Edap TMS Valuation Multiples

Edap TMS Overview

About Edap TMS

Edap TMS SA is a holding company operating in three divisions namely, HIFU (High-Intensity Focused Ultrasound), ESWL (Extracorporeal ShockWave Lithotripsy), and Distribution. The HIFU division develops, manufactures, and markets devices for the invasive destruction of certain types of tumors using HIFU technology. It markets three HIFU devices: the Ablatherm, Ablatherm Fusion, and the Focal One. The ESWL division is engaged in the manufacturing, marketing, and servicing of its installed base of Sonolith range of lithotripters. The Distribution division markets products that are complementary to its globalized activity such as lasers, micro-ultrasound systems, and other medical products from third parties. Its geographical segments are Asia, France, United States, and Others.

Founded

1979

HQ

Employees

310

Website

edap-tms.com

Sectors

Medical DevicesWholesale Distribution

Financials (LTM)

Revenue: $71M

EBITDA: ($20M)

EV

$155M

Valuation Multiples

Multiples.vc

Start free trial

Edap TMS Financials

Edap TMS reported last 12-month revenue of $71M and negative EBITDA of ($20M).

In the same LTM period, Edap TMS generated $31M in gross profit, ($20M) in EBITDA losses, and had net loss of ($26M).

Edap TMS P&L

In the most recent fiscal year, Edap TMS reported revenue of $74M and EBITDA of ($18M).

Edap TMS expects next 12-month revenue of XXX and NTM EBITDA of XXX

Edap TMS Stock Performance

Edap TMS has current market cap of $159M, and enterprise value of $155M.

Edap TMS's stock price is $4.25.

Edap TMS Valuation Multiples

Edap TMS trades at 2.2x EV/Revenue multiple, and (7.7x) EV/EBITDA.

Edap TMS Financial Valuation Multiples

As of March 16, 2026, Edap TMS has market cap of $159M and EV of $155M.

Equity research analysts estimate Edap TMS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Edap TMS has a P/E ratio of (6.2x).

Edap TMS Margins & Growth Rates

Edap TMS's revenue in the last 12 month grew by 8%.

Edap TMS's revenue per employee in the last FY averaged $0.2M.

Edap TMS's rule of 40 is (21%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Edap TMS's rule of X is (10%) (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Edap TMS Public Comps

See public comps and valuation multiples for other Medical Devices and Wholesale Distribution comps.

Edap TMS M&A Activity

Edap TMS acquired XXX companies to date.

Last acquisition by Edap TMS was on XXXXXXXX, XXXXX. Edap TMS acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

Edap TMS Investment Activity

Edap TMS invested in XXX companies to date.

Edap TMS made its latest investment on XXXXXXXX, XXXXX. Edap TMS invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).