SDI Group - Public Comps and Valuation Multiples

SDI Group Overview

About SDI Group

SDI Group PLC designs and manufactures scientific and technology products for use by the life science, healthcare, astronomy, consumer manufacturing, and art conservation markets through Synoptics, the Artemis, the Opus instruments, and Astles Control systems brands. The Digital Imaging segment incorporates the Synoptics brands Syngene, Synbiosis, Synoptics Health and Fistreem, the Atik brands Atik Cameras, Opus, and Quantum Scientific Imaging, and the Graticules Optics business. The Sensors & Control segment combines Sentek, Astles Control Systems, Applied Thermal Control, Thermal Exchange, MPB Industries, and Chell Instruments businesses. It operates in the UK, Europe, America, Rest of Asia, and Rest of the world segments. It derives majority of its revenues from the United Kingdom.

Founded

2007

HQ

Employees

504

Website

sdigroup.com

Sectors

Medical Devices

Financials

LTM Revenue $93.9M

LTM EBITDA $17.5M

EV

$146M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

SDI Group Financials

As of September 2025, SDI Group reported last 12-month revenue of $93.9M and EBITDA of $17.5M.

In the same period, SDI Group generated $60.8M in LTM gross profit and $10.2M in net income.

See SDI Group valuation multiples based on analyst estimates

SDI Group P&L

In the most recent fiscal year, SDI Group reported revenue of $88.2M and EBITDA of $14.8M.

SDI Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See SDI Group valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$93.9M	XXX	$88.2M	XXX	XXX	XXX
Gross Profit	$60.8M	XXX	$57.2M	XXX	XXX	XXX
Gross Margin	65%	XXX	65%	XXX	XXX	XXX
EBITDA	$17.5M	XXX	$14.8M	XXX	XXX	XXX
EBITDA Margin	19%	XXX	17%	XXX	XXX	XXX
EBIT	$14.2M	XXX	$9.2M	XXX	XXX	XXX
EBIT Margin	15%	XXX	10%	XXX	XXX	XXX
Net Profit	$10.2M	XXX	$5.3M	XXX	XXX	XXX
Net Margin	11%	XXX	6%	XXX	XXX	XXX
Net Debt	XXX	XXX	$18.4M	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for SDI Group including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $93.9M. EBITDA for the last twelve months was $17.5M. In the most recent fiscal year, SDI Group achieved $88.2M in revenue and $14.8M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$93.9M	Analyst estimates available to subscribers	$88.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$60.8M	Analyst estimates available to subscribers	$57.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	64.8% gross margin	Analyst estimates available to subscribers	64.9% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$17.5M	Analyst estimates available to subscribers	$14.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	18.6% EBITDA margin	Analyst estimates available to subscribers	16.8% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$14.2M	Analyst estimates available to subscribers	$9.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	15.1% EBIT margin	Analyst estimates available to subscribers	10.5% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$10.2M	Analyst estimates available to subscribers	$5.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	10.8% net profit margin	Analyst estimates available to subscribers	6.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	$18.4M	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for SDI Group

This financial data table provides comprehensive performance metrics for SDI Group, a company based in United Kingdom of Great Britain and Northern Ireland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

SDI Group generated $93.9M in revenue over the last twelve months.
The company achieved $17.5M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $60.8M.
Net income over the last twelve months reached $10.2M.

Fiscal Year Performance

In the most recent fiscal year, SDI Group reported $88.2M in total revenue.
Fiscal year EBITDA was $14.8M.
The company maintained a gross profit margin of 64.9% in the most recent fiscal year.
EBITDA margin for the fiscal year was 16.8%.
Net profit margin reached 6.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for SDI Group. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

SDI Group Stock Performance

SDI Group has current market cap of GBP 88.7M (or $118M), and EV of GBP 109M (or $146M).

Market Cap Evolution

SDI Group Stock Data

As of October 20, 2025, SDI Group's stock price is GBP 1 (or $1).

See SDI Group trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$146M	$118M	XXX	XXX	XXX	XXX	$0.09

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

SDI Group Valuation Multiples

SDI Group's trades at 1.7x EV/Revenue multiple, and 9.8x EV/EBITDA.

See valuation multiples for SDI Group and 15K+ public comps

SDI Group Financial Valuation Multiples

As of October 20, 2025, SDI Group has market cap of $118M and EV of $146M.

Equity research analysts estimate SDI Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

SDI Group has a P/E ratio of 11.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$118M	XXX	$118M	XXX	XXX	XXX
EV (current)	$146M	XXX	$146M	XXX	XXX	XXX
EV/Revenue	1.6x	XXX	1.7x	XXX	XXX	XXX
EV/EBITDA	8.3x	XXX	9.8x	XXX	XXX	XXX
EV/EBIT	10.3x	XXX	15.5x	XXX	XXX	XXX
EV/Gross Profit	2.4x	XXX	n/a	XXX	XXX	XXX
P/E	11.6x	XXX	21.8x	XXX	XXX	XXX
EV/FCF	15.2x	XXX	17.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get SDI Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

SDI Group Margins & Growth Rates

SDI Group's last 12 month revenue growth is 7%

SDI Group's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

SDI Group's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

SDI Group's rule of X is 35% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for SDI Group and other 15K+ public comps

SDI Group Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	7%	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	19%	XXX	17%	XXX	XXX	XXX
EBITDA Growth	7%	XXX	n/a	XXX	XXX	XXX
Rule of 40	24%	XXX	24%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	35%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	54%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial