Switch theme
Sign up to access all valuation multiples
Mentice AB is engaged in the provision of software and hardware simulation solutions for endovascular therapies. Its solutions help healthcare professionals acquire, retain, and enhance their procedural skills driving improved productivity and outcomes. It operates through three segments: Mentice VIST, Physical Sim, and Ankyras. Geographically majority of the revenue is generated from the Americas, then followed by EMEA.
1998
131
LTM Revenue $30.4M
LTM EBITDA $1.7M
$48.6M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mentice has a last 12-month revenue (LTM) of $30.4M and a last 12-month EBITDA of $1.7M.
In the most recent fiscal year, Mentice achieved revenue of $29.9M and an EBITDA of $1.9M.
Mentice expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mentice valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $30.4M | XXX | $29.9M | XXX | XXX | XXX |
| Gross Profit | $26.9M | XXX | $26.5M | XXX | XXX | XXX |
| Gross Margin | 88% | XXX | 89% | XXX | XXX | XXX |
| EBITDA | $1.7M | XXX | $1.9M | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| EBIT | -$1.8M | XXX | -$1.3M | XXX | XXX | XXX |
| EBIT Margin | -6% | XXX | -4% | XXX | XXX | XXX |
| Net Profit | -$2.2M | XXX | -$1.9M | XXX | XXX | XXX |
| Net Margin | -7% | XXX | -6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Mentice's stock price is SEK 19 (or $2).
Mentice has current market cap of SEK 491M (or $50.6M), and EV of SEK 471M (or $48.6M).
See Mentice trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $48.6M | $50.6M | XXX | XXX | XXX | XXX | $-0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Mentice has market cap of $50.6M and EV of $48.6M.
Mentice's trades at 1.6x EV/Revenue multiple, and 25.7x EV/EBITDA.
Equity research analysts estimate Mentice's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Mentice has a P/E ratio of -23.0x.
See valuation multiples for Mentice and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $50.6M | XXX | $50.6M | XXX | XXX | XXX |
| EV (current) | $48.6M | XXX | $48.6M | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | 28.2x | XXX | 25.7x | XXX | XXX | XXX |
| EV/EBIT | -27.5x | XXX | -38.0x | XXX | XXX | XXX |
| EV/Gross Profit | 1.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | -23.0x | XXX | -26.7x | XXX | XXX | XXX |
| EV/FCF | -157.0x | XXX | 318.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMentice's last 12 month revenue growth is 9%
Mentice's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.
Mentice's rule of 40 is 19% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Mentice's rule of X is 28% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Mentice and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Growth | 25% | XXX | -29% | XXX | XXX | XXX |
| Rule of 40 | 19% | XXX | 15% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 28% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 93% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Benevolent AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Alcidion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| CurveBeam AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Doctor Care Anywhere | XXX | XXX | XXX | XXX | XXX | XXX |
| Echo IQ | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mentice acquired XXX companies to date.
Last acquisition by Mentice was XXXXXXXX, XXXXX XXXXX XXXXXX . Mentice acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Mentice founded? | Mentice was founded in 1998. |
| Where is Mentice headquartered? | Mentice is headquartered in Sweden. |
| How many employees does Mentice have? | As of today, Mentice has 131 employees. |
| Who is the CEO of Mentice? | Mentice's CEO is Mr. Goran Malmberg. |
| Is Mentice publicy listed? | Yes, Mentice is a public company listed on STO. |
| What is the stock symbol of Mentice? | Mentice trades under MNTC ticker. |
| When did Mentice go public? | Mentice went public in 2019. |
| Who are competitors of Mentice? | Similar companies to Mentice include e.g. Benevolent AI, Alcidion Group, CurveBeam AI, Doctor Care Anywhere. |
| What is the current market cap of Mentice? | Mentice's current market cap is $50.6M |
| What is the current revenue of Mentice? | Mentice's last 12 months revenue is $30.4M. |
| What is the current revenue growth of Mentice? | Mentice revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of Mentice? | Current revenue multiple of Mentice is 1.6x. |
| Is Mentice profitable? | Yes, Mentice is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Mentice? | Mentice's last 12 months EBITDA is $1.7M. |
| What is Mentice's EBITDA margin? | Mentice's last 12 months EBITDA margin is 6%. |
| What is the current EV/EBITDA multiple of Mentice? | Current EBITDA multiple of Mentice is 28.2x. |
| What is the current FCF of Mentice? | Mentice's last 12 months FCF is -$0.3M. |
| What is Mentice's FCF margin? | Mentice's last 12 months FCF margin is -1%. |
| What is the current EV/FCF multiple of Mentice? | Current FCF multiple of Mentice is -157.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
