Shimadzu - Public Comps and Valuation Multiples

Shimadzu Overview

About Shimadzu

Shimadzu Corp manufactures scientific instruments. The firm operates in four segments: analytical and measuring instruments, medical systems, aircraft equipment, and industrial machinery. The analytical and measuring instruments segment produces chromatograph mass spectrometers, surface analyzers, and environmental measurement instruments for the pharmaceutical, chemical, and life science industries. The medical systems segment provides diagnostic imaging equipment for hospitals and medical offices. The aircraft equipment segment sells air-conditioning systems, flight control systems, and displays. The industrial machinery segment sells products to major manufacturing equipment makers, including hydraulic equipment. The majority of Shimadzu's revenue is generated in Japan.

Founded

1875

HQ

Employees

14.1K+

Website

shimadzu.com

Sectors

Medical Devices
Sensors & Instruments
Aircraft & Space Systems
Industrial Parts
DeepTech
HealthTech

Financials

LTM Revenue $3.6B

LTM EBITDA $619M

EV

$6.0B

Valuation Multiples

Multiples.vc

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Shimadzu Financials

Shimadzu has a last 12-month revenue of $3.6B and a last 12-month EBITDA of $619M.

In the most recent fiscal year, Shimadzu achieved revenue of $3.4B and an EBITDA of $637M.

Shimadzu expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Shimadzu valuation multiples based on analyst estimates

Shimadzu P&L

	FY 2023	FY 2024	FY 2025	LTM	NTM
Revenue	$3.2B	$3.4B	XXX	XXX	XXX
Gross Profit	$1.2B	$1.3B	XXX	XXX	XXX
Gross Margin	37%	39%	XXX	XXX	XXX
EBITDA	$589M	$637M	XXX	XXX	XXX
EBITDA Margin	18%	19%	XXX	XXX	XXX
Net Profit	$314M	$346M	XXX	XXX	XXX
Net Margin	10%	10%	XXX	XXX	XXX
Net Debt	n/a	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

Shimadzu Stock Performance

As of April 15, 2025, Shimadzu's stock price is JPY 3558 (or $24).

Shimadzu has current market cap of JPY 1.03T (or $6.8B), and EV of JPY 907B (or $6.0B).

See Shimadzu trading valuation data

Shimadzu Stock Data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$6.0B	$6.8B	XXX	XXX	XXX	XXX	$1.28

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Shimadzu Valuation Multiples

As of April 15, 2025, Shimadzu has market cap of $6.8B and EV of $6.0B.

Shimadzu's trades at 1.7x LTM EV/Revenue multiple, and 9.7x LTM EBITDA.

Analysts estimate Shimadzu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See valuation multiples for Shimadzu and 10K+ public comps

Shimadzu Financial Valuation Multiples

	FY 2024	FY 2025E	FY 2026E	FY 2027E
EV	$6.0B	XXX	XXX	XXX
EV/Revenue	1.7x	XXX	XXX	XXX
EV/EBITDA	9.7x	XXX	XXX	XXX
P/E	18.3x	XXX	XXX	XXX
P/E/Growth	2.9x	XXX	XXX	XXX
EV/FCF	25.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Shimadzu Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Shimadzu Valuation Multiples

Shimadzu's NTM/LTM revenue growth is 5%

Shimadzu's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, Shimadzu's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .

Analysts estimate Shimadzu's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

See operational valuation multiples for Shimadzu and other 10K+ public comps

Shimadzu Operational Valuation Multiples

	FY 2024	NTM	FY 2025E	FY 2026E	FY 2027E
Revenue Growth	6%	XXX	XXX	XXX	XXX
EBITDA Margin	18%	XXX	XXX	XXX	XXX
EBITDA Growth	8%	XXX	XXX	XXX	XXX
Rule of 40 (SaaS-only)	22%	XXX	XXX	XXX	XXX
Revenue per Employee	$0.2M	XXX	XXX	XXX	XXX
Opex per Employee	$0.1M	XXX	XXX	XXX	XXX
S&M Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
G&A Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
R&D Expenses to Revenue	n/a	XXX	XXX	XXX	XXX
Opex to Revenue	29%	XXX	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry