🚀 VC round data is live in beta, check it out!
MADARA Cosmetics Valuation Multiples
Discover revenue and EBITDA valuation multiples for MADARA Cosmetics and similar public comparables like Candles Scandinavia, Mundial, 4Mass, Delko and more.
MADARA Cosmetics Overview
About MADARA Cosmetics
MADARA Cosmetics AS manufactures natural skin care products in the Baltic and North European regions. The company provides various cosmetic products such as toners, lip care, moisturizers, and other related products. The firm generates revenue from the production and wholesale of cosmetic products. Geographically, it generates maximum revenue from the European Union, followed by Latvia and other markets.
Founded
2006
HQ
Employees
207
Website
Sectors
Financials (FY)
EV
$38M
MADARA Cosmetics Financials
MADARA Cosmetics reported last fiscal year revenue of $27M and EBITDA of $2M.
In the same fiscal year, MADARA Cosmetics generated $18M in gross profit, $2M in EBITDA, and had net loss of ($245K).
MADARA Cosmetics P&L
In the most recent fiscal year, MADARA Cosmetics reported revenue of $27M and EBITDA of $2M.
MADARA Cosmetics expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | — | XXX | $27M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $18M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 65% | XXX | XXX | XXX |
| EBITDA | — | XXX | $2M | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 8% | XXX | XXX | XXX |
| EBIT Margin | — | XXX | 2% | XXX | XXX | XXX |
| Net Profit | — | XXX | ($245K) | XXX | XXX | XXX |
| Net Margin | — | XXX | (1%) | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
MADARA Cosmetics Stock Performance
MADARA Cosmetics has current market cap of $44M, and enterprise value of $38M.
Market Cap Evolution
MADARA Cosmetics' stock price is $11.63.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $38M | $44M | -0.1% | XXX | XXX | XXX | $-0.06 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialMADARA Cosmetics Valuation Multiples
MADARA Cosmetics trades at 1.4x EV/Revenue multiple, and 17.1x EV/EBITDA.
MADARA Cosmetics Financial Valuation Multiples
As of April 20, 2026, MADARA Cosmetics has market cap of $44M and EV of $38M.
Equity research analysts estimate MADARA Cosmetics' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
MADARA Cosmetics has a P/E ratio of (179.5x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $44M | XXX | $44M | XXX | XXX | XXX |
| EV (current) | $38M | XXX | $38M | XXX | XXX | XXX |
| EV/Revenue | — | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | — | XXX | 17.1x | XXX | XXX | XXX |
| EV/EBIT | — | XXX | 62.4x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 2.1x | XXX | XXX | XXX |
| P/E | — | XXX | (179.5x) | XXX | XXX | XXX |
| EV/FCF | — | XXX | (53.4x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified MADARA Cosmetics Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
MADARA Cosmetics Margins & Growth Rates
MADARA Cosmetics' revenue in the last fiscal year grew by 8%.
MADARA Cosmetics' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
MADARA Cosmetics Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | — | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | — | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | — | XXX | (74%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 34% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 3% | XXX | XXX | XXX |
| R&D Expenses to Revenue | — | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 63% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
MADARA Cosmetics Public Comps
See public comps and valuation multiples for other Home Care comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| MADARA Cosmetics | XXX | XXX | XXX | XXX | XXX | XXX |
| Candles Scandinavia | XXX | XXX | XXX | XXX | XXX | XXX |
| Mundial | XXX | XXX | XXX | XXX | XXX | XXX |
| 4Mass | XXX | XXX | XXX | XXX | XXX | XXX |
| Delko | XXX | XXX | XXX | XXX | XXX | XXX |
| Bombril | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MADARA Cosmetics M&A Activity
MADARA Cosmetics acquired XXX companies to date.
Last acquisition by MADARA Cosmetics was on XXXXXXXX, XXXXX. MADARA Cosmetics acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by MADARA Cosmetics
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialMADARA Cosmetics Investment Activity
MADARA Cosmetics invested in XXX companies to date.
MADARA Cosmetics made its latest investment on XXXXXXXX, XXXXX. MADARA Cosmetics invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by MADARA Cosmetics
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout MADARA Cosmetics
| When was MADARA Cosmetics founded? | MADARA Cosmetics was founded in 2006. |
| Where is MADARA Cosmetics headquartered? | MADARA Cosmetics is headquartered in Latvia. |
| How many employees does MADARA Cosmetics have? | As of today, MADARA Cosmetics has over 207 employees. |
| Is MADARA Cosmetics publicly listed? | Yes, MADARA Cosmetics is a public company listed on Nasdaq Riga. |
| What is the stock symbol of MADARA Cosmetics? | MADARA Cosmetics trades under MDARA ticker. |
| When did MADARA Cosmetics go public? | MADARA Cosmetics went public in 2017. |
| Who are competitors of MADARA Cosmetics? | MADARA Cosmetics main competitors are Candles Scandinavia, Mundial, 4Mass, Delko. |
| What is the current market cap of MADARA Cosmetics? | MADARA Cosmetics' current market cap is $44M. |
| What is the current revenue of MADARA Cosmetics? | MADARA Cosmetics' last fiscal year revenue is $27M. |
| What is the current EV/Revenue multiple of MADARA Cosmetics? | Current revenue multiple of MADARA Cosmetics is 1.4x. |
| Is MADARA Cosmetics profitable? | No, MADARA Cosmetics is not profitable. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.