🚀 VC round data is live in beta, check it out!

Xtant Medical Valuation Multiples

Discover revenue and EBITDA valuation multiples for Xtant Medical and similar public comparables like Meditera, Creo Medical Group, Applied BioCode, Nexstim and more.

Xtant Medical Overview

About Xtant Medical

Xtant Medical Holdings Inc is a medical technology company focused on the design, development, and commercialization of a comprehensive portfolio of orthobiologics and spinal implant systems to facilitate spinal fusion in complex spine, deformity and degenerative procedures. Its products are used by orthopedic spine surgeons and neurosurgeons to treat a variety of spinal disorders in the cervical, thoracolumbar, and interbody spine. The company's biomaterial products include OsteoSponge, OsteoSponge SC, OsteoSelect Plus DBM putty, OsteoWrap, and the line of 3Demin products, as well as other allografts. It generates a majority of its revenue from the U.S.


Founded

2006

HQ

United States

Employees

232

Financials (LTM)

Revenue: $129M
EBITDA: $13M

EV

$102M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Xtant Medical Financials

Xtant Medical reported last 12-month revenue of $129M and EBITDA of $13M.

In the same LTM period, Xtant Medical generated $84M in gross profit, $13M in EBITDA, and $4M in net income.

Revenue (LTM)


Xtant Medical P&L

In the most recent fiscal year, Xtant Medical reported revenue of $117M and EBITDA of $800K.

Xtant Medical expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Xtant Medical forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$129MXXX$117MXXXXXXXXX
Gross Profit$84MXXX$68MXXXXXXXXX
Gross Margin66%XXX58%XXXXXXXXX
EBITDA$13MXXX$800KXXXXXXXXX
EBITDA Margin10%XXX1%XXXXXXXXX
EBIT Margin6%XXX(10%)XXXXXXXXX
Net Profit$4MXXX($16M)XXXXXXXXX
Net Margin3%XXX(14%)XXXXXXXXX
Net Debt——$28MXXXXXXXXX

Financial data powered by Morningstar, Inc.

Xtant Medical Stock Performance

Xtant Medical has current market cap of $80M, and enterprise value of $102M.

Market Cap Evolution


Xtant Medical's stock price is $0.57.

See Xtant Medical trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$102M$80M0.0%XXXXXXXXX$-0.12

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Xtant Medical Valuation Multiples

Xtant Medical trades at 0.8x EV/Revenue multiple, and 7.7x EV/EBITDA.

See valuation multiples for Xtant Medical and 15K+ public comps

EV / Revenue (LTM)


Xtant Medical Financial Valuation Multiples

As of March 13, 2026, Xtant Medical has market cap of $80M and EV of $102M.

Equity research analysts estimate Xtant Medical's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Xtant Medical has a P/E ratio of 22.7x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$80MXXX$80MXXXXXXXXX
EV (current)$102MXXX$102MXXXXXXXXX
EV/Revenue0.8xXXX0.9xXXXXXXXXX
EV/EBITDA7.7xXXX127.6xXXXXXXXXX
EV/EBIT14.5xXXX(8.5x)XXXXXXXXX
EV/Gross Profit1.2xXXX1.5xXXXXXXXXX
P/E22.7xXXX(4.9x)XXXXXXXXX
EV/FCF40.1xXXX(6.5x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Xtant Medical Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Xtant Medical Margins & Growth Rates

Xtant Medical's revenue in the last 12 month declined by (10%).

Xtant Medical's revenue per employee in the last FY averaged $0.6M.

Xtant Medical's rule of 40 is 0% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Xtant Medical's rule of X is (16%) (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Xtant Medical and other 15K+ public comps

Xtant Medical Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth(10%)XXX13%XXXXXXXXX
EBITDA Margin10%XXX1%XXXXXXXXX
EBITDA Growth(30%)XXX1687%XXXXXXXXX
Rule of 40—XXX0%XXXXXXXXX
Bessemer Rule of X—XXX(16%)XXXXXXXXX
Revenue per Employee—XXX$0.6MXXXXXXXXX
S&M Expenses to Revenue34%XXX42%XXXXXXXXX
G&A Expenses to Revenue22%XXX25%XXXXXXXXX
R&D Expenses to Revenue2%XXX2%XXXXXXXXX
Opex to Revenue—XXX69%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Xtant Medical Public Comps

See public comps and valuation multiples for other Medical Devices comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
MediteraXXXXXXXXXXXXXXXXXX
Creo Medical GroupXXXXXXXXXXXXXXXXXX
Applied BioCodeXXXXXXXXXXXXXXXXXX
NexstimXXXXXXXXXXXXXXXXXX
SenzimeXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Xtant Medical M&A Activity

Xtant Medical acquired XXX companies to date.

Last acquisition by Xtant Medical was on XXXXXXXX, XXXXX. Xtant Medical acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Xtant Medical

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Xtant Medical Investment Activity

Xtant Medical invested in XXX companies to date.

Xtant Medical made its latest investment on XXXXXXXX, XXXXX. Xtant Medical invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Xtant Medical

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Xtant Medical

When was Xtant Medical founded?Xtant Medical was founded in 2006.
Where is Xtant Medical headquartered?Xtant Medical is headquartered in United States.
How many employees does Xtant Medical have?As of today, Xtant Medical has over 232 employees.
Who is the CEO of Xtant Medical?Xtant Medical's CEO is Sean E. Browne.
Is Xtant Medical publicly listed?Yes, Xtant Medical is a public company listed on NYSE American.
What is the stock symbol of Xtant Medical?Xtant Medical trades under XTNT ticker.
When did Xtant Medical go public?Xtant Medical went public in 2007.
Who are competitors of Xtant Medical?Xtant Medical main competitors are Meditera, Creo Medical Group, Applied BioCode, Nexstim.
What is the current market cap of Xtant Medical?Xtant Medical's current market cap is $80M.
What is the current revenue of Xtant Medical?Xtant Medical's last 12 months revenue is $129M.
What is the current revenue growth of Xtant Medical?Xtant Medical revenue growth (NTM/LTM) is (10%).
What is the current EV/Revenue multiple of Xtant Medical?Current revenue multiple of Xtant Medical is 0.8x.
Is Xtant Medical profitable?Yes, Xtant Medical is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Xtant Medical?Xtant Medical's last 12 months EBITDA is $13M.
What is Xtant Medical's EBITDA margin?Xtant Medical's last 12 months EBITDA margin is 10%.
What is the current EV/EBITDA multiple of Xtant Medical?Current EBITDA multiple of Xtant Medical is 7.7x.
What is the current FCF of Xtant Medical?Xtant Medical's last 12 months FCF is $3M.
What is Xtant Medical's FCF margin?Xtant Medical's last 12 months FCF margin is 2%.
What is the current EV/FCF multiple of Xtant Medical?Current FCF multiple of Xtant Medical is 40.1x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial