🚀 VC round data is live in beta, check it out!

Ryohin Keikaku Valuation Multiples

Discover revenue and EBITDA valuation multiples for Ryohin Keikaku and similar public comparables like Swatch Group, Five Below, Gildan, Godrej Consumer Products and more.

Ryohin Keikaku Overview

About Ryohin Keikaku

Ryohin Keikaku Co Ltd operates as a retailer of household and consumer products under the MUJI and IDEE brands. The company conducts its business through four segments: Domestic Business, East Asia Business, Southeast Asia and Oceania Business, and Europe and America Business. The Domestic Business covers product sales in stores and online in Japan, along with procurement and logistics, while the overseas segments engage in product and food-related operations across their respective regions.


Founded

1979

HQ

Japan

Employees

24.6K

Financials (LTM)

Revenue: $5B
EBITDA: $731M

EV

$12B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Ryohin Keikaku Financials

Ryohin Keikaku reported last 12-month revenue of $5B and EBITDA of $731M.

In the same LTM period, Ryohin Keikaku generated $3B in gross profit, $731M in EBITDA, and $357M in net income.

Revenue (LTM)


Ryohin Keikaku P&L

In the most recent fiscal year, Ryohin Keikaku reported revenue of $5B and EBITDA of $696M.

Ryohin Keikaku expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Ryohin Keikaku forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$5BXXX$5BXXXXXXXXX
Gross Profit$3BXXX$3BXXXXXXXXX
Gross Margin54%XXX49%XXXXXXXXX
EBITDA$731MXXX$696MXXXXXXXXX
EBITDA Margin14%XXX14%XXXXXXXXX
EBIT Margin10%XXX9%XXXXXXXXX
Net Profit$357MXXX$334MXXXXXXXXX
Net Margin7%XXX7%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Ryohin Keikaku Stock Performance

Ryohin Keikaku has current market cap of $12B, and enterprise value of $12B.

Market Cap Evolution


Ryohin Keikaku's stock price is $22.76.

See Ryohin Keikaku trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$12B$12B—XXXXXXXXX$0.63

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Ryohin Keikaku Valuation Multiples

Ryohin Keikaku trades at 2.2x EV/Revenue multiple, and 16.1x EV/EBITDA.

See valuation multiples for Ryohin Keikaku and 15K+ public comps

EV / Revenue (LTM)


Ryohin Keikaku Financial Valuation Multiples

As of March 28, 2026, Ryohin Keikaku has market cap of $12B and EV of $12B.

Equity research analysts estimate Ryohin Keikaku's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Ryohin Keikaku has a P/E ratio of 33.8x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$12BXXX$12BXXXXXXXXX
EV (current)$12BXXX$12BXXXXXXXXX
EV/Revenue2.2xXXX2.3xXXXXXXXXX
EV/EBITDA16.1xXXX16.9xXXXXXXXXX
EV/EBIT22.8xXXX24.3xXXXXXXXXX
EV/Gross Profit4.1xXXX4.7xXXXXXXXXX
P/E33.8xXXX36.2xXXXXXXXXX
EV/FCF59.0xXXX58.1xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Ryohin Keikaku Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Ryohin Keikaku Margins & Growth Rates

Ryohin Keikaku's revenue in the last 12 month grew by 8%.

Ryohin Keikaku's revenue per employee in the last FY averaged $0.2M.

Ryohin Keikaku's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Ryohin Keikaku's rule of X is 34% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Ryohin Keikaku and other 15K+ public comps

Ryohin Keikaku Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth8%XXX7%XXXXXXXXX
EBITDA Margin14%XXX14%XXXXXXXXX
EBITDA Growth9%XXX9%XXXXXXXXX
Rule of 40—XXX22%XXXXXXXXX
Bessemer Rule of X—XXX34%XXXXXXXXX
Revenue per Employee—XXX$0.2MXXXXXXXXX
Opex to Revenue—XXX40%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Ryohin Keikaku Public Comps

See public comps and valuation multiples for other Home Care and Clothing & Accessories comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Swatch GroupXXXXXXXXXXXXXXXXXX
Five BelowXXXXXXXXXXXXXXXXXX
GildanXXXXXXXXXXXXXXXXXX
Godrej Consumer ProductsXXXXXXXXXXXXXXXXXX
GapXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Ryohin Keikaku M&A Activity

Ryohin Keikaku acquired XXX companies to date.

Last acquisition by Ryohin Keikaku was on XXXXXXXX, XXXXX. Ryohin Keikaku acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Ryohin Keikaku

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Ryohin Keikaku Investment Activity

Ryohin Keikaku invested in XXX companies to date.

Ryohin Keikaku made its latest investment on XXXXXXXX, XXXXX. Ryohin Keikaku invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Ryohin Keikaku

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Ryohin Keikaku

When was Ryohin Keikaku founded?Ryohin Keikaku was founded in 1979.
Where is Ryohin Keikaku headquartered?Ryohin Keikaku is headquartered in Japan.
How many employees does Ryohin Keikaku have?As of today, Ryohin Keikaku has over 24K employees.
Is Ryohin Keikaku publicly listed?Yes, Ryohin Keikaku is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Ryohin Keikaku?Ryohin Keikaku trades under 7453 ticker.
When did Ryohin Keikaku go public?Ryohin Keikaku went public in 1998.
Who are competitors of Ryohin Keikaku?Ryohin Keikaku main competitors are Swatch Group, Five Below, Gildan, Godrej Consumer Products.
What is the current market cap of Ryohin Keikaku?Ryohin Keikaku's current market cap is $12B.
What is the current revenue of Ryohin Keikaku?Ryohin Keikaku's last 12 months revenue is $5B.
What is the current revenue growth of Ryohin Keikaku?Ryohin Keikaku revenue growth (NTM/LTM) is 8%.
What is the current EV/Revenue multiple of Ryohin Keikaku?Current revenue multiple of Ryohin Keikaku is 2.2x.
Is Ryohin Keikaku profitable?Yes, Ryohin Keikaku is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Ryohin Keikaku?Ryohin Keikaku's last 12 months EBITDA is $731M.
What is Ryohin Keikaku's EBITDA margin?Ryohin Keikaku's last 12 months EBITDA margin is 14%.
What is the current EV/EBITDA multiple of Ryohin Keikaku?Current EBITDA multiple of Ryohin Keikaku is 16.1x.
What is the current FCF of Ryohin Keikaku?Ryohin Keikaku's last 12 months FCF is $199M.
What is Ryohin Keikaku's FCF margin?Ryohin Keikaku's last 12 months FCF margin is 4%.
What is the current EV/FCF multiple of Ryohin Keikaku?Current FCF multiple of Ryohin Keikaku is 59.0x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial