Switch theme
Sign up to access all valuation multiples
Lion Corp is a Japanese household and personal products manufacturer. Its operations are the manufacture and sale of soaps, cleansers, toothpastes, toothbrushes, hair-care products, skin-care products, cooking-related products, and pharmaceuticals. Lion also exports its products to overseas affiliates. The business is divided into the consumer products business, the overseas business, the industrial products business, and others. The major overseas markets are Thailand, South Korea, Taiwan, Hong Kong, Singapore, China, and Malaysia.
1891
7.7K+
LTM Revenue $2.8B
LTM EBITDA $327M
$2.7B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Lion Corp. has a last 12-month revenue of $2.8B and a last 12-month EBITDA of $327M.
In the most recent fiscal year, Lion Corp. achieved revenue of $2.7B and an EBITDA of $360M.
Lion Corp. expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Lion Corp. valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $2.7B | $2.7B | XXX | XXX | XXX |
| Gross Profit | $1.2B | $1.2B | XXX | XXX | XXX |
| Gross Margin | 43% | 44% | XXX | XXX | XXX |
| EBITDA | $289M | $360M | XXX | XXX | XXX |
| EBITDA Margin | 11% | 13% | XXX | XXX | XXX |
| Net Profit | $146M | $97.2M | XXX | XXX | XXX |
| Net Margin | 5% | 4% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Lion Corp.'s stock price is JPY 1811 (or $12).
Lion Corp. has current market cap of JPY 501B (or $3.3B), and EV of JPY 411B (or $2.7B).
See Lion Corp. trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.7B | $3.3B | XXX | XXX | XXX | XXX | $0.53 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Lion Corp. has market cap of $3.3B and EV of $2.7B.
Lion Corp.'s trades at 1.0x LTM EV/Revenue multiple, and 8.4x LTM EBITDA.
Analysts estimate Lion Corp.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Lion Corp. and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.7B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 7.6x | XXX | XXX | XXX |
| P/E | 23.6x | XXX | XXX | XXX |
| P/E/Growth | 3.9x | XXX | XXX | XXX |
| EV/FCF | 16.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpLion Corp.'s NTM/LTM revenue growth is 2%
Lion Corp.'s revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Lion Corp.'s ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Lion Corp.'s 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Lion Corp. and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 25% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 16% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 39% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 39% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Acme United | XXX | XXX | XXX | XXX | XXX | XXX |
| EZZ Life Science | XXX | XXX | XXX | XXX | XXX | XXX |
| Live Verdure | XXX | XXX | XXX | XXX | XXX | XXX |
| Lavipharm | XXX | XXX | XXX | XXX | XXX | XXX |
| Sarantis Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Lion Corp. acquired XXX companies to date.
Last acquisition by Lion Corp. was XXXXXXXX, XXXXX XXXXX XXXXXX . Lion Corp. acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Lion Corp. founded? | Lion Corp. was founded in 1891. |
| Where is Lion Corp. headquartered? | Lion Corp. is headquartered in Japan. |
| How many employees does Lion Corp. have? | As of today, Lion Corp. has 7.7K+ employees. |
| Who is the CEO of Lion Corp.? | Lion Corp.'s CEO is Mr. Masayuki Takemori. |
| Is Lion Corp. publicy listed? | Yes, Lion Corp. is a public company listed on TKS. |
| What is the stock symbol of Lion Corp.? | Lion Corp. trades under 4912 ticker. |
| When did Lion Corp. go public? | Lion Corp. went public in 1949. |
| Who are competitors of Lion Corp.? | Similar companies to Lion Corp. include e.g. Acme United, EZZ Life Science, Live Verdure, Lavipharm. |
| What is the current market cap of Lion Corp.? | Lion Corp.'s current market cap is $3.3B |
| What is the current revenue of Lion Corp.? | Lion Corp.'s last 12-month revenue is $2.8B. |
| What is the current EBITDA of Lion Corp.? | Lion Corp.'s last 12-month EBITDA is $327M. |
| What is the current EV/Revenue multiple of Lion Corp.? | Current revenue multiple of Lion Corp. is 1.0x. |
| What is the current EV/EBITDA multiple of Lion Corp.? | Current EBITDA multiple of Lion Corp. is 8.4x. |
| What is the current revenue growth of Lion Corp.? | Lion Corp. revenue growth between 2023 and 2024 was 3%. |
| Is Lion Corp. profitable? | Yes, Lion Corp. is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
