🎉 M&A multiples are live!
Check it out!

ASICS Valuation Multiples

Discover revenue and EBITDA valuation multiples for ASICS and similar public comparables like Step One Clothing, Premier Investments, and Merino.

ASICS Overview

About ASICS

Founded in 1949 in Kobe, Japan, Asics is a leading sports footwear brand specializing in performance running shoes. Asics is well-known for its stability running shoe Gel-Kayano, which has been popular among runners for over 30 years thanks to its cushioning technology. It also owns Onitsuka Tiger, which is a sports fashion brand named after the company’s founder, Kihachiro Onitsuka. In 2023, Asics had annual sales of over JPY 570 billion, and it operated around 600 self-owned retail stores around the globe.


Founded

1943

HQ

Japan
Employees

10.7K+

Website

asics.co.jp

Financials

LTM Revenue $4.7B

LTM EBITDA $859M

EV

$13.5B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

ASICS Financials

ASICS has a last 12-month revenue of $4.7B and a last 12-month EBITDA of $859M.

In the most recent fiscal year, ASICS achieved revenue of $4.5B and an EBITDA of $797M.

ASICS expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See ASICS valuation multiples based on analyst estimates

ASICS P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $3.8B $4.5B XXX XXX XXX
Gross Profit $1.6B $2.0B XXX XXX XXX
Gross Margin 42% 44% XXX XXX XXX
EBITDA $482M $797M XXX XXX XXX
EBITDA Margin 13% 18% XXX XXX XXX
Net Profit $132M $234M XXX XXX XXX
Net Margin 3% 5% XXX XXX XXX
Net Debt $183M n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

ASICS Stock Performance

As of April 15, 2025, ASICS's stock price is JPY 2860 (or $19).

ASICS has current market cap of JPY 2.05T (or $13.6B), and EV of JPY 2.04T (or $13.5B).

See ASICS trading valuation data

ASICS Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$13.5B $13.6B XXX XXX XXX XXX $0.64

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

ASICS Valuation Multiples

As of April 15, 2025, ASICS has market cap of $13.6B and EV of $13.5B.

ASICS's trades at 2.9x LTM EV/Revenue multiple, and 15.8x LTM EBITDA.

Analysts estimate ASICS's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for ASICS and 10K+ public comps

ASICS Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $13.5B XXX XXX XXX
EV/Revenue 3.0x XXX XXX XXX
EV/EBITDA 17.0x XXX XXX XXX
P/E 32.1x XXX XXX XXX
P/E/Growth 1.5x XXX XXX XXX
EV/FCF 25.3x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get ASICS Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

ASICS Valuation Multiples

ASICS's NTM/LTM revenue growth is 12%

ASICS's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.2M for the same period.

Over next 12 months, ASICS's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate ASICS's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for ASICS and other 10K+ public comps

ASICS Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 19% XXX XXX XXX XXX
EBITDA Margin 18% XXX XXX XXX XXX
EBITDA Growth 65% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 30% XXX XXX XXX XXX
Revenue per Employee $0.4M XXX XXX XXX XXX
Opex per Employee $0.2M XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue n/a XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 41% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

ASICS Public Comps

See public comps and valuation multiples for Clothing & Accessories comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Brillia Inc XXX XXX XXX XXX XXX XXX
Cettire XXX XXX XXX XXX XXX XXX
Merino XXX XXX XXX XXX XXX XXX
Premier Investments XXX XXX XXX XXX XXX XXX
Step One Clothing XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

ASICS M&A and Investment Activity

ASICS acquired  XXX companies to date.

Last acquisition by ASICS was  XXXXXXXX, XXXXX XXXXX XXXXXX . ASICS acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by ASICS

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About ASICS

When was ASICS founded? ASICS was founded in 1943.
Where is ASICS headquartered? ASICS is headquartered in Japan.
How many employees does ASICS have? As of today, ASICS has 10.7K+ employees.
Who is the CEO of ASICS? ASICS's CEO is Mr. Yasuhito Hirota.
Is ASICS publicy listed? Yes, ASICS is a public company listed on TKS.
What is the stock symbol of ASICS? ASICS trades under 7936 ticker.
When did ASICS go public? ASICS went public in 1972.
Who are competitors of ASICS? Similar companies to ASICS include e.g. Brillia Inc, Cettire, Merino, Premier Investments.
What is the current market cap of ASICS? ASICS's current market cap is $13.6B
What is the current revenue of ASICS? ASICS's last 12-month revenue is $4.7B.
What is the current EBITDA of ASICS? ASICS's last 12-month EBITDA is $859M.
What is the current EV/Revenue multiple of ASICS? Current revenue multiple of ASICS is 2.9x.
What is the current EV/EBITDA multiple of ASICS? Current EBITDA multiple of ASICS is 15.8x.
What is the current revenue growth of ASICS? ASICS revenue growth between 2023 and 2024 was 19%.
Is ASICS profitable? Yes, ASICS is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.