🚀 VC round data is live in beta, check it out!

Immunocore Holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for Immunocore Holdings and similar public comparables like Damora Therapeutics, Poly Medicure, MBX Biosciences, Zhejiang Jolly and more.

Immunocore Holdings Overview

About Immunocore Holdings

Immunocore Holdings PLC is a commercial-stage biotechnology company. Using its ImmTAX platform, the company is developing a deep pipeline in multiple therapeutic areas, including clinical stage programs in oncology and infectious disease, pre-clinical programs in autoimmune disease, and earlier pre-clinical programs across three therapeutic areas. The company's main product, KIMMTRAK, is used for the treatment of unresectable or metastatic uveal melanoma (mUM). The other drug candidates in its pipeline include Brenetafusp, IMC-P115C, IMC-T119C, IMC-R117C, IMC-S118AI, IMC-U120AI, and others, being developed as a potential treatment for various oncology, infectious, and autoimmune diseases.


Founded

2021

HQ

United States

Employees

524

Financials (LTM)

Revenue: $415M
EBITDA: ($41M)

EV

$1B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Immunocore Holdings Financials

Immunocore Holdings reported last 12-month revenue of $415M and negative EBITDA of ($41M).

In the same LTM period, Immunocore Holdings generated $410M in gross profit, ($41M) in EBITDA losses, and had net loss of ($38M).

Revenue (LTM)


Immunocore Holdings P&L

In the most recent fiscal year, Immunocore Holdings reported revenue of $400M and EBITDA of ($4M).

Immunocore Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Immunocore Holdings forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$415MXXX$400MXXXXXXXXX
Gross Profit$410MXXX$395MXXXXXXXXX
Gross Margin99%XXX99%XXXXXXXXX
EBITDA($41M)XXX($4M)XXXXXXXXX
EBITDA Margin(10%)XXX(1%)XXXXXXXXX
EBIT Margin(12%)XXX(11%)XXXXXXXXX
Net Profit($38M)XXX($36M)XXXXXXXXX
Net Margin(9%)XXX(9%)XXXXXXXXX

Financial data powered by Morningstar, Inc.

Immunocore Holdings Stock Performance

Immunocore Holdings has current market cap of $2B, and enterprise value of $1B.

Market Cap Evolution


Immunocore Holdings' stock price is $31.46.

See Immunocore Holdings trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$2B0.0%XXXXXXXXX$-0.70

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Immunocore Holdings Valuation Multiples

Immunocore Holdings trades at 2.8x EV/Revenue multiple, and (28.7x) EV/EBITDA.

See valuation multiples for Immunocore Holdings and 15K+ public comps

EV / Revenue (LTM)


Immunocore Holdings Financial Valuation Multiples

As of April 21, 2026, Immunocore Holdings has market cap of $2B and EV of $1B.

Equity research analysts estimate Immunocore Holdings' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Immunocore Holdings has a P/E ratio of (41.9x).

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$2BXXX$2BXXXXXXXXX
EV (current)$1BXXX$1BXXXXXXXXX
EV/Revenue2.8xXXX2.9xXXXXXXXXX
EV/EBITDA(28.7x)XXX(319.4x)XXXXXXXXX
EV/EBIT(23.5x)XXX(25.8x)XXXXXXXXX
EV/Gross Profit2.9xXXX3.0xXXXXXXXXX
P/E(41.9x)XXX(45.0x)XXXXXXXXX
EV/FCF(51.2x)XXX(86.5x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Immunocore Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Immunocore Holdings Margins & Growth Rates

Immunocore Holdings' revenue in the last 12 month grew by 11%.

Immunocore Holdings' revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.8M for the same period.

Immunocore Holdings' rule of 40 is 2% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Immunocore Holdings' rule of X is 20% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Immunocore Holdings and other 15K+ public comps

Immunocore Holdings Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth11%XXX12%XXXXXXXXX
EBITDA Margin(10%)XXX(1%)XXXXXXXXX
EBITDA Growth19%XXX1165%XXXXXXXXX
Rule of 40—XXX2%XXXXXXXXX
Bessemer Rule of X—XXX20%XXXXXXXXX
Revenue per Employee—XXX$0.8MXXXXXXXXX
Opex per Employee—XXX$0.8MXXXXXXXXX
S&M Expenses to Revenue0%XXX0%XXXXXXXXX
G&A Expenses to Revenue42%XXX41%XXXXXXXXX
R&D Expenses to Revenue69%XXX69%XXXXXXXXX
Opex to Revenue—XXX110%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Immunocore Holdings Public Comps

See public comps and valuation multiples for other Biopharmaceuticals and Medical Devices comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Immunocore HoldingsXXXXXXXXXXXXXXXXXX
Damora TherapeuticsXXXXXXXXXXXXXXXXXX
Poly MedicureXXXXXXXXXXXXXXXXXX
MBX BiosciencesXXXXXXXXXXXXXXXXXX
Zhejiang JollyXXXXXXXXXXXXXXXXXX
Sawai Group HoldingsXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Immunocore Holdings M&A Activity

Immunocore Holdings acquired XXX companies to date.

Last acquisition by Immunocore Holdings was on XXXXXXXX, XXXXX. Immunocore Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Immunocore Holdings

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Immunocore Holdings Investment Activity

Immunocore Holdings invested in XXX companies to date.

Immunocore Holdings made its latest investment on XXXXXXXX, XXXXX. Immunocore Holdings invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Immunocore Holdings

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Immunocore Holdings

When was Immunocore Holdings founded?Immunocore Holdings was founded in 2021.
Where is Immunocore Holdings headquartered?Immunocore Holdings is headquartered in United States.
How many employees does Immunocore Holdings have?As of today, Immunocore Holdings has over 524 employees.
Who is the CEO of Immunocore Holdings?Immunocore Holdings' CEO is Bahija Jallal.
Is Immunocore Holdings publicly listed?Yes, Immunocore Holdings is a public company listed on Nasdaq.
What is the stock symbol of Immunocore Holdings?Immunocore Holdings trades under IMCR ticker.
When did Immunocore Holdings go public?Immunocore Holdings went public in 2021.
Who are competitors of Immunocore Holdings?Immunocore Holdings main competitors are Damora Therapeutics, Poly Medicure, MBX Biosciences, Zhejiang Jolly.
What is the current market cap of Immunocore Holdings?Immunocore Holdings' current market cap is $2B.
What is the current revenue of Immunocore Holdings?Immunocore Holdings' last 12 months revenue is $415M.
What is the current revenue growth of Immunocore Holdings?Immunocore Holdings revenue growth (NTM/LTM) is 11%.
What is the current EV/Revenue multiple of Immunocore Holdings?Current revenue multiple of Immunocore Holdings is 2.8x.
Is Immunocore Holdings profitable?No, Immunocore Holdings is not profitable.
What is the current EBITDA of Immunocore Holdings?Immunocore Holdings has negative EBITDA and is not profitable.
What is Immunocore Holdings' EBITDA margin?Immunocore Holdings' last 12 months EBITDA margin is (10%).
What is the current EV/EBITDA multiple of Immunocore Holdings?Current EBITDA multiple of Immunocore Holdings is (28.7x).
What is the current FCF of Immunocore Holdings?Immunocore Holdings' last 12 months FCF is ($23M).
What is Immunocore Holdings' FCF margin?Immunocore Holdings' last 12 months FCF margin is (6%).
What is the current EV/FCF multiple of Immunocore Holdings?Current FCF multiple of Immunocore Holdings is (51.2x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial