🚀 VC round data is live in beta, check it out!
- Public Comps
- Immunocore Holdings
Immunocore Holdings Valuation Multiples
Discover revenue and EBITDA valuation multiples for Immunocore Holdings and similar public comparables like Damora Therapeutics, Poly Medicure, MBX Biosciences, Zhejiang Jolly and more.
Immunocore Holdings Overview
About Immunocore Holdings
Immunocore Holdings PLC is a commercial-stage biotechnology company. Using its ImmTAX platform, the company is developing a deep pipeline in multiple therapeutic areas, including clinical stage programs in oncology and infectious disease, pre-clinical programs in autoimmune disease, and earlier pre-clinical programs across three therapeutic areas. The company's main product, KIMMTRAK, is used for the treatment of unresectable or metastatic uveal melanoma (mUM). The other drug candidates in its pipeline include Brenetafusp, IMC-P115C, IMC-T119C, IMC-R117C, IMC-S118AI, IMC-U120AI, and others, being developed as a potential treatment for various oncology, infectious, and autoimmune diseases.
Founded
2021
HQ

Employees
524
Website
Financials (LTM)
EV
$1B
Immunocore Holdings Financials
Immunocore Holdings reported last 12-month revenue of $415M and negative EBITDA of ($41M).
In the same LTM period, Immunocore Holdings generated $410M in gross profit, ($41M) in EBITDA losses, and had net loss of ($38M).
Revenue (LTM)
Immunocore Holdings P&L
In the most recent fiscal year, Immunocore Holdings reported revenue of $400M and EBITDA of ($4M).
Immunocore Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $415M | XXX | $400M | XXX | XXX | XXX |
| Gross Profit | $410M | XXX | $395M | XXX | XXX | XXX |
| Gross Margin | 99% | XXX | 99% | XXX | XXX | XXX |
| EBITDA | ($41M) | XXX | ($4M) | XXX | XXX | XXX |
| EBITDA Margin | (10%) | XXX | (1%) | XXX | XXX | XXX |
| EBIT Margin | (12%) | XXX | (11%) | XXX | XXX | XXX |
| Net Profit | ($38M) | XXX | ($36M) | XXX | XXX | XXX |
| Net Margin | (9%) | XXX | (9%) | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Immunocore Holdings Stock Performance
Immunocore Holdings has current market cap of $2B, and enterprise value of $1B.
Market Cap Evolution
Immunocore Holdings' stock price is $31.46.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1B | $2B | 0.0% | XXX | XXX | XXX | $-0.70 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialImmunocore Holdings Valuation Multiples
Immunocore Holdings trades at 2.8x EV/Revenue multiple, and (28.7x) EV/EBITDA.
EV / Revenue (LTM)
Immunocore Holdings Financial Valuation Multiples
As of April 21, 2026, Immunocore Holdings has market cap of $2B and EV of $1B.
Equity research analysts estimate Immunocore Holdings' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Immunocore Holdings has a P/E ratio of (41.9x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV/Revenue | 2.8x | XXX | 2.9x | XXX | XXX | XXX |
| EV/EBITDA | (28.7x) | XXX | (319.4x) | XXX | XXX | XXX |
| EV/EBIT | (23.5x) | XXX | (25.8x) | XXX | XXX | XXX |
| EV/Gross Profit | 2.9x | XXX | 3.0x | XXX | XXX | XXX |
| P/E | (41.9x) | XXX | (45.0x) | XXX | XXX | XXX |
| EV/FCF | (51.2x) | XXX | (86.5x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Immunocore Holdings Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Immunocore Holdings Margins & Growth Rates
Immunocore Holdings' revenue in the last 12 month grew by 11%.
Immunocore Holdings' revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.8M for the same period.
Immunocore Holdings' rule of 40 is 2% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Immunocore Holdings' rule of X is 20% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Immunocore Holdings Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | 12% | XXX | XXX | XXX |
| EBITDA Margin | (10%) | XXX | (1%) | XXX | XXX | XXX |
| EBITDA Growth | 19% | XXX | 1165% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 2% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 20% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.8M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.8M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 42% | XXX | 41% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 69% | XXX | 69% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 110% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Immunocore Holdings Public Comps
See public comps and valuation multiples for other Biopharmaceuticals and Medical Devices comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Immunocore Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Damora Therapeutics | XXX | XXX | XXX | XXX | XXX | XXX |
| Poly Medicure | XXX | XXX | XXX | XXX | XXX | XXX |
| MBX Biosciences | XXX | XXX | XXX | XXX | XXX | XXX |
| Zhejiang Jolly | XXX | XXX | XXX | XXX | XXX | XXX |
| Sawai Group Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Immunocore Holdings M&A Activity
Immunocore Holdings acquired XXX companies to date.
Last acquisition by Immunocore Holdings was on XXXXXXXX, XXXXX. Immunocore Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Immunocore Holdings
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialImmunocore Holdings Investment Activity
Immunocore Holdings invested in XXX companies to date.
Immunocore Holdings made its latest investment on XXXXXXXX, XXXXX. Immunocore Holdings invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Immunocore Holdings
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Immunocore Holdings
| When was Immunocore Holdings founded? | Immunocore Holdings was founded in 2021. |
| Where is Immunocore Holdings headquartered? | Immunocore Holdings is headquartered in United States. |
| How many employees does Immunocore Holdings have? | As of today, Immunocore Holdings has over 524 employees. |
| Who is the CEO of Immunocore Holdings? | Immunocore Holdings' CEO is Bahija Jallal. |
| Is Immunocore Holdings publicly listed? | Yes, Immunocore Holdings is a public company listed on Nasdaq. |
| What is the stock symbol of Immunocore Holdings? | Immunocore Holdings trades under IMCR ticker. |
| When did Immunocore Holdings go public? | Immunocore Holdings went public in 2021. |
| Who are competitors of Immunocore Holdings? | Immunocore Holdings main competitors are Damora Therapeutics, Poly Medicure, MBX Biosciences, Zhejiang Jolly. |
| What is the current market cap of Immunocore Holdings? | Immunocore Holdings' current market cap is $2B. |
| What is the current revenue of Immunocore Holdings? | Immunocore Holdings' last 12 months revenue is $415M. |
| What is the current revenue growth of Immunocore Holdings? | Immunocore Holdings revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of Immunocore Holdings? | Current revenue multiple of Immunocore Holdings is 2.8x. |
| Is Immunocore Holdings profitable? | No, Immunocore Holdings is not profitable. |
| What is the current EBITDA of Immunocore Holdings? | Immunocore Holdings has negative EBITDA and is not profitable. |
| What is Immunocore Holdings' EBITDA margin? | Immunocore Holdings' last 12 months EBITDA margin is (10%). |
| What is the current EV/EBITDA multiple of Immunocore Holdings? | Current EBITDA multiple of Immunocore Holdings is (28.7x). |
| What is the current FCF of Immunocore Holdings? | Immunocore Holdings' last 12 months FCF is ($23M). |
| What is Immunocore Holdings' FCF margin? | Immunocore Holdings' last 12 months FCF margin is (6%). |
| What is the current EV/FCF multiple of Immunocore Holdings? | Current FCF multiple of Immunocore Holdings is (51.2x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.