Switch theme
Sign up to access all valuation multiples
Merino & Co Ltd Export and distribution of merino wool products. It manufactures, markets, and sells wool apparel and accessories, predominately featuring fine Merino wool, to both Australian and international markets.
2013
n/a
LTM Revenue n/a
LTM EBITDA n/a
$7.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Merino has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Merino achieved revenue of $3.5M and an EBITDA of $0.4M.
Merino expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Merino valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.7M | $3.5M | XXX | XXX | XXX |
| Gross Profit | $4.1M | $4.2M | XXX | XXX | XXX |
| Gross Margin | 88% | 123% | XXX | XXX | XXX |
| EBITDA | $0.6M | $0.4M | XXX | XXX | XXX |
| EBITDA Margin | 12% | 11% | XXX | XXX | XXX |
| Net Profit | $0.3M | $0.3M | XXX | XXX | XXX |
| Net Margin | 6% | 9% | XXX | XXX | XXX |
| Net Debt | $2.1M | $1.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 18, 2025, Merino's stock price is AUD 0 (or $0).
Merino has current market cap of AUD 10.7M (or $6.7M), and EV of AUD 11.4M (or $7.2M).
See Merino trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7.2M | $6.7M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 18, 2025, Merino has market cap of $6.7M and EV of $7.2M.
Merino's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Merino's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Merino and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $7.2M | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | XXX | XXX |
| EV/EBITDA | -54.5x | XXX | XXX | XXX |
| P/E | -20.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpMerino's NTM/LTM revenue growth is Infinity%
Merino's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Merino's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Merino's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Merino and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -27% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -4% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -31% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 119% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| Ming Le Sports | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Merino acquired XXX companies to date.
Last acquisition by Merino was XXXXXXXX, XXXXX XXXXX XXXXXX . Merino acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Merino founded? | Merino was founded in 2013. |
| Where is Merino headquartered? | Merino is headquartered in Australia. |
| Is Merino publicy listed? | Yes, Merino is a public company listed on ASX. |
| What is the stock symbol of Merino? | Merino trades under MNC ticker. |
| When did Merino go public? | Merino went public in 2024. |
| Who are competitors of Merino? | Similar companies to Merino include e.g. Brillia Inc, Cettire, Premier Investments, Step One Clothing. |
| What is the current market cap of Merino? | Merino's current market cap is $6.7M |
| What is the current revenue growth of Merino? | Merino revenue growth between 2023 and 2024 was -27%. |
| Is Merino profitable? | Yes, Merino is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
