Public Comps and Valuation Multiples for Home Care

Benchmark revenue and EBITDA valuation multiples for public comps like
Procter & Gamble, Unilever, Colgate-Palmolive, Hindustan Unilever and Henkel.

Select Vertical

Viewing 25 of 41 companies with full data

Company	Market Cap	Enterprise Value	LTM Revenue	EV/LTM Revenue	EV/LTM EBITDA
Procter & Gamble	$334B	$360B	$87B	4.1x	15.2x
Unilever	$131B	$164B	$59B	2.8x	12.3x
Colgate-Palmolive	$67B	$74B	$21B	3.5x	14.7x
Hindustan Unilever	$45B	$44B	$7B	6.4x	27.4x
Henkel	$32B	$34B	$24B	1.4x	8.0x
Kimberly-Clark	$31B	$37B	$17B	2.2x	10.4x
Kao	$20B	$20B	$11B	1.7x	11.2x
Essity	$17B	$21B	$14B	1.5x	8.4x
Ryohin Keikaku	$14B	$14B	$5.8B	2.4x	16.4x
Clorox	$9.8B	$15B	$7B	2.2x	11.9x
Godrej Consumer Products	$9B	$9.2B	$1.7B	5.4x	26.1x
Kimberly-Clark de México	$6.3B	$6.9B	$3.2B	2.2x	8.4x
LG Household & Healthcare	$3.1B	$2.3B	$4.7B	0.5x	5.9x
Lion Corp.	$3.1B	$2.7B	$2.8B	1.0x	7.5x
Softcare	$2.2B	$1.8B	-	-	-
Alicorp	$2.1B	$3.2B	$3.6B	0.9x	6.1x
Tiger Brands	$2.1B	$2.2B	$2.1B	1.1x	7.1x
Spectrum Brands	$1.8B	$2.4B	$2.9B	0.8x	6.4x
Sano Bruno's Enterprises	$1.2B	$1B	-	-	-
Helen Of Troy	$625M	$1.4B	$1.8B	0.8x	7.2x
Saudi Paper Group	$574M	$695M	$268M	2.6x	10.1x
McBride	$396M	$559M	$1.3B	0.4x	5.1x
Lila Kagit	$288M	$177M	-	-	-
Mutandis	$209M	$316M	$220M	1.4x	-
S. T.Corp	$187M	$137M	$308M	0.4x	-
Leifheit	$132M		$260M
Libstar Hldgs	$128M		$761M
Reckitt Benckiser	$125M		-
Papoutsanis	$106M		$93M
MADARA Cosmetics	$43M		-
Mundial	$35M		-
4Mass	$34M		$24M
Bombril	$31M		-
Candles Scandinavia	$31M		$42M
Delko	$19M		-
Mediterra	$11M		-
Harper Hygienics	$9M		-
Clemondo Group	$8M		$31M
Miraculum	$7M		-
Estra	$3M		-
Lifeclean International	$2M		-