Switch theme
Sign up to access all valuation multiples
Doctor Care Anywhere Group PLC is a telehealth company that provides clinical care through digitally enabled, joined-up, evidence-based pathways on its proprietary platform. It utilizes its relationships with health insurers, healthcare providers, and corporate customers to connect with patients to deliver a range of telehealth services. The Group provides virtual healthcare services, technology platform licencing, and digital design services, within the United Kingdom, Australia, and the Republic of Ireland. The company derives the majority of its revenue from the UK and Ireland.
2020
604
LTM Revenue $101M
LTM EBITDA -$1.3M
$24.4M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Doctor Care Anywhere has a last 12-month revenue of $101M and a last 12-month EBITDA of -$1.3M.
In the most recent fiscal year, Doctor Care Anywhere achieved revenue of $24.7M and an EBITDA of -$1.3M.
Doctor Care Anywhere expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Doctor Care Anywhere valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $24.2M | $24.7M | XXX | XXX | XXX |
| Gross Profit | $8.0M | $11.1M | XXX | XXX | XXX |
| Gross Margin | 33% | 45% | XXX | XXX | XXX |
| EBITDA | -$5.3M | -$1.3M | XXX | XXX | XXX |
| EBITDA Margin | -22% | -5% | XXX | XXX | XXX |
| Net Profit | -$13.8M | -$6.3M | XXX | XXX | XXX |
| Net Margin | -57% | -26% | XXX | XXX | XXX |
| Net Debt | n/a | $2.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Doctor Care Anywhere's stock price is AUD 0 (or $0).
Doctor Care Anywhere has current market cap of AUD 31.2M (or $19.6M), and EV of AUD 38.8M (or $24.4M).
See Doctor Care Anywhere trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $24.4M | $19.6M | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Doctor Care Anywhere has market cap of $19.6M and EV of $24.4M.
Doctor Care Anywhere's trades at 0.5x LTM EV/Revenue multiple, and -39.5x LTM EBITDA.
Analysts estimate Doctor Care Anywhere's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Doctor Care Anywhere and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $24.4M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | -18.1x | XXX | XXX | XXX |
| P/E | -5.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -29.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDoctor Care Anywhere's NTM/LTM revenue growth is 4%
Doctor Care Anywhere's revenue per employee for the last fiscal year averaged $41K, while opex per employee averaged $31K for the same period.
Over next 12 months, Doctor Care Anywhere's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Doctor Care Anywhere's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Doctor Care Anywhere and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -5% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -74% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -1% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $41K | XXX | XXX | XXX | XXX |
| Opex per Employee | $31K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 43% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 75% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Benevolent AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Alcidion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| CurveBeam AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Echo IQ | XXX | XXX | XXX | XXX | XXX | XXX |
| Mach7 Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Doctor Care Anywhere acquired XXX companies to date.
Last acquisition by Doctor Care Anywhere was XXXXXXXX, XXXXX XXXXX XXXXXX . Doctor Care Anywhere acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Doctor Care Anywhere founded? | Doctor Care Anywhere was founded in 2020. |
| Where is Doctor Care Anywhere headquartered? | Doctor Care Anywhere is headquartered in Australia. |
| How many employees does Doctor Care Anywhere have? | As of today, Doctor Care Anywhere has 604 employees. |
| Is Doctor Care Anywhere publicy listed? | Yes, Doctor Care Anywhere is a public company listed on ASX. |
| What is the stock symbol of Doctor Care Anywhere? | Doctor Care Anywhere trades under DOC ticker. |
| When did Doctor Care Anywhere go public? | Doctor Care Anywhere went public in 2020. |
| Who are competitors of Doctor Care Anywhere? | Similar companies to Doctor Care Anywhere include e.g. Benevolent AI, Alcidion Group, CurveBeam AI, Echo IQ. |
| What is the current market cap of Doctor Care Anywhere? | Doctor Care Anywhere's current market cap is $19.6M |
| What is the current revenue of Doctor Care Anywhere? | Doctor Care Anywhere's last 12-month revenue is $101M. |
| What is the current EBITDA of Doctor Care Anywhere? | Doctor Care Anywhere's last 12-month EBITDA is -$1.3M. |
| What is the current EV/Revenue multiple of Doctor Care Anywhere? | Current revenue multiple of Doctor Care Anywhere is 0.5x. |
| What is the current EV/EBITDA multiple of Doctor Care Anywhere? | Current EBITDA multiple of Doctor Care Anywhere is -39.5x. |
| What is the current revenue growth of Doctor Care Anywhere? | Doctor Care Anywhere revenue growth between 2023 and 2024 was 2%. |
| Is Doctor Care Anywhere profitable? | Yes, Doctor Care Anywhere is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
