Switch theme
Sign up to access all valuation multiples
MADARA Cosmetics AS manufactures natural skin care products in the Baltic and North European regions. The company provides various cosmetics products such as toners, lip care, moisturizers, and other related products. The firm generates revenue from the production and wholesale of cosmetic products.
2006
215
LTM Revenue n/a
LTM EBITDA n/a
$35.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
MADARA Cosmetics has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, MADARA Cosmetics achieved revenue of $24.1M and an EBITDA of $7.8M.
MADARA Cosmetics expects next 12-month revenue of XXX and NTM EBITDA of XXX
See MADARA Cosmetics valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $22.6M | $24.1M | XXX | XXX | XXX |
| Gross Profit | $13.6M | $14.9M | XXX | XXX | XXX |
| Gross Margin | 60% | 62% | XXX | XXX | XXX |
| EBITDA | $3.2M | $7.8M | XXX | XXX | XXX |
| EBITDA Margin | 14% | 33% | XXX | XXX | XXX |
| Net Profit | $1.3M | $1.8M | XXX | XXX | XXX |
| Net Margin | 6% | 7% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 19, 2025, MADARA Cosmetics's stock price is EUR 10 (or $11).
MADARA Cosmetics has current market cap of EUR 37.4M (or $41.8M), and EV of EUR 31.9M (or $35.7M).
See MADARA Cosmetics trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $35.7M | $41.8M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 19, 2025, MADARA Cosmetics has market cap of $41.8M and EV of $35.7M.
MADARA Cosmetics's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate MADARA Cosmetics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for MADARA Cosmetics and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $35.7M | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 4.6x | XXX | XXX | XXX |
| P/E | 6.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 20.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialMADARA Cosmetics's NTM/LTM revenue growth is n/a
MADARA Cosmetics's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged n/a for the same period.
Over next 12 months, MADARA Cosmetics's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate MADARA Cosmetics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for MADARA Cosmetics and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | XXX | XXX | XXX |
| EBITDA Margin | N/A | XXX | XXX | XXX | XXX |
| EBITDA Growth | 143% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | N/A | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 1% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Mediterra | XXX | XXX | XXX | XXX | XXX | XXX |
| Papoutsanis | XXX | XXX | XXX | XXX | XXX | XXX |
| Yalco Constantinoy | XXX | XXX | XXX | XXX | XXX | XXX |
| Hindustan Unilever | XXX | XXX | XXX | XXX | XXX | XXX |
| Godrej Consumer Products | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
MADARA Cosmetics acquired XXX companies to date.
Last acquisition by MADARA Cosmetics was XXXXXXXX, XXXXX XXXXX XXXXXX . MADARA Cosmetics acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was MADARA Cosmetics founded? | MADARA Cosmetics was founded in 2006. |
| Where is MADARA Cosmetics headquartered? | MADARA Cosmetics is headquartered in Latvia. |
| How many employees does MADARA Cosmetics have? | As of today, MADARA Cosmetics has 215 employees. |
| Is MADARA Cosmetics publicy listed? | Yes, MADARA Cosmetics is a public company listed on RIS. |
| What is the stock symbol of MADARA Cosmetics? | MADARA Cosmetics trades under MDARA ticker. |
| When did MADARA Cosmetics go public? | MADARA Cosmetics went public in 2017. |
| Who are competitors of MADARA Cosmetics? | Similar companies to MADARA Cosmetics include e.g. Mediterra, Papoutsanis, Yalco Constantinoy, Hindustan Unilever. |
| What is the current market cap of MADARA Cosmetics? | MADARA Cosmetics's current market cap is $41.8M |
| What is the current revenue growth of MADARA Cosmetics? | MADARA Cosmetics revenue growth between 2023 and 2024 was 6%. |
| Is MADARA Cosmetics profitable? | Yes, MADARA Cosmetics is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
