Shimadzu - Public Comps and Valuation Multiples

Shimadzu Overview

About Shimadzu

Shimadzu Corp is a Japan-based company engaged in the manufacture of precision instruments, measuring equipment, and medical devices. The firm operates in four segments: Aviation Equipment, Industrial Equipment, Measuring Equipment, Medical Equipment, and Others. It generates the majority of its revenue from the Measuring Equipment segment, which is engaged in the provision of X-ray television (TV) systems, angiography systems, X-ray imaging systems, and others.

Founded

1875

HQ

Employees

16.2K+

Website

shimadzu.co.jp

Sectors

Medical Devices
Sensors & Instruments
Aircraft & Space Systems
Industrial Parts
DeepTech
HealthTech

Financials

LTM Revenue $3.6B

LTM EBITDA $590M

EV

$6.6B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Shimadzu Financials

As of September 2025, Shimadzu reported last 12-month revenue of $3.6B and EBITDA of $590M.

In the same period, Shimadzu generated $1.6B in LTM gross profit and $344M in net income.

See Shimadzu valuation multiples based on analyst estimates

Shimadzu P&L

In the most recent fiscal year, Shimadzu reported revenue of $3.5B and EBITDA of $603M.

Shimadzu expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Shimadzu valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$3.6B	XXX	$3.5B	XXX	XXX	XXX
Gross Profit	$1.6B	XXX	$1.5B	XXX	XXX	XXX
Gross Margin	44%	XXX	43%	XXX	XXX	XXX
EBITDA	$590M	XXX	$603M	XXX	XXX	XXX
EBITDA Margin	17%	XXX	17%	XXX	XXX	XXX
EBIT	$460M	XXX	$470M	XXX	XXX	XXX
EBIT Margin	13%	XXX	13%	XXX	XXX	XXX
Net Profit	$344M	XXX	$353M	XXX	XXX	XXX
Net Margin	10%	XXX	10%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Shimadzu including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $3.6B. EBITDA for the last twelve months was $590M. In the most recent fiscal year, Shimadzu achieved $3.5B in revenue and $603M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$3.6B	Analyst estimates available to subscribers	$3.5B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$1.6B	Analyst estimates available to subscribers	$1.5B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	44.1% gross margin	Analyst estimates available to subscribers	43.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$590M	Analyst estimates available to subscribers	$603M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	16.6% EBITDA margin	Analyst estimates available to subscribers	17.0% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$460M	Analyst estimates available to subscribers	$470M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	12.9% EBIT margin	Analyst estimates available to subscribers	13.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$344M	Analyst estimates available to subscribers	$353M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	9.7% net profit margin	Analyst estimates available to subscribers	10.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Shimadzu

This financial data table provides comprehensive performance metrics for Shimadzu, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Shimadzu generated $3.6B in revenue over the last twelve months.
The company achieved $590M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $1.6B.
Net income over the last twelve months reached $344M.

Fiscal Year Performance

In the most recent fiscal year, Shimadzu reported $3.5B in total revenue.
Fiscal year EBITDA was $603M.
The company maintained a gross profit margin of 43.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was 17.0%.
Net profit margin reached 10.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Shimadzu. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Shimadzu Stock Performance

Shimadzu has current market cap of JPY 1.13T (or $7.4B), and EV of JPY 1.00T (or $6.6B).

Market Cap Evolution

Shimadzu Stock Data

As of October 17, 2025, Shimadzu's stock price is JPY 3917 (or $26).

See Shimadzu trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$6.6B	$7.4B	XXX	XXX	XXX	XXX	$1.18

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Shimadzu Valuation Multiples

Shimadzu's trades at 1.9x EV/Revenue multiple, and 10.8x EV/EBITDA.

See valuation multiples for Shimadzu and 15K+ public comps

Shimadzu Financial Valuation Multiples

As of October 17, 2025, Shimadzu has market cap of $7.4B and EV of $6.6B.

Equity research analysts estimate Shimadzu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Shimadzu has a P/E ratio of 21.6x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$7.4B	XXX	$7.4B	XXX	XXX	XXX
EV (current)	$6.6B	XXX	$6.6B	XXX	XXX	XXX
EV/Revenue	1.9x	XXX	1.9x	XXX	XXX	XXX
EV/EBITDA	11.2x	XXX	10.8x	XXX	XXX	XXX
EV/EBIT	14.3x	XXX	14.0x	XXX	XXX	XXX
EV/Gross Profit	4.2x	XXX	n/a	XXX	XXX	XXX
P/E	21.6x	XXX	20.7x	XXX	XXX	XXX
EV/FCF	26.8x	XXX	32.1x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Shimadzu Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Shimadzu Margins & Growth Rates

Shimadzu's last 12 month revenue growth is 2%

Shimadzu's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Shimadzu's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Shimadzu's rule of X is 23% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Shimadzu and other 15K+ public comps

Shimadzu Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	2%	XXX	2%	XXX	XXX	XXX
EBITDA Margin	17%	XXX	17%	XXX	XXX	XXX
EBITDA Growth	4%	XXX	1%	XXX	XXX	XXX
Rule of 40	20%	XXX	20%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	23%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	30%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial