? | Current revenue multiple of GN Store Nord is 1.3x. |
| What is the current EV/EBITDA multiple of GN Store Nord? | Current EBITDA multiple of GN Store Nord is 8.4x. |
| What is the current revenue growth of GN Store Nord? | GN Store Nord revenue growth between 2023 and 2024 was -1%. |
| Is GN Store Nord profitable? | Yes, GN Store Nord is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
