Switch theme
Sign up to access all valuation multiples
Victoria's Secret & Co is a retailer of women's intimate and other apparel and beauty products marketed under the Victoria's Secret, PINK, and Adore Me brand names. It also includes the merchandise sourcing and production function serving the Company and its international partners. The Company operates as a single segment designed to serve customers seamlessly through stores and online channels.
2021
35K+
LTM Revenue $6.2B
LTM EBITDA $603M
$4.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Victoria's Secret has a last 12-month revenue (LTM) of $6.2B and a last 12-month EBITDA of $603M.
In the most recent fiscal year, Victoria's Secret achieved revenue of $6.2B and an EBITDA of $565M.
Victoria's Secret expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Victoria's Secret valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $6.2B | XXX | $6.2B | XXX | XXX | XXX |
| Gross Profit | $2.3B | XXX | $2.3B | XXX | XXX | XXX |
| Gross Margin | 37% | XXX | 37% | XXX | XXX | XXX |
| EBITDA | $603M | XXX | $565M | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 9% | XXX | XXX | XXX |
| EBIT | $354M | XXX | $310M | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $206M | XXX | $165M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $750M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Victoria's Secret's stock price is $21.
Victoria's Secret has current market cap of $1.7B, and EV of $4.2B.
See Victoria's Secret trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $4.2B | $1.7B | XXX | XXX | XXX | XXX | $2.54 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Victoria's Secret has market cap of $1.7B and EV of $4.2B.
Victoria's Secret's trades at 0.7x EV/Revenue multiple, and 7.4x EV/EBITDA.
Equity research analysts estimate Victoria's Secret's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Victoria's Secret has a P/E ratio of 8.2x.
See valuation multiples for Victoria's Secret and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $1.7B | XXX | $1.7B | XXX | XXX | XXX |
| EV (current) | $4.2B | XXX | $4.2B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 6.9x | XXX | 7.4x | XXX | XXX | XXX |
| EV/EBIT | 11.8x | XXX | 13.7x | XXX | XXX | XXX |
| EV/Gross Profit | 1.8x | XXX | n/a | XXX | XXX | XXX |
| P/E | 8.2x | XXX | 10.6x | XXX | XXX | XXX |
| EV/FCF | 20.3x | XXX | 17.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialVictoria's Secret's last 12 month revenue growth is 1%
Victoria's Secret's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Victoria's Secret's rule of 40 is 10% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Victoria's Secret's rule of X is 11% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Victoria's Secret and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Growth | -8% | XXX | -2% | XXX | XXX | XXX |
| Rule of 40 | 10% | XXX | 10% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 11% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 32% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Victoria's Secret acquired XXX companies to date.
Last acquisition by Victoria's Secret was XXXXXXXX, XXXXX XXXXX XXXXXX . Victoria's Secret acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Victoria's Secret founded? | Victoria's Secret was founded in 2021. |
| Where is Victoria's Secret headquartered? | Victoria's Secret is headquartered in United States of America. |
| How many employees does Victoria's Secret have? | As of today, Victoria's Secret has 35K+ employees. |
| Who is the CEO of Victoria's Secret? | Victoria's Secret's CEO is Ms. Hillary Super. |
| Is Victoria's Secret publicy listed? | Yes, Victoria's Secret is a public company listed on NYS. |
| What is the stock symbol of Victoria's Secret? | Victoria's Secret trades under VSCO ticker. |
| When did Victoria's Secret go public? | Victoria's Secret went public in 2021. |
| Who are competitors of Victoria's Secret? | Similar companies to Victoria's Secret include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of Victoria's Secret? | Victoria's Secret's current market cap is $1.7B |
| What is the current revenue of Victoria's Secret? | Victoria's Secret's last 12 months revenue is $6.2B. |
| What is the current revenue growth of Victoria's Secret? | Victoria's Secret revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Victoria's Secret? | Current revenue multiple of Victoria's Secret is 0.7x. |
| Is Victoria's Secret profitable? | Yes, Victoria's Secret is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Victoria's Secret? | Victoria's Secret's last 12 months EBITDA is $603M. |
| What is Victoria's Secret's EBITDA margin? | Victoria's Secret's last 12 months EBITDA margin is 10%. |
| What is the current EV/EBITDA multiple of Victoria's Secret? | Current EBITDA multiple of Victoria's Secret is 6.9x. |
| What is the current FCF of Victoria's Secret? | Victoria's Secret's last 12 months FCF is $205M. |
| What is Victoria's Secret's FCF margin? | Victoria's Secret's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Victoria's Secret? | Current FCF multiple of Victoria's Secret is 20.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
