🚀 VC round data is live in beta, check it out!
- Public Comps
- Xtant Medical
Xtant Medical Valuation Multiples
Discover revenue and EBITDA valuation multiples for Xtant Medical and similar public comparables like Meditera, Creo Medical Group, Applied BioCode, Nexstim and more.
Xtant Medical Overview
About Xtant Medical
Xtant Medical Holdings Inc is a medical technology company focused on the design, development, and commercialization of a comprehensive portfolio of orthobiologics and spinal implant systems to facilitate spinal fusion in complex spine, deformity and degenerative procedures. Its products are used by orthopedic spine surgeons and neurosurgeons to treat a variety of spinal disorders in the cervical, thoracolumbar, and interbody spine. The company's biomaterial products include OsteoSponge, OsteoSponge SC, OsteoSelect Plus DBM putty, OsteoWrap, and the line of 3Demin products, as well as other allografts. It generates a majority of its revenue from the U.S.
Founded
2006
HQ

Employees
232
Website
Financials (LTM)
EV
$102M
Xtant Medical Financials
Xtant Medical reported last 12-month revenue of $129M and EBITDA of $13M.
In the same LTM period, Xtant Medical generated $84M in gross profit, $13M in EBITDA, and $4M in net income.
Revenue (LTM)
Xtant Medical P&L
In the most recent fiscal year, Xtant Medical reported revenue of $117M and EBITDA of $800K.
Xtant Medical expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $129M | XXX | $117M | XXX | XXX | XXX |
| Gross Profit | $84M | XXX | $68M | XXX | XXX | XXX |
| Gross Margin | 66% | XXX | 58% | XXX | XXX | XXX |
| EBITDA | $13M | XXX | $800K | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 1% | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | (10%) | XXX | XXX | XXX |
| Net Profit | $4M | XXX | ($16M) | XXX | XXX | XXX |
| Net Margin | 3% | XXX | (14%) | XXX | XXX | XXX |
| Net Debt | — | — | $28M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Xtant Medical Stock Performance
Xtant Medical has current market cap of $80M, and enterprise value of $102M.
Market Cap Evolution
Xtant Medical's stock price is $0.57.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $102M | $80M | 0.0% | XXX | XXX | XXX | $-0.12 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialXtant Medical Valuation Multiples
Xtant Medical trades at 0.8x EV/Revenue multiple, and 7.7x EV/EBITDA.
EV / Revenue (LTM)
Xtant Medical Financial Valuation Multiples
As of March 13, 2026, Xtant Medical has market cap of $80M and EV of $102M.
Equity research analysts estimate Xtant Medical's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Xtant Medical has a P/E ratio of 22.7x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $80M | XXX | $80M | XXX | XXX | XXX |
| EV (current) | $102M | XXX | $102M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | 7.7x | XXX | 127.6x | XXX | XXX | XXX |
| EV/EBIT | 14.5x | XXX | (8.5x) | XXX | XXX | XXX |
| EV/Gross Profit | 1.2x | XXX | 1.5x | XXX | XXX | XXX |
| P/E | 22.7x | XXX | (4.9x) | XXX | XXX | XXX |
| EV/FCF | 40.1x | XXX | (6.5x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Xtant Medical Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Xtant Medical Margins & Growth Rates
Xtant Medical's revenue in the last 12 month declined by (10%).
Xtant Medical's revenue per employee in the last FY averaged $0.6M.
Xtant Medical's rule of 40 is 0% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Xtant Medical's rule of X is (16%) (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Xtant Medical Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | (10%) | XXX | 13% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Growth | (30%) | XXX | 1687% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 0% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | (16%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.6M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 34% | XXX | 42% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 22% | XXX | 25% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 69% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Xtant Medical Public Comps
See public comps and valuation multiples for other Medical Devices comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Meditera | XXX | XXX | XXX | XXX | XXX | XXX |
| Creo Medical Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Applied BioCode | XXX | XXX | XXX | XXX | XXX | XXX |
| Nexstim | XXX | XXX | XXX | XXX | XXX | XXX |
| Senzime | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Xtant Medical M&A Activity
Xtant Medical acquired XXX companies to date.
Last acquisition by Xtant Medical was on XXXXXXXX, XXXXX. Xtant Medical acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Xtant Medical
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialXtant Medical Investment Activity
Xtant Medical invested in XXX companies to date.
Xtant Medical made its latest investment on XXXXXXXX, XXXXX. Xtant Medical invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Xtant Medical
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Xtant Medical
| When was Xtant Medical founded? | Xtant Medical was founded in 2006. |
| Where is Xtant Medical headquartered? | Xtant Medical is headquartered in United States. |
| How many employees does Xtant Medical have? | As of today, Xtant Medical has over 232 employees. |
| Who is the CEO of Xtant Medical? | Xtant Medical's CEO is Sean E. Browne. |
| Is Xtant Medical publicly listed? | Yes, Xtant Medical is a public company listed on NYSE American. |
| What is the stock symbol of Xtant Medical? | Xtant Medical trades under XTNT ticker. |
| When did Xtant Medical go public? | Xtant Medical went public in 2007. |
| Who are competitors of Xtant Medical? | Xtant Medical main competitors are Meditera, Creo Medical Group, Applied BioCode, Nexstim. |
| What is the current market cap of Xtant Medical? | Xtant Medical's current market cap is $80M. |
| What is the current revenue of Xtant Medical? | Xtant Medical's last 12 months revenue is $129M. |
| What is the current revenue growth of Xtant Medical? | Xtant Medical revenue growth (NTM/LTM) is (10%). |
| What is the current EV/Revenue multiple of Xtant Medical? | Current revenue multiple of Xtant Medical is 0.8x. |
| Is Xtant Medical profitable? | Yes, Xtant Medical is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Xtant Medical? | Xtant Medical's last 12 months EBITDA is $13M. |
| What is Xtant Medical's EBITDA margin? | Xtant Medical's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of Xtant Medical? | Current EBITDA multiple of Xtant Medical is 7.7x. |
| What is the current FCF of Xtant Medical? | Xtant Medical's last 12 months FCF is $3M. |
| What is Xtant Medical's FCF margin? | Xtant Medical's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of Xtant Medical? | Current FCF multiple of Xtant Medical is 40.1x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.