🚀 VC round data is live in beta, check it out!

Mani Inc. Valuation Multiples

Discover revenue and EBITDA valuation multiples for Mani Inc. and similar public comparables like Avanos Medical, Dynavox Group, Conmed, Anbio Biotechnology and more.

Mani Inc. Overview

About Mani Inc.

Mani Inc manufactures medical devices and dental instruments. It sells products in four categories: surgical instruments, ophthalmic instruments, suture needles, and dental instruments. Mani's surgical products include instruments such as staplers, vessel knives, and bone saws. Its ophthalmic instruments include a range of knives used during eye surgery and ophthalmic sutures. Mani's suture needles business includes a variety of taper point and cutting eyeless needles, which require suture attachment and sterilization by the customer, as well as stainless-steel eyed needles. The firm's dental instruments include endodontic instruments and accessories, root canal equipment, and finishing and polishing instruments.


Founded

1959

HQ

Japan

Employees

3.7K

Website

mani.co.jp

Financials (LTM)

Revenue: $205M
EBITDA: $73M

EV

$1B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Mani Inc. Financials

Mani Inc. reported last 12-month revenue of $205M and EBITDA of $73M.

In the same LTM period, Mani Inc. generated $138M in gross profit, $73M in EBITDA, and $41M in net income.

Revenue (LTM)


Mani Inc. P&L

In the most recent fiscal year, Mani Inc. reported revenue of $196M and EBITDA of $70M.

Mani Inc. expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Mani Inc. forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$205MXXX$196MXXXXXXXXX
Gross Profit$138MXXX$122MXXXXXXXXX
Gross Margin67%XXX62%XXXXXXXXX
EBITDA$73MXXX$70MXXXXXXXXX
EBITDA Margin36%XXX36%XXXXXXXXX
EBIT Margin28%XXX27%XXXXXXXXX
Net Profit$41MXXX$34MXXXXXXXXX
Net Margin20%XXX17%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Mani Inc. Stock Performance

Mani Inc. has current market cap of $1B, and enterprise value of $1B.

Market Cap Evolution


Mani Inc.'s stock price is $11.76.

See Mani Inc. trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$1B0.3%XXXXXXXXX$0.34

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Mani Inc. Valuation Multiples

Mani Inc. trades at 4.9x EV/Revenue multiple, and 13.8x EV/EBITDA.

See valuation multiples for Mani Inc. and 15K+ public comps

EV / Revenue (LTM)


Mani Inc. Financial Valuation Multiples

As of April 19, 2026, Mani Inc. has market cap of $1B and EV of $1B.

Equity research analysts estimate Mani Inc.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Mani Inc. has a P/E ratio of 28.5x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$1BXXX$1BXXXXXXXXX
EV (current)$1BXXX$1BXXXXXXXXX
EV/Revenue4.9xXXX5.2xXXXXXXXXX
EV/EBITDA13.8xXXX14.6xXXXXXXXXX
EV/EBIT17.5xXXX18.9xXXXXXXXXX
EV/Gross Profit7.4xXXX8.3xXXXXXXXXX
P/E28.5xXXX34.3xXXXXXXXXX
EV/FCF41.9xXXX463.8xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Mani Inc. Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Mani Inc. Margins & Growth Rates

Mani Inc.'s revenue in the last 12 month grew by 8%.

Mani Inc.'s revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Mani Inc.'s rule of 40 is 47% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Mani Inc.'s rule of X is 63% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Mani Inc. and other 15K+ public comps

Mani Inc. Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth8%XXX8%XXXXXXXXX
EBITDA Margin36%XXX36%XXXXXXXXX
EBITDA Growth9%XXX8%XXXXXXXXX
Rule of 40—XXX47%XXXXXXXXX
Bessemer Rule of X—XXX63%XXXXXXXXX
Revenue per Employee—XXX$0.1MXXXXXXXXX
Opex per Employee—XXX$0.0MXXXXXXXXX
R&D Expenses to Revenue9%XXX9%XXXXXXXXX
Opex to Revenue—XXX36%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Mani Inc. Public Comps

See public comps and valuation multiples for other Medical Devices comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Mani Inc.XXXXXXXXXXXXXXXXXX
Avanos MedicalXXXXXXXXXXXXXXXXXX
Dynavox GroupXXXXXXXXXXXXXXXXXX
ConmedXXXXXXXXXXXXXXXXXX
Anbio BiotechnologyXXXXXXXXXXXXXXXXXX
Shanghai HaohaiXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Mani Inc. M&A Activity

Mani Inc. acquired XXX companies to date.

Last acquisition by Mani Inc. was on XXXXXXXX, XXXXX. Mani Inc. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Mani Inc.

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Mani Inc. Investment Activity

Mani Inc. invested in XXX companies to date.

Mani Inc. made its latest investment on XXXXXXXX, XXXXX. Mani Inc. invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Mani Inc.

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Mani Inc.

When was Mani Inc. founded?Mani Inc. was founded in 1959.
Where is Mani Inc. headquartered?Mani Inc. is headquartered in Japan.
How many employees does Mani Inc. have?As of today, Mani Inc. has over 3K employees.
Who is the CEO of Mani Inc.?Mani Inc.'s CEO is Masaya Watanabe.
Is Mani Inc. publicly listed?Yes, Mani Inc. is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Mani Inc.?Mani Inc. trades under 7730 ticker.
When did Mani Inc. go public?Mani Inc. went public in 2001.
Who are competitors of Mani Inc.?Mani Inc. main competitors are Avanos Medical, Dynavox Group, Conmed, Anbio Biotechnology.
What is the current market cap of Mani Inc.?Mani Inc.'s current market cap is $1B.
What is the current revenue of Mani Inc.?Mani Inc.'s last 12 months revenue is $205M.
What is the current revenue growth of Mani Inc.?Mani Inc. revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of Mani Inc.?Current revenue multiple of Mani Inc. is 4.9x.
Is Mani Inc. profitable?Yes, Mani Inc. is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Mani Inc.?Mani Inc.'s last 12 months EBITDA is $73M.
What is Mani Inc.'s EBITDA margin?Mani Inc.'s last 12 months EBITDA margin is 36%.
What is the current EV/EBITDA multiple of Mani Inc.?Current EBITDA multiple of Mani Inc. is 13.8x.
What is the current FCF of Mani Inc.?Mani Inc.'s last 12 months FCF is $24M.
What is Mani Inc.'s FCF margin?Mani Inc.'s last 12 months FCF margin is 12%.
What is the current EV/FCF multiple of Mani Inc.?Current FCF multiple of Mani Inc. is 41.9x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial