Switch theme
Sign up to access all valuation multiples
Victoria's Secret & Co is a retailer of women's intimate and other apparel and beauty products marketed under the Victoria's Secret, PINK, and Adore Me brand names. It also includes the merchandise sourcing and production function serving the Company and its international partners. The Company operates as a single segment designed to serve customers seamlessly through stores and online channels.
2021
35K+
LTM Revenue $6.2B
LTM EBITDA $612M
$3.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Victoria's Secret has a last 12-month revenue of $6.2B and a last 12-month EBITDA of $612M.
In the most recent fiscal year, Victoria's Secret achieved revenue of $6.2B and an EBITDA of $565M.
Victoria's Secret expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Victoria's Secret valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $6.3B | $6.2B | XXX | XXX | XXX |
| Gross Profit | $2.3B | $2.2B | XXX | XXX | XXX |
| Gross Margin | 36% | 36% | XXX | XXX | XXX |
| EBITDA | $751M | $530M | XXX | XXX | XXX |
| EBITDA Margin | 12% | 9% | XXX | XXX | XXX |
| Net Profit | $348M | $109M | XXX | XXX | XXX |
| Net Margin | 5% | 2% | XXX | XXX | XXX |
| Net Debt | $848M | $854M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Victoria's Secret's stock price is $16.
Victoria's Secret has current market cap of $1.3B, and EV of $3.8B.
See Victoria's Secret trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.8B | $1.3B | XXX | XXX | XXX | XXX | $2.60 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Victoria's Secret has market cap of $1.3B and EV of $3.8B.
Victoria's Secret's trades at 0.6x LTM EV/Revenue multiple, and 6.1x LTM EBITDA.
Analysts estimate Victoria's Secret's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Victoria's Secret and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $3.8B | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 6.7x | XXX | XXX | XXX |
| P/E | 8.0x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 15.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVictoria's Secret's NTM/LTM revenue growth is 0%
Victoria's Secret's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Victoria's Secret's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Victoria's Secret's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Victoria's Secret and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 9% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -29% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 9% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 32% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 32% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brillia Inc | XXX | XXX | XXX | XXX | XXX | XXX |
| Cettire | XXX | XXX | XXX | XXX | XXX | XXX |
| Merino | XXX | XXX | XXX | XXX | XXX | XXX |
| Premier Investments | XXX | XXX | XXX | XXX | XXX | XXX |
| Step One Clothing | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Victoria's Secret acquired XXX companies to date.
Last acquisition by Victoria's Secret was XXXXXXXX, XXXXX XXXXX XXXXXX . Victoria's Secret acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Victoria's Secret founded? | Victoria's Secret was founded in 2021. |
| Where is Victoria's Secret headquartered? | Victoria's Secret is headquartered in United States of America. |
| How many employees does Victoria's Secret have? | As of today, Victoria's Secret has 35K+ employees. |
| Who is the CEO of Victoria's Secret? | Victoria's Secret's CEO is Ms. Hillary Super. |
| Is Victoria's Secret publicy listed? | Yes, Victoria's Secret is a public company listed on NYS. |
| What is the stock symbol of Victoria's Secret? | Victoria's Secret trades under VSCO ticker. |
| When did Victoria's Secret go public? | Victoria's Secret went public in 2021. |
| Who are competitors of Victoria's Secret? | Similar companies to Victoria's Secret include e.g. Brillia Inc, Cettire, Merino, Premier Investments. |
| What is the current market cap of Victoria's Secret? | Victoria's Secret's current market cap is $1.3B |
| What is the current revenue of Victoria's Secret? | Victoria's Secret's last 12-month revenue is $6.2B. |
| What is the current EBITDA of Victoria's Secret? | Victoria's Secret's last 12-month EBITDA is $612M. |
| What is the current EV/Revenue multiple of Victoria's Secret? | Current revenue multiple of Victoria's Secret is 0.6x. |
| What is the current EV/EBITDA multiple of Victoria's Secret? | Current EBITDA multiple of Victoria's Secret is 6.1x. |
| What is the current revenue growth of Victoria's Secret? | Victoria's Secret revenue growth between 2023 and 2024 was -3%. |
| Is Victoria's Secret profitable? | Yes, Victoria's Secret is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
