Switch theme
Sign up to access all valuation multiples
Founded in 1949 in Kobe, Japan, Asics is a leading sports footwear brand specializing in performance running shoes. Asics is well-known for its stability running shoe Gel-Kayano, which has been popular among runners for over 30 years thanks to its cushioning technology. It also owns Onitsuka Tiger, which is a sports fashion brand named after the company’s founder, Kihachiro Onitsuka. In 2023, Asics had annual sales of over JPY 570 billion, and it operated around 600 self-owned retail stores around the globe.
1943
10.7K+
LTM Revenue $4.7B
LTM EBITDA $859M
$13.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ASICS has a last 12-month revenue of $4.7B and a last 12-month EBITDA of $859M.
In the most recent fiscal year, ASICS achieved revenue of $4.5B and an EBITDA of $797M.
ASICS expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ASICS valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $3.8B | $4.5B | XXX | XXX | XXX |
| Gross Profit | $1.6B | $2.0B | XXX | XXX | XXX |
| Gross Margin | 42% | 44% | XXX | XXX | XXX |
| EBITDA | $482M | $797M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 18% | XXX | XXX | XXX |
| Net Profit | $132M | $234M | XXX | XXX | XXX |
| Net Margin | 3% | 5% | XXX | XXX | XXX |
| Net Debt | $183M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, ASICS's stock price is JPY 2860 (or $19).
ASICS has current market cap of JPY 2.05T (or $13.6B), and EV of JPY 2.04T (or $13.5B).
See ASICS trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.5B | $13.6B | XXX | XXX | XXX | XXX | $0.64 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, ASICS has market cap of $13.6B and EV of $13.5B.
ASICS's trades at 2.9x LTM EV/Revenue multiple, and 15.8x LTM EBITDA.
Analysts estimate ASICS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for ASICS and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $13.5B | XXX | XXX | XXX |
| EV/Revenue | 3.0x | XXX | XXX | XXX |
| EV/EBITDA | 17.0x | XXX | XXX | XXX |
| P/E | 32.1x | XXX | XXX | XXX |
| P/E/Growth | 1.5x | XXX | XXX | XXX |
| EV/FCF | 25.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpASICS's NTM/LTM revenue growth is 12%
ASICS's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, ASICS's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate ASICS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for ASICS and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 19% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 65% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 30% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 41% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ASICS acquired XXX companies to date.
Last acquisition by ASICS was XXXXXXXX, XXXXX XXXXX XXXXXX . ASICS acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was ASICS founded? | ASICS was founded in 1943. |
| Where is ASICS headquartered? | ASICS is headquartered in Japan. |
| How many employees does ASICS have? | As of today, ASICS has 10.7K+ employees. |
| Who is the CEO of ASICS? | ASICS's CEO is Mr. Yasuhito Hirota. |
| Is ASICS publicy listed? | Yes, ASICS is a public company listed on TKS. |
| What is the stock symbol of ASICS? | ASICS trades under 7936 ticker. |
| When did ASICS go public? | ASICS went public in 1972. |
| Who are competitors of ASICS? | Similar companies to ASICS include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of ASICS? | ASICS's current market cap is $13.6B |
| What is the current revenue of ASICS? | ASICS's last 12-month revenue is $4.7B. |
| What is the current EBITDA of ASICS? | ASICS's last 12-month EBITDA is $859M. |
| What is the current EV/Revenue multiple of ASICS? | Current revenue multiple of ASICS is 2.9x. |
| What is the current EV/EBITDA multiple of ASICS? | Current EBITDA multiple of ASICS is 15.8x. |
| What is the current revenue growth of ASICS? | ASICS revenue growth between 2023 and 2024 was 19%. |
| Is ASICS profitable? | Yes, ASICS is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
