Public Comps and Valuation Multiples for Biopharmaceuticals

Benchmark revenue and EBITDA valuation multiples for public comps like
Eli Lilly, Johnson & Johnson, AbbVie, Roche and Merck.

Start Free Trial

Biopharmaceuticals

CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
$1.1T$1.2T$84B13.7x29.4x
$612B$640B$100B6.4x17.5x
$500B$564B$66B8.5x18.2x
$368B$400B$77B5.2x13.0x
$354B$401B$67B6.0x21.9x
$286B$327B$57B5.8x14.0x
$257B$285B$62B4.6x12.8x
$230B$273B$39B7.1x15.6x
$190B$213B$30B7.0x40.8x
$170B$184B$46B4.0x8.3x
$168B$220B$62B3.5x9.5x
$127B$121B$13B9.3x21.5x
$120B$154B$50B3.1x8.5x
$100B$119B$45B2.6x7.8x
$97B$117B$55B2.1x7.0x
$91B$87B$2.1B41.9x(27.3x)
$81B$75B$17B4.4x11.2x
$71B$81B$24B3.4x11.7x
$66B$60B$8.6B7.0x13.3x
$65B$76B$16B4.8x14.5x
$63B$91B$29B3.1x12.3x
$52B$56B$8.6B6.6x19.8x
$52B$47B$5.8B8.0x25.7x
$49B$87B$52B1.7x7.9x
$49B$61B$17B3.7x13.8x
$46B$4.9B
$44B$6.5B
$44B$9.6B
$43B$6.5B
$41B$17B
$40B$12B
$39B$159M
$34B$10B
$34B$3.9B
$33B$9.3B
$32B$14B
$31B$5.1B
$27B$14B
$27B$3.5B
$25B$33M
$24B$2.5B
$23B$4.3B
$23B$3.2B
$23B$5.8B
$22B$2.3B
$21B$15B
$21B$1.6B
$20B$2.6B
$18B$1.8B
$16B$3.9B
$16B$2.5B
$15B$3.3B
$15B$1.4B
$15B$798M
$15B$341M
$14B$6.3B
$14B$3.7B
$14B$1.8B
$14B$2.3B
$14B$4.9B
$14B$372M
$14B$4.6B
$13B$928M
$13B$12B
$13B$4.7B
$12B$326M
$12B$3M
$12B$3.1B
$12B$1B
$12B$1.2B
$12B$5.3B
$12B$807M
$12B$5.1B
$12B$3.1B
$11B$1.3B
$11B$3.1B
$11B$3.6B
$11B$632M
$11B$3.8B
$10B$1.4B
$10B-
$10B$2.9B
$9.8B$3.9B
$9.8B$1.6B
$9.8B$917M
$9.5B$476M
$9.4B$3.1B
$9B$92M
$8.9B$204M
$8.8B$5.5B
$8.7B$140M
$8.7B$2.4B
$8.7B$445M
$8.7B-
$8.7B$987M
$8.5B$6.3B
$8.2B$892M
$8.2B$889M
$8.1B$2.7B
$8.1B$457M
$7.9B-
$7.9B$1.1B
$7.7B$5M
$7.7B$3.3B
$7.6B$1.1B
$7.4B$926M
$7.3B$743K
$7.2B$3.1B
$7.2B$1.8B
$7.1B$2.9B
$7.1B$1B
$7B$3.9B
$7B$6.6B
$6.8B$8.6B
$6.7B$3.1B
$6.6B$1.8B
$6.5B$4.9B
$6.5B$1.4B
$6.4B$385M
$6.3B$1.7B
$6.3B$15B
$6.2B$932M
$6.1B$708M
$6.1B$294M
$5.9B-
$5.9B$285M
$5.9B$1.9B
$5.8B$761M
$5.7B-
$5.7B-
$5.6B$976M
$5.3B$663M
$5.3B$4M
$5.3B$3.3B
$5.3B$763M
$5.3B$734M
$5.2B$5M
$5.2B$2.5B
$5.2B$2.5B
$5.1B$1.4B
$5.1B-
$5B-
$4.9B-
$4.9B$4M
$4.9B$1.7B
$4.9B$1.1B
$4.8B$33M
$4.8B-
$4.8B$246M
$4.8B$1.1B
$4.8B-
$4.8B$677M
$4.7B-
$4.7B-
$4.6B$3.4B
$4.6B$1.6B
$4.5B$551M
$4.5B$683M
$4.5B$1.2B
$4.4B$426M
$4.3B$622M
$4.2B$1.8B
$4.2B$2M
$4.1B$2.2B
$4.1B-
$4B$239M
$4B-
$4B$507M
$4B$1.3B
$4B$12M
$4B$473M
$3.9B$280M
$3.8B$1.2B
$3.7B$1.5B
$3.7B$12M
$3.7B$1.4B
$3.7B$855M
$3.7B$1.3B
$3.7B$910M
$3.7B-
$3.7B$41B
$3.6B-
$3.6B$1.8B
$3.6B$1.4B
$3.6B$6.2B
$3.6B$1.4B
$3.6B$644M
$3.6B$1.1B
$3.5B$1B
$3.5B$1.9B
$3.4B-
$3.4B$1.2B
$3.4B$375M
$3.4B$3M
$3.3B$871M
$3.3B$952M
$3.3B-
$3.3B$75M
$3.3B-
$3.3B$669M
$3.2B$1.6B
$3.2B$1.3B
$3.2B-
$3.2B$1.7B
$3.2B$1.4B
$3.1B-
$3.1B$487M
$3.1B$295M
$3.1B$607M
$3B-
$2.9B$31M
$2.9B-
$2.9B$657M
$2.8B-
$2.8B-
$2.8B$108M
$2.8B-
$2.8B$18M
$2.8B$2.3B
$2.7B$3M
$2.7B$615M
$2.7B$688M
$2.7B-
$2.7B$887M
$2.7B$597M
$2.6B-
$2.6B$662M
$2.6B$234M
$2.6B$152M
$2.6B$1.7B
$2.5B-
$2.5B$610M
$2.5B$69M
$2.5B$530M
$2.4B$29M
$2.4B$1.4B
$2.4B$153M
$2.4B$194M
$2.4B$11B
$2.4B$34M
$2.3B-
$2.3B$2M
$2.3B$622M
$2.3B$228M
$2.3B$846M
$2.3B$431M
$2.2B$857M
$2.2B$321M
$2.2B$998M
$2.2B$505M
$2.1B$1.4B
$2.1B-
$2.1B-
$2.1B$154M
$2.1B$20M
$2.1B$401M
$2.1B$324M
$2.1B$743M
$2B$1.6B
$2B$202M
$2B$236M
$2B$398M
$2B$369M
$2B$2M
$2B$199M
$2B$105M
$2B$65M
$2B$629M
$1.9B$283M
$1.9B$50M
$1.9B-
$1.9B$1.9B
$1.9B$760M
$1.8B-
$1.8B$241M
$1.8B$273M
$1.8B$258M
$1.8B$313M
$1.8B$1.9B
$1.8B$5M
$1.8B$955M
$1.8B$248M
$1.8B$1.3B
$1.8B$616M
$1.8B$525M
$1.8B-
$1.8B-
$1.7B$10M
$1.7B$77M
$1.7B$210M
$1.7B$140M
$1.7B$86M
$1.7B$202M
$1.7B$86M
$1.7B-
$1.7B$778M
$1.7B-
$1.7B$280M
$1.7B$198M
$1.7B$1.1B
$1.7B$125M
$1.7B$16M
$1.6B$350M
$1.6B$2.1B
$1.6B$826M
$1.6B$835M
$1.6B$688M
$1.6B$54M
$1.6B$30M
$1.6B$62M
$1.6B$145M
$1.6B$1.5B
$1.6B-
$1.6B$408M
$1.6B$702M
$1.6B$170M
$1.6B$33M
$1.6B$931M
$1.6B$380M
$1.5B$22M
$1.5B$442M
$1.5B$443M
$1.5B$362M
$1.5B-
$1.5B$155M
$1.5B$736M
$1.5B-
$1.5B$203M
$1.5B$125M
$1.5B$4M
$1.5B$1.2B
$1.5B$443M
$1.5B$749M
$1.4B$346M
$1.4B$1B
$1.4B$8M
$1.4B$125M
$1.4B$108M
$1.4B$135M
$1.4B$536M
$1.4B-
$1.4B$53M
$1.4B-
$1.4B$16M
$1.4B$274M
$1.4B-
$1.3B-
$1.3B$242M
$1.3B-
$1.3B-
$1.3B$256K
$1.3B-
$1.3B$17M
$1.3B-
$1.3B$3M
$1.3B$34M
$1.3B$204M
$1.3B-
$1.3B-
$1.3B$44M
$1.2B$10M
$1.2B-
$1.2B$208M
$1.2B$1.3B
$1.2B$577M
$1.2B-
$1.2B$251M
$1.2B$102M
$1.2B-
$1.2B$286M
$1.2B$462K
$1.2B$3.6B
$1.2B$303M
$1.2B-
$1.1B$496M
$1.1B$376M
$1.1B$1.8B
$1.1B$742M
$1.1B$61M
$1.1B$31M
$1.1B$59M
$1.1B$223M
$1.1B-
$1.1B$45M
$1.1B$120M
$1.1B-
$1.1B-
$1B$23M
$1B$335M
$1B$34M
$1B-
$1B-
$1B$2.2B
$1B$26M
$1B$594M
$1B$317M
$1B$113M
$1B$59M
$1B-
$1B$596M
$1B$89M
$1B$556M
$992M$422M
$988M$185M
$985M-
$979M$145M
$976M$4M
$954M$2M
$952M-
$952M-
$941M$130M
$930M$1.2B
$929M$475M
$912M$514M
$910M$80M
$908M$287M
$900M$10M
$896M-
$886M-
$880M-
$874M$303M
$870M$591K
$853M$208M
$852M$438M
$840M$14M
$832M$88M
$830M$137M
$830M-
$829M-
$827M-
$821M$10M
$812M-
$809M$135M
$797M-
$797M$472M
$787M$379M
$779M$97M
$776M$1.8B
$774M-
$768M$226M
$763M$801M
$760M-
$749M$823M
$742M$96M
$734M-
$726M$4M
$718M-
$717M$4M
$703M$244M
$700M$204M
$695M$8M
$692M-
$691M-
$690M$40M
$689M-
$687M-
$683M$32M
$681M-
$681M-
$677M$27M
$671M-
$669M$1.4B
$668M$15M
$666M-
$661M$2.1B
$658M$378M
$652M-
$649M$149M
$646M$111M
$639M$297M
$635M-
$634M-
$629M-
$629M-
$624M$48M
$623M-
$623M$202M
$620M$12K
$617M-
$609M$82M
$603M$143M
$591M-
$585M$433M
$582M$139M
$577M-
$575M$332M
$572M$371M
$571M-
$568M$288M
$557M-
$554M$3M
$543M-
$543M-
$540M$274K
$537M$176M
$528M$204M
$527M$459M
$521M$1M
$515M$23M
$512M$35M
$512M$7M
$511M$8K
$506M-
$503M-
$501M-
$497M$78M
$493M-
$492M-
$488M$77M
$484M-
$481M$50M
$481M-
$480M-
$475M$289M
$474M$36M
$474M$1.2B
$473M-
$472M$85M
$472M-
$471M$163M
$465M$7M
$465M$204M
$460M-
$460M$4M
$457M$8M
$455M$98M
$452M-
$449M$3M
$446M-
$440M$199M
$435M$68M
$432M$8K
$430M-
$428M$94M
$427M$2M
$426M$55M
$424M-
$422M$135M
$421M$120M
$421M-
$417M-
$415M$381M
$413M-
$411M$65M
$402M$357K
$396M$83M
$391M$2M
$387M$435K
$386M$74M
$380M$79M
$378M$1M
$377M$6M
$376M$291M
$375M$9M
$372M$29M
$368M-
$367M-
$365M-
$363M-
$363M-
$362M$43M
$361M-
$361M$236M
$358M$786K
$354M$28M
$351M-
$350M-
$346M$1M
$345M$67M
$339M$193M
$338M-
$337M-
$334M-
$333M$65M
$329M-
$326M$674M
$325M$435M
$318M$12M
$309M-
$308M$310M
$305M-
$296M$31M
$292M-
$291M$601K
$290M-
$289M-
$287M$2M
$284M-
$283M-
$282M-
$280M$9M
$280M$3M
$279M$122M
$277M$68M
$273M$20M
$272M$37M
$270M-
$269M$22M
$268M$102M
$267M$5M
$267M$162M
$265M-
$264M$67M
$264M-
$264M$49M
$260M$616M
$257M$241M
$252M$43M
$252M-
$251M$9M
$250M$340K
$247M$30M
$247M$242M
$246M$169M
$246M$13M
$245M$889K
$244M-
$242M$21M
$242M$185M
$241M$15M
$241M-
$241M$393M
$238M$6M
$237M-
$237M-
$237M$114M
$236M-
$236M-
$234M$401K
$232M$8M
$232M$11M
$231M-
$229M$8M
$227M-
$227M-
$226M$67M
$225M-
$225M-
$225M-
$225M-
$223M$6M
$223M-
$223M-
$220M-
$220M$61M
$218M$14M
$216M$17K
$215M$1K
$215M$8M
$214M-
$213M$5M
$212M$29M
$212M$118M
$211M$3M
$211M-
$211M$2M
$206M$76M
$206M-
$201M$11M
$200M-
$198M$1M
$198M$4M
$198M$13M
$197M$6M
$196M$22M
$191M$3M
$188M$205M
$188M$14M
$187M$60M
$187M-
$186M$23M
$185M$22M
$185M$19M
$184M-
$184M$888K
$184M$80M
$181M-
$180M$59M
$176M$4M
$175M-
$173M$14M
$172M$1M
$172M$8M
$170M$18M
$169M$395K
$168M$2M
$166M$59M
$166M-
$164M$22M
$163M$47M
$162M$138M
$161M-
$161M-
$157M-
$156M-
$153M$6M
$153M$3M
$151M-
$151M-
$149M$57M
$148M$123M
$146M$76M
$146M$231M
$145M$273M
$143M$9M
$143M$67M
$142M-
$142M-
$141M-
$140M-
$140M-
$138M-
$138M-
$136M$58M
$135M-
$135M$12M
$134M$48M
$132M-
$131M$10M
$131M$268M
$130M$31M
$129M$161K
$129M-
$129M-
$127M-
$126M-
$126M$24M
$124M$9M
$123M-
$123M$10M
$122M-
$122M$4M
$120M-
$117M$57M
$117M$18M
$116M$8M
$115M-
$114M$5M
$114M$4M
$113M-
$113M-
$113M-
$111M$29M
$111M$2K
$110M-
$109M$3M
$108M-
$107M$4M
$107M-
$107M-
$107M$30M
$106M-
$106M$32M
$105M$20M
$104M-
$104M$17M
$103M$548K
$102M$26M
$101M-
$101M-
$99M-
$99M$2M
$98M-
$98M$47M
$98M$331K
$97M$75K
$96M-
$95M-
$95M-
$95M-
$94M-
$93M-
$93M$268K
$92M$10M
$91M-
$91M-
$91M-
$91M$528K
$91M$26M
$89M-
$88M$4M
$87M$3M
$87M-
$87M$365K
$86M-
$86M$868M
$86M$2M
$86M$3M
$84M$119M
$83M-
$83M-
$82M-
$81M$14M
$79M-
$79M$8K
$78M-
$78M-
$77M-
$77M$32M
$77M-
$77M-
$76M$5M
$75M$5M
$75M$18M
$74M$68M
$74M-
$73M-
$73M-
$73M-
$73M-
$73M-
$73M$5M
$72M-
$71M-
$71M-
$69M$511K
$69M$150M
$69M-
$69M$278K
$69M-
$69M$351K
$68M-
$67M-
$67M$12M
$67M-
$66M-
$66M$13M
$65M-
$65M-
$64M-
$64M-
$63M$48M
$63M-
$62M$76M
$62M$7M
$61M-
$61M-
$61M-
$60M-
$60M-
$60M$7M
$59M$27M
$59M$1M
$59M$9M
$59M$102M
$58M$434M
$57M$6M
$55M$41M
$55M-
$55M-
$54M$12M
$54M-
$53M-
$53M$2M
$53M$3M
$53M$909K
$52M$2M
$52M$42M
$51M$11M
$50M-
$50M$9M
$49M$3M
$49M$1M
$48M$99K
$48M-
$48M-
$47M$89M
$47M$261K
$46M$158K
$46M-
$45M-
$44M$4M
$44M-
$44M-
$44M$2M
$43M-
$43M$10K
$43M$88K
$43M-
$42M$40M
$42M$26K
$42M-
$41M-
$41M-
$40M-
$39M-
$39M-
$39M-
$39M$10M
$39M-
$39M-
$38M-
$38M$8M
$38M$11M
$38M$2M
$38M-
$38M-
$38M-
$38M$7M
$37M$3M
$36M$5M
$35M-
$35M-
$34M-
$33M$793K
$33M$7M
$33M-
$33M$7M
$33M$4M
$32M-
$32M$31M
$31M-
$31M-
$31M-
$30M-
$30M$1M
$30M$29M
$30M$1M
$30M-
$30M$2M
$30M$10M
$29M$3M
$29M$32M
$29M$2M
$29M-
$27M-
$27M-
$27M-
$27M-
$27M-
$26M-
$26M-
$26M-
$26M-
$26M-
$25M$18M
$25M-
$25M-
$24M$11M
$24M-
$24M$11M
$23M$30M
$22M$7M
$22M-
$22M-
$21M$6M
$21M-
$21M-
$21M$5M
$20M$2M
$20M$10M
$20M$4M
$20M$4M
$20M-
$19M-
$19M-
$19M$89K
$19M-
$18M-
$18M$132K
$18M-
$18M-
$17M-
$17M-
$16M$37K
$16M$349K
$16M-
$16M-
$16M-
$16M-
$16M-
$16M$5M
$16M-
$16M-
$15M-
$15M$2M
$15M-
$14M$4M
$14M$2M
$14M-
$14M-
$14M-
$14M$1M
$14M-
$13M-
$13M-
$13M-
$13M-
$13M-
$13M$3M
$13M$5M
$13M$897K
$13M-
$13M-
$13M-
$13M-
$12M-
$12M-
$12M-
$12M$11M
$12M-
$12M$2M
$12M-
$11M-
$11M-
$11M$7M
$11M$100K
$11M-
$11M-
$11M$4M
$11M$2M
$11M-
$11M$2M
$10M-
$10M$5M
$10M-
$10M$226K
$10M$236K
$10M-
$9M-
$9M-
$9M$439K
$9M$2M
$9M-
$9M-
$8M-
$8M-
$8M$529K
$8M-
$8M-
$8M-
$8M-
$8M-
$8M$138M
$8M$2M
$8M$6M
$8M-
$8M-
$7M$306K
$7M$494K
$7M$4M
$7M-
$7M-
$7M-
$7M-
$7M-
$7M-
$6M-
$6M-
$6M-
$6M$747K
$6M$404K
$6M-
$6M-
$6M-
$5M$209K
$5M-
$5M-
$5M-
$5M-
$5M-
$5M$4M
$5M$111K
$5M-
$5M-
$5M-
$5M-
$5M-
$4M$2M
$4M-
$4M-
$4M-
$4M-
$4M-
$4M$1M
$4M-
$4M-
$4M-
$4M$2M
$4M-
$4M-
$3M-
$3M-
$3M-
$3M-
$3M-
$3M$5M
$3M-
$3M-
$3M-
$2M-
$2M-
$2M-
$2M$493K
$2M-
$2M-
$2M-
$2M-
$2M-
$2M-
$2M-
$2M$1M
$2M-
$2M-
$1M-
$1M-
$1M-
$1M-
$1M-
$1M-
$1M-
$1M-
$973K-
$925K$2M
$889K-
$860K-
$846K-
$835K-
$828K-
$783K$642K
$729K$30M
$514K-
$475K-
$404K-
$337K$700K
$306K-
$285K-
$261K-
$116K-
$30K-
$29K-
$7K-
$6K-
$6K-
$2K-
$1K-
$0K$800K

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial