Switch theme
Sign up to access all valuation multiples
Edap TMS SA is a holding company operating in three divisions namely, HIFU (High-Intensity Focused Ultrasound), ESWL (Extracorporeal ShockWave Lithotripsy), and Distribution. The HIFU division develops, manufactures, and markets devices for the invasive destruction of certain types of tumors using HIFU technology. It markets three HIFU devices: the Ablatherm, Ablatherm Fusion, and the Focal One. The ESWL division is engaged in the manufacturing, marketing, and servicing of its installed base of Sonolith range of lithotripters. The Distribution division markets products that are complementary to its global activity such as lasers, micro-ultrasound systems, and other medical products from third parties. Its geographical segments are Asia, France, United States, and Others.
1979
310
LTM Revenue $75.2M
LTM EBITDA -$22.5M
$33.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Edap TMS has a last 12-month revenue of $75.2M and a last 12-month EBITDA of -$22.5M.
In the most recent fiscal year, Edap TMS achieved revenue of $64.1M and an EBITDA of -$15.9M.
Edap TMS expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Edap TMS valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $60.4M | $64.1M | XXX | XXX | XXX |
| Gross Profit | $24.2M | $24.4M | XXX | XXX | XXX |
| Gross Margin | 40% | 38% | XXX | XXX | XXX |
| EBITDA | -$18.4M | -$15.9M | XXX | XXX | XXX |
| EBITDA Margin | -30% | -25% | XXX | XXX | XXX |
| Net Profit | -$2.9M | -$21.2M | XXX | XXX | XXX |
| Net Margin | -5% | -33% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Edap TMS's stock price is $1.
Edap TMS has current market cap of $51.6M, and EV of $33.5M.
See Edap TMS trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $33.5M | $51.6M | XXX | XXX | XXX | XXX | $-0.57 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Edap TMS has market cap of $51.6M and EV of $33.5M.
Edap TMS's trades at 0.5x LTM EV/Revenue multiple, and -1.6x LTM EBITDA.
Analysts estimate Edap TMS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Edap TMS and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $33.5M | XXX | XXX | XXX |
| EV/Revenue | 0.5x | XXX | XXX | XXX |
| EV/EBITDA | -2.1x | XXX | XXX | XXX |
| P/E | -2.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -1.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpEdap TMS's NTM/LTM revenue growth is 3%
Edap TMS's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Edap TMS's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Edap TMS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Edap TMS and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -25% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -22% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 39% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 22% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 73% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ghitha Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Acomo | XXX | XXX | XXX | XXX | XXX | XXX |
| Sligro Food Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Metcash | XXX | XXX | XXX | XXX | XXX | XXX |
| Reece | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Edap TMS acquired XXX companies to date.
Last acquisition by Edap TMS was XXXXXXXX, XXXXX XXXXX XXXXXX . Edap TMS acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Edap TMS founded? | Edap TMS was founded in 1979. |
| Where is Edap TMS headquartered? | Edap TMS is headquartered in United States of America. |
| How many employees does Edap TMS have? | As of today, Edap TMS has 310 employees. |
| Who is the CEO of Edap TMS? | Edap TMS's CEO is Mr. Ryan Rhodes. |
| Is Edap TMS publicy listed? | Yes, Edap TMS is a public company listed on NAS. |
| What is the stock symbol of Edap TMS? | Edap TMS trades under EDAP ticker. |
| When did Edap TMS go public? | Edap TMS went public in 1997. |
| Who are competitors of Edap TMS? | Similar companies to Edap TMS include e.g. Ghitha Holding, Acomo, Sligro Food Group, Metcash. |
| What is the current market cap of Edap TMS? | Edap TMS's current market cap is $51.6M |
| What is the current revenue of Edap TMS? | Edap TMS's last 12-month revenue is $75.2M. |
| What is the current EBITDA of Edap TMS? | Edap TMS's last 12-month EBITDA is -$22.5M. |
| What is the current EV/Revenue multiple of Edap TMS? | Current revenue multiple of Edap TMS is 0.5x. |
| What is the current EV/EBITDA multiple of Edap TMS? | Current EBITDA multiple of Edap TMS is -1.6x. |
| What is the current revenue growth of Edap TMS? | Edap TMS revenue growth between 2023 and 2024 was 6%. |
| Is Edap TMS profitable? | Yes, Edap TMS is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
