ASICS - Public Comps and Valuation Multiples

ASICS Overview

About ASICS

Founded in 1949 in Kobe, Japan, Asics is a leading sports footwear brand specializing in performance running shoes. Asics is well-known for its stability running shoe Gel-Kayano, which has been popular among runners for over 30 years thanks to its cushioning technology. It also owns Onitsuka Tiger, which is a sports fashion brand named after the company’s founder, Kihachiro Onitsuka. In 2024, Asics had annual sales of over JPY 679 billion, and it operated around 600 self-owned retail stores around the globe.

Founded

1943

HQ

Employees

10.4K+

Website

corp.asics.com

Sectors

Clothing & Accessories

Financials

LTM Revenue $5.1B

LTM EBITDA $1.0B

EV

$18.6B

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

ASICS Financials

As of December 2025, ASICS reported last 12-month revenue of $5.1B and EBITDA of $1.0B.

In the same period, ASICS generated $2.9B in LTM gross profit and $581M in net income.

See ASICS valuation multiples based on analyst estimates

ASICS P&L

In the most recent fiscal year, ASICS reported revenue of $4.3B and EBITDA of $757M.

ASICS expects next 12-month revenue of XXX and NTM EBITDA of XXX

See ASICS valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue	$5.1B	XXX	$4.3B	XXX	XXX	XXX
Gross Profit	$2.9B	XXX	$2.4B	XXX	XXX	XXX
Gross Margin	57%	XXX	56%	XXX	XXX	XXX
EBITDA	$1.0B	XXX	$757M	XXX	XXX	XXX
EBITDA Margin	21%	XXX	18%	XXX	XXX	XXX
EBIT	$896M	XXX	$632M	XXX	XXX	XXX
EBIT Margin	18%	XXX	15%	XXX	XXX	XXX
Net Profit	$581M	XXX	$403M	XXX	XXX	XXX
Net Margin	11%	XXX	9%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for ASICS including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $5.1B. EBITDA for the last twelve months was $1.0B. In the most recent fiscal year, ASICS achieved $4.3B in revenue and $757M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2026)	Next Fiscal Year (2027)	Two Years Forward (2028)
Total Revenue	$5.1B	Analyst estimates available to subscribers	$4.3B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$2.9B	Analyst estimates available to subscribers	$2.4B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	57.2% gross margin	Analyst estimates available to subscribers	55.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$1.0B	Analyst estimates available to subscribers	$757M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	20.5% EBITDA margin	Analyst estimates available to subscribers	17.7% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$896M	Analyst estimates available to subscribers	$632M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	17.6% EBIT margin	Analyst estimates available to subscribers	14.8% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$581M	Analyst estimates available to subscribers	$403M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	11.4% net profit margin	Analyst estimates available to subscribers	9.4% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for ASICS

This financial data table provides comprehensive performance metrics for ASICS, a company based in Japan. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

ASICS generated $5.1B in revenue over the last twelve months.
The company achieved $1.0B in EBITDA over the last twelve months.
Gross profit for the last twelve months was $2.9B.
Net income over the last twelve months reached $581M.

Fiscal Year Performance

In the most recent fiscal year, ASICS reported $4.3B in total revenue.
Fiscal year EBITDA was $757M.
The company maintained a gross profit margin of 55.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 17.7%.
Net profit margin reached 9.4% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for ASICS. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

ASICS Stock Performance

ASICS has current market cap of JPY 2.98T (or $18.8B), and EV of JPY 2.94T (or $18.6B).

Market Cap Evolution

ASICS Stock Data

As of January 19, 2026, ASICS's stock price is JPY 4157 (or $26).

See ASICS trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$18.6B	$18.8B	XXX	XXX	XXX	XXX	$0.81

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

ASICS Valuation Multiples

ASICS's trades at 3.7x EV/Revenue multiple, and 17.8x EV/EBITDA.

See valuation multiples for ASICS and 15K+ public comps

ASICS Financial Valuation Multiples

As of January 19, 2026, ASICS has market cap of $18.8B and EV of $18.6B.

Equity research analysts estimate ASICS's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

ASICS has a P/E ratio of 32.4x.

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Market cap (current)	$18.8B	XXX	$18.8B	XXX	XXX	XXX
EV (current)	$18.6B	XXX	$18.6B	XXX	XXX	XXX
EV/Revenue	3.7x	XXX	3.7x	XXX	XXX	XXX
EV/EBITDA	17.8x	XXX	17.8x	XXX	XXX	XXX
EV/EBIT	20.7x	XXX	20.7x	XXX	XXX	XXX
EV/Gross Profit	6.4x	XXX	n/a	XXX	XXX	XXX
P/E	32.4x	XXX	32.4x	XXX	XXX	XXX
EV/FCF	42.9x	XXX	42.9x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get ASICS Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

ASICS Margins & Growth Rates

ASICS's last 12 month revenue growth is 12%

ASICS's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.

ASICS's rule of 40 is 24% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

ASICS's rule of X is 50% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for ASICS and other 15K+ public comps

ASICS Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2026	FY 2027	FY 2028
Revenue Growth	12%	XXX	11%	XXX	XXX	XXX
EBITDA Margin	21%	XXX	21%	XXX	XXX	XXX
EBITDA Growth	16%	XXX	51%	XXX	XXX	XXX
Rule of 40	24%	XXX	32%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	50%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	41%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial