Switch theme
Sign up to access all valuation multiples
BrainCool AB is a medical device company engaged in developing, marketing, and selling medical cooling systems for diseases like stroke, oral mucositis, migraine, and sudden cardiac arrest.
2017
13
LTM Revenue $5.9M
LTM EBITDA -$2.8M
$41.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
BrainCool has a last 12-month revenue (LTM) of $5.9M and a last 12-month EBITDA of -$2.8M.
In the most recent fiscal year, BrainCool achieved revenue of $4.2M and an EBITDA of -$4.1M.
BrainCool expects next 12-month revenue of XXX and NTM EBITDA of XXX
See BrainCool valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $5.9M | XXX | $4.2M | XXX | XXX | XXX |
| Gross Profit | $2.2M | XXX | $1.4M | XXX | XXX | XXX |
| Gross Margin | 37% | XXX | 33% | XXX | XXX | XXX |
| EBITDA | -$2.8M | XXX | -$4.1M | XXX | XXX | XXX |
| EBITDA Margin | -47% | XXX | -99% | XXX | XXX | XXX |
| EBIT | -$3.1M | XXX | -$4.4M | XXX | XXX | XXX |
| EBIT Margin | -52% | XXX | -106% | XXX | XXX | XXX |
| Net Profit | -$3.3M | XXX | -$4.6M | XXX | XXX | XXX |
| Net Margin | -56% | XXX | -110% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 17, 2025, BrainCool's stock price is SEK 2 (or $0).
BrainCool has current market cap of SEK 408M (or $42.7M), and EV of SEK 400M (or $41.8M).
See BrainCool trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $41.8M | $42.7M | XXX | XXX | XXX | XXX | $-0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 17, 2025, BrainCool has market cap of $42.7M and EV of $41.8M.
BrainCool's trades at 10.0x EV/Revenue multiple, and -10.1x EV/EBITDA.
Equity research analysts estimate BrainCool's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
BrainCool has a P/E ratio of -12.8x.
See valuation multiples for BrainCool and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $42.7M | XXX | $42.7M | XXX | XXX | XXX |
| EV (current) | $41.8M | XXX | $41.8M | XXX | XXX | XXX |
| EV/Revenue | 7.1x | XXX | 10.0x | XXX | XXX | XXX |
| EV/EBITDA | -15.1x | XXX | -10.1x | XXX | XXX | XXX |
| EV/EBIT | -13.4x | XXX | -9.5x | XXX | XXX | XXX |
| EV/Gross Profit | 19.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | -12.8x | XXX | -9.3x | XXX | XXX | XXX |
| EV/FCF | -10.2x | XXX | -5.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBrainCool's last 12 month revenue growth is 59%
BrainCool's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.4M for the same period.
BrainCool's rule of 40 is -184% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
BrainCool's rule of X is 102% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for BrainCool and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 59% | XXX | 64% | XXX | XXX | XXX |
| EBITDA Margin | -47% | XXX | -99% | XXX | XXX | XXX |
| EBITDA Growth | -86% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -184% | XXX | -40% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 102% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 138% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Philips | XXX | XXX | XXX | XXX | XXX | XXX |
| Perspective Therapeutics | XXX | XXX | XXX | XXX | XXX | XXX |
| SmartVest | XXX | XXX | XXX | XXX | XXX | XXX |
| InfuSystem | XXX | XXX | XXX | XXX | XXX | XXX |
| Myomo | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
BrainCool acquired XXX companies to date.
Last acquisition by BrainCool was XXXXXXXX, XXXXX XXXXX XXXXXX . BrainCool acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was BrainCool founded? | BrainCool was founded in 2017. |
| Where is BrainCool headquartered? | BrainCool is headquartered in Sweden. |
| How many employees does BrainCool have? | As of today, BrainCool has 13 employees. |
| Is BrainCool publicy listed? | Yes, BrainCool is a public company listed on STO. |
| What is the stock symbol of BrainCool? | BrainCool trades under BRAIN ticker. |
| When did BrainCool go public? | BrainCool went public in 2014. |
| Who are competitors of BrainCool? | Similar companies to BrainCool include e.g. Philips, Perspective Therapeutics, SmartVest, InfuSystem. |
| What is the current market cap of BrainCool? | BrainCool's current market cap is $42.7M |
| What is the current revenue of BrainCool? | BrainCool's last 12 months revenue is $5.9M. |
| What is the current revenue growth of BrainCool? | BrainCool revenue growth (NTM/LTM) is 59%. |
| What is the current EV/Revenue multiple of BrainCool? | Current revenue multiple of BrainCool is 7.1x. |
| Is BrainCool profitable? | Yes, BrainCool is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of BrainCool? | BrainCool's last 12 months EBITDA is -$2.8M. |
| What is BrainCool's EBITDA margin? | BrainCool's last 12 months EBITDA margin is -47%. |
| What is the current EV/EBITDA multiple of BrainCool? | Current EBITDA multiple of BrainCool is -15.1x. |
| What is the current FCF of BrainCool? | BrainCool's last 12 months FCF is -$4.1M. |
| What is BrainCool's FCF margin? | BrainCool's last 12 months FCF margin is -69%. |
| What is the current EV/FCF multiple of BrainCool? | Current FCF multiple of BrainCool is -10.2x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
