Switch theme
Sign up to access all valuation multiples
Cambridge Cognition Holdings PLC is a neuroscience digital health company specializing in the precise measurement of clinical outcomes in neurological disorders. The company product segments include Software, Services, and Hardware. It generates maximum revenue from the Software segment. Geographically, it derives majority of its revenue from the United States of America and also has a presence in the United Kingdom, European Union, and Rest of world. The company services include Neuroscience consultancy, Technical consultancy, Study design, Data analysis, Study management, Data management, and Reports and interpretation.
2012
119
LTM Revenue $13.9M
LTM EBITDA $0.5M
$16.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cambridge Cognition has a last 12-month revenue of $13.9M and a last 12-month EBITDA of $0.5M.
In the most recent fiscal year, Cambridge Cognition achieved revenue of $17.4M and an EBITDA of -$3.4M.
Cambridge Cognition expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cambridge Cognition valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $17.4M | $12.9M | XXX | XXX | XXX |
| Gross Profit | $10.4M | $12.0M | XXX | XXX | XXX |
| Gross Margin | 60% | 93% | XXX | XXX | XXX |
| EBITDA | -$3.4M | -$0.1M | XXX | XXX | XXX |
| EBITDA Margin | -20% | -1% | XXX | XXX | XXX |
| Net Profit | $0.6M | -$0.5M | XXX | XXX | XXX |
| Net Margin | 3% | -4% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Cambridge Cognition's stock price is GBP 0 (or $0).
Cambridge Cognition has current market cap of GBP 14.2M (or $18.3M), and EV of GBP 13.2M (or $16.9M).
See Cambridge Cognition trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $16.9M | $18.3M | XXX | XXX | XXX | XXX | $-0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Cambridge Cognition has market cap of $18.3M and EV of $16.9M.
Cambridge Cognition's trades at 1.2x LTM EV/Revenue multiple, and 36.4x LTM EBITDA.
Analysts estimate Cambridge Cognition's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Cambridge Cognition and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $16.9M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | -129.7x | XXX | XXX | XXX |
| P/E | -8.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -3.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCambridge Cognition's NTM/LTM revenue growth is 19%
Cambridge Cognition's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Cambridge Cognition's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Cambridge Cognition's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Cambridge Cognition and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -26% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -1% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -96% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 18% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 22% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 45% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 28% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 94% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Benevolent AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Alcidion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| CurveBeam AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Doctor Care Anywhere | XXX | XXX | XXX | XXX | XXX | XXX |
| Echo IQ | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cambridge Cognition acquired XXX companies to date.
Last acquisition by Cambridge Cognition was XXXXXXXX, XXXXX XXXXX XXXXXX . Cambridge Cognition acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Cambridge Cognition founded? | Cambridge Cognition was founded in 2012. |
| Where is Cambridge Cognition headquartered? | Cambridge Cognition is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Cambridge Cognition have? | As of today, Cambridge Cognition has 119 employees. |
| Is Cambridge Cognition publicy listed? | Yes, Cambridge Cognition is a public company listed on LON. |
| What is the stock symbol of Cambridge Cognition? | Cambridge Cognition trades under COG ticker. |
| When did Cambridge Cognition go public? | Cambridge Cognition went public in 2013. |
| Who are competitors of Cambridge Cognition? | Similar companies to Cambridge Cognition include e.g. Benevolent AI, Alcidion Group, CurveBeam AI, Doctor Care Anywhere. |
| What is the current market cap of Cambridge Cognition? | Cambridge Cognition's current market cap is $18.3M |
| What is the current revenue of Cambridge Cognition? | Cambridge Cognition's last 12-month revenue is $13.9M. |
| What is the current EBITDA of Cambridge Cognition? | Cambridge Cognition's last 12-month EBITDA is $0.5M. |
| What is the current EV/Revenue multiple of Cambridge Cognition? | Current revenue multiple of Cambridge Cognition is 1.2x. |
| What is the current EV/EBITDA multiple of Cambridge Cognition? | Current EBITDA multiple of Cambridge Cognition is 36.4x. |
| What is the current revenue growth of Cambridge Cognition? | Cambridge Cognition revenue growth between 2023 and 2024 was -26%. |
| Is Cambridge Cognition profitable? | Yes, Cambridge Cognition is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
