🚀 VC round data is live in beta, check it out!
- Public Comps
- Ryohin Keikaku
Ryohin Keikaku Valuation Multiples
Discover revenue and EBITDA valuation multiples for Ryohin Keikaku and similar public comparables like Swatch Group, Five Below, Gildan, Godrej Consumer Products and more.
Ryohin Keikaku Overview
About Ryohin Keikaku
Ryohin Keikaku Co Ltd operates as a retailer of household and consumer products under the MUJI and IDEE brands. The company conducts its business through four segments: Domestic Business, East Asia Business, Southeast Asia and Oceania Business, and Europe and America Business. The Domestic Business covers product sales in stores and online in Japan, along with procurement and logistics, while the overseas segments engage in product and food-related operations across their respective regions.
Founded
1979
HQ

Employees
24.6K
Website
Financials (LTM)
EV
$12B
Ryohin Keikaku Financials
Ryohin Keikaku reported last 12-month revenue of $5B and EBITDA of $731M.
In the same LTM period, Ryohin Keikaku generated $3B in gross profit, $731M in EBITDA, and $357M in net income.
Revenue (LTM)
Ryohin Keikaku P&L
In the most recent fiscal year, Ryohin Keikaku reported revenue of $5B and EBITDA of $696M.
Ryohin Keikaku expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $5B | XXX | $5B | XXX | XXX | XXX |
| Gross Profit | $3B | XXX | $3B | XXX | XXX | XXX |
| Gross Margin | 54% | XXX | 49% | XXX | XXX | XXX |
| EBITDA | $731M | XXX | $696M | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 9% | XXX | XXX | XXX |
| Net Profit | $357M | XXX | $334M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 7% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Ryohin Keikaku Stock Performance
Ryohin Keikaku has current market cap of $12B, and enterprise value of $12B.
Market Cap Evolution
Ryohin Keikaku's stock price is $22.76.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $12B | $12B | — | XXX | XXX | XXX | $0.63 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialRyohin Keikaku Valuation Multiples
Ryohin Keikaku trades at 2.2x EV/Revenue multiple, and 16.1x EV/EBITDA.
EV / Revenue (LTM)
Ryohin Keikaku Financial Valuation Multiples
As of March 28, 2026, Ryohin Keikaku has market cap of $12B and EV of $12B.
Equity research analysts estimate Ryohin Keikaku's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Ryohin Keikaku has a P/E ratio of 33.8x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $12B | XXX | $12B | XXX | XXX | XXX |
| EV (current) | $12B | XXX | $12B | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | 2.3x | XXX | XXX | XXX |
| EV/EBITDA | 16.1x | XXX | 16.9x | XXX | XXX | XXX |
| EV/EBIT | 22.8x | XXX | 24.3x | XXX | XXX | XXX |
| EV/Gross Profit | 4.1x | XXX | 4.7x | XXX | XXX | XXX |
| P/E | 33.8x | XXX | 36.2x | XXX | XXX | XXX |
| EV/FCF | 59.0x | XXX | 58.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Ryohin Keikaku Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Ryohin Keikaku Margins & Growth Rates
Ryohin Keikaku's revenue in the last 12 month grew by 8%.
Ryohin Keikaku's revenue per employee in the last FY averaged $0.2M.
Ryohin Keikaku's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Ryohin Keikaku's rule of X is 34% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Ryohin Keikaku Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | 9% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 22% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 34% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 40% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Ryohin Keikaku Public Comps
See public comps and valuation multiples for other Home Care and Clothing & Accessories comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Swatch Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Five Below | XXX | XXX | XXX | XXX | XXX | XXX |
| Gildan | XXX | XXX | XXX | XXX | XXX | XXX |
| Godrej Consumer Products | XXX | XXX | XXX | XXX | XXX | XXX |
| Gap | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Ryohin Keikaku M&A Activity
Ryohin Keikaku acquired XXX companies to date.
Last acquisition by Ryohin Keikaku was on XXXXXXXX, XXXXX. Ryohin Keikaku acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Ryohin Keikaku
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialRyohin Keikaku Investment Activity
Ryohin Keikaku invested in XXX companies to date.
Ryohin Keikaku made its latest investment on XXXXXXXX, XXXXX. Ryohin Keikaku invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Ryohin Keikaku
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Ryohin Keikaku
| When was Ryohin Keikaku founded? | Ryohin Keikaku was founded in 1979. |
| Where is Ryohin Keikaku headquartered? | Ryohin Keikaku is headquartered in Japan. |
| How many employees does Ryohin Keikaku have? | As of today, Ryohin Keikaku has over 24K employees. |
| Is Ryohin Keikaku publicly listed? | Yes, Ryohin Keikaku is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Ryohin Keikaku? | Ryohin Keikaku trades under 7453 ticker. |
| When did Ryohin Keikaku go public? | Ryohin Keikaku went public in 1998. |
| Who are competitors of Ryohin Keikaku? | Ryohin Keikaku main competitors are Swatch Group, Five Below, Gildan, Godrej Consumer Products. |
| What is the current market cap of Ryohin Keikaku? | Ryohin Keikaku's current market cap is $12B. |
| What is the current revenue of Ryohin Keikaku? | Ryohin Keikaku's last 12 months revenue is $5B. |
| What is the current revenue growth of Ryohin Keikaku? | Ryohin Keikaku revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Ryohin Keikaku? | Current revenue multiple of Ryohin Keikaku is 2.2x. |
| Is Ryohin Keikaku profitable? | Yes, Ryohin Keikaku is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Ryohin Keikaku? | Ryohin Keikaku's last 12 months EBITDA is $731M. |
| What is Ryohin Keikaku's EBITDA margin? | Ryohin Keikaku's last 12 months EBITDA margin is 14%. |
| What is the current EV/EBITDA multiple of Ryohin Keikaku? | Current EBITDA multiple of Ryohin Keikaku is 16.1x. |
| What is the current FCF of Ryohin Keikaku? | Ryohin Keikaku's last 12 months FCF is $199M. |
| What is Ryohin Keikaku's FCF margin? | Ryohin Keikaku's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Ryohin Keikaku? | Current FCF multiple of Ryohin Keikaku is 59.0x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.