Switch theme
Sign up to access all valuation multiples
Mentice AB is engaged in the provision of software and hardware simulation solutions for endovascular therapies. Its solutions help healthcare professionals acquire, retain, and enhance their procedural skills driving improved productivity and outcomes. It operates through three segments: System Sales, Software Licences, and Service. Geographically majority of the revenue is generated from the Americas, then followed by EMEA.
1998
122
LTM Revenue $30.2M
LTM EBITDA $2.7M
$42.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Mentice has a last 12-month revenue of $30.2M and a last 12-month EBITDA of $2.7M.
In the most recent fiscal year, Mentice achieved revenue of $27.2M and an EBITDA of $2.9M.
Mentice expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Mentice valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $21.6M | $27.2M | XXX | XXX | XXX |
| Gross Profit | $14.9M | $18.8M | XXX | XXX | XXX |
| Gross Margin | 69% | 69% | XXX | XXX | XXX |
| EBITDA | $26K | $2.9M | XXX | XXX | XXX |
| EBITDA Margin | 0% | 11% | XXX | XXX | XXX |
| Net Profit | -$2.9M | -$3.0M | XXX | XXX | XXX |
| Net Margin | -13% | -11% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Mentice's stock price is SEK 19 (or $2).
Mentice has current market cap of SEK 473M (or $47.0M), and EV of SEK 431M (or $42.8M).
See Mentice trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $42.8M | $47.0M | XXX | XXX | XXX | XXX | $-0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Mentice has market cap of $47.0M and EV of $42.8M.
Mentice's trades at 1.4x LTM EV/Revenue multiple, and 15.7x LTM EBITDA.
Analysts estimate Mentice's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Mentice and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $42.8M | XXX | XXX | XXX |
| EV/Revenue | 1.6x | XXX | XXX | XXX |
| EV/EBITDA | 14.9x | XXX | XXX | XXX |
| P/E | -167.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 14.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMentice's NTM/LTM revenue growth is 18%
Mentice's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Mentice's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Mentice's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Mentice and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 26% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 10755% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 29% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 87% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Benevolent AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Alcidion Group | XXX | XXX | XXX | XXX | XXX | XXX |
| CurveBeam AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Doctor Care Anywhere | XXX | XXX | XXX | XXX | XXX | XXX |
| Echo IQ | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Mentice acquired XXX companies to date.
Last acquisition by Mentice was XXXXXXXX, XXXXX XXXXX XXXXXX . Mentice acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Mentice founded? | Mentice was founded in 1998. |
| Where is Mentice headquartered? | Mentice is headquartered in Sweden. |
| How many employees does Mentice have? | As of today, Mentice has 122 employees. |
| Who is the CEO of Mentice? | Mentice's CEO is Mr. Goran Malmberg. |
| Is Mentice publicy listed? | Yes, Mentice is a public company listed on STO. |
| What is the stock symbol of Mentice? | Mentice trades under MNTC ticker. |
| When did Mentice go public? | Mentice went public in 2019. |
| Who are competitors of Mentice? | Similar companies to Mentice include e.g. Benevolent AI, Alcidion Group, CurveBeam AI, Doctor Care Anywhere. |
| What is the current market cap of Mentice? | Mentice's current market cap is $47.0M |
| What is the current revenue of Mentice? | Mentice's last 12-month revenue is $30.2M. |
| What is the current EBITDA of Mentice? | Mentice's last 12-month EBITDA is $2.7M. |
| What is the current EV/Revenue multiple of Mentice? | Current revenue multiple of Mentice is 1.4x. |
| What is the current EV/EBITDA multiple of Mentice? | Current EBITDA multiple of Mentice is 15.7x. |
| What is the current revenue growth of Mentice? | Mentice revenue growth between 2023 and 2024 was 26%. |
| Is Mentice profitable? | Yes, Mentice is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
