Public Comps and Valuation Multiples for Biopharmaceuticals

Benchmark revenue and EBITDA valuation multiples for public comps like
Eli Lilly, Johnson & Johnson, AbbVie, Roche and Merck.

Start Free Trial

Biopharmaceuticals

CompanyMarket CapEnterprise ValueLTM RevenueEV/LTM RevenueEV/LTM EBITDA
$1.0T$1.1T$76B14.2x30.1x
$603B$636B$98B6.5x17.3x
$452B$516B$65B8.0x18.0x
$328B$350B$78B4.5x11.2x
$312B$355B$66B5.4x15.8x
$295B$335B$56B6.0x14.6x
$258B$284B---
$219B$238B$46B5.1x10.7x
$198B$243B$37B6.5x14.0x
$162B$176B$30B5.9x20.4x
$142B$193B$62B3.1x8.2x
$124B$160B$48B3.4x9.1x
$122B$117B$13B9.3x21.2x
$105B$122B$55B2.2x7.4x
$101B$122B$45B2.7x7.9x
$75B$70B$8.3B8.4x16.1x
$71B$65B$15B4.3x12.1x
$67B$76B$24B3.2x11.1x
$55B$81B$28B2.8x10.3x
$54B$50B$5.2B9.6x31.5x
$54B$48B$5B9.5x32.5x
$53B$86B$53B1.6x7.7x
$53B$53B$9.5B5.6x16.4x
$49B$46B$6.3B7.3x25.2x
$49B$53B$8.6B6.2x19.3x
$41B$15B
$39B$55M
$38B$17B
$36B$4.8B
$36B$16B
$36B$12B
$35B$6B
$32B$9.6B
$32B$14B
$30B$10B
$27B$3.3B
$27B$3.2B
$26B$3.4B
$25B$2.4B
$25B$30M
$24B$14B
$24B$2B
$24B$1.2B
$23B$5.5B
$23B$2.9B
$21B$355M
$20B$15B
$20B$2.3B
$20B$1.6B
$18B$3.4B
$17B$4.1B
$17B$1.2B
$17B$3.3B
$16B$757M
$16B$4.4B
$16B$360M
$15B$4.6B
$15B$3.5B
$15B$672M
$14B$2.5B
$13B$6.2B
$13B$1.3B
$13B$4.9B
$13B$1.3B
$12B$2.3B
$12B$4.2B
$12B$825M
$12B$3B
$12B$3.1B
$12B$3B
$12B$782M
$12B$2.9B
$12B$5M
$12B$5B
$11B$11B
$11B$3.6B
$11B$2M
$11B$2.9B
$11B$602M
$11B$1.5B
$11B$102M
$11B-
$10B$520M
$10B$3.6B
$10B$881M
$10B-
$10B$458M
$9.9B$239M
$9.8B$6M
$9.4B$3.7B
$9.3B$65M
$9.3B$1.6B
$9B$1B
$9B$783M
$9B$2.5B
$8.9B$748M
$8.9B-
$8.9B$311M
$8.9B$42M
$8.9B$1M
$8.8B$890M
$8.8B$914M
$8.8B$1.7B
$8.6B$6.2B
$8.6B$3.2B
$8.4B$174M
$8.4B-
$8.3B$798M
$8.1B-
$8B$6.7B
$8B$1.1B
$7.8B$5.3B
$7.4B$1.9B
$7.4B-
$7.3B$253M
$7.2B$2.7B
$7.2B$474M
$7.2B$1B
$7.1B$607M
$7B$1.6B
$6.9B$3.1B
$6.8B$3B
$6.8B$7M
$6.7B$23M
$6.7B-
$6.6B$8.8B
$6.6B$1.8B
$6.5B$1.4B
$6.5B-
$6.4B$5M
$6.4B$1.2B
$6.3B$742M
$6.3B$8M
$6.3B$3.9B
$6.3B$7M
$6.1B$4.8B
$6.1B$280M
$6.1B-
$6.1B$3M
$6B-
$5.8B$651M
$5.8B$715M
$5.8B$3.1B
$5.8B$2M
$5.7B-
$5.5B$213M
$5.5B$15B
$5.4B-
$5.4B$1.9B
$5.3B$605M
$5.3B-
$5.2B$2.6B
$5.1B-
$5B-
$4.9B$824M
$4.8B$1B
$4.8B$437M
$4.8B$1.3B
$4.7B$23M
$4.7B$1B
$4.7B$28M
$4.6B$597M
$4.6B$236M
$4.6B-
$4.6B$561M
$4.6B$1.3B
$4.6B$1.3B
$4.5B$634M
$4.5B$1.7B
$4.5B$22M
$4.4B$917M
$4.4B-
$4.4B$410M
$4.4B$1.2B
$4.3B$3.4B
$4.3B$1.3B
$4.3B-
$4.3B$1.2B
$4.2B$699M
$4.2B-
$4.2B$13M
$4.2B-
$4.2B$2.2B
$4.1B$1.1B
$4.1B$574M
$4B$460M
$4B$1.9B
$3.9B-
$3.9B$339M
$3.9B$1.3B
$3.9B-
$3.9B-
$3.9B$612M
$3.8B$15M
$3.8B$41B
$3.8B$275M
$3.8B-
$3.8B$19M
$3.8B$26M
$3.8B$1B
$3.8B$589M
$3.7B$154M
$3.7B$918M
$3.7B$1.8B
$3.7B$1.3B
$3.6B$850M
$3.6B$614M
$3.6B$3B
$3.6B$672M
$3.5B$6.2B
$3.5B$445M
$3.5B$1.3B
$3.5B$1.6B
$3.5B$21M
$3.5B$117M
$3.4B$1.5B
$3.4B-
$3.3B-
$3.3B-
$3.2B$363M
$3.2B$1.1B
$3.2B$879M
$3.2B-
$3.2B$917M
$3.1B$1B
$3.1B$1.7B
$3.1B$700M
$3B-
$3B$1.7B
$2.9B-
$2.9B-
$2.8B$420M
$2.8B$691M
$2.8B$715M
$2.8B$165M
$2.8B$108M
$2.8B$2.3B
$2.8B$2M
$2.8B$801M
$2.8B$190M
$2.8B$19M
$2.7B-
$2.7B$278M
$2.7B$1.4B
$2.7B$16M
$2.7B-
$2.7B-
$2.6B$3M
$2.6B$58M
$2.6B$1.7B
$2.6B-
$2.6B$5M
$2.5B-
$2.5B$220M
$2.5B$237M
$2.5B$591M
$2.5B$4M
$2.5B-
$2.4B$318M
$2.4B$66M
$2.4B-
$2.4B-
$2.4B$1.4B
$2.4B$761M
$2.4B-
$2.4B$1.7B
$2.4B-
$2.4B$307M
$2.3B-
$2.3B$47M
$2.3B$119M
$2.3B$1.9B
$2.3B$185M
$2.3B-
$2.2B$592M
$2.2B$140M
$2.2B$158M
$2.2B$13M
$2.2B$90M
$2.2B$269M
$2.1B$203M
$2.1B$951M
$2.1B-
$2.1B$5.3B
$2.1B$43M
$2.1B$121M
$2.1B$339M
$2.1B$129M
$2.1B-
$2.1B$896M
$2.1B$310M
$2.1B$125M
$2.1B-
$2.1B$402M
$2.1B-
$2.1B$238M
$2B$21M
$2B$11M
$2B$402M
$2B-
$2B$307M
$2B$268M
$2B$80M
$2B$524M
$2B$276M
$2B$592M
$2B$174M
$2B$73M
$2B$52M
$1.9B-
$1.9B$167M
$1.9B$820M
$1.9B-
$1.9B$628M
$1.9B$239M
$1.9B$2.1B
$1.9B$948M
$1.8B-
$1.8B$31M
$1.8B$795M
$1.8B$594M
$1.8B$39M
$1.8B$8M
$1.8B$1B
$1.8B$96M
$1.8B-
$1.8B$396M
$1.8B$1.3B
$1.8B-
$1.8B$224M
$1.8B$244M
$1.8B$472M
$1.8B$426M
$1.7B$109M
$1.7B$2B
$1.7B$792M
$1.7B-
$1.7B$10B
$1.7B-
$1.7B-
$1.7B-
$1.7B$326M
$1.7B$1.1B
$1.7B$111M
$1.6B$66M
$1.6B$900M
$1.6B$5M
$1.6B$315M
$1.6B$12M
$1.6B$694M
$1.6B$62M
$1.6B$428M
$1.6B$157M
$1.6B$120M
$1.6B$651M
$1.6B$15M
$1.6B$875M
$1.5B$789M
$1.5B$420M
$1.5B$63M
$1.5B$96M
$1.5B$344M
$1.5B$174M
$1.5B$241M
$1.5B$500M
$1.5B$62M
$1.5B-
$1.4B$117M
$1.4B-
$1.4B$397M
$1.4B$209M
$1.4B$4M
$1.4B$1.5B
$1.4B$12M
$1.4B$121M
$1.4B$63M
$1.3B$261M
$1.3B-
$1.3B$3.7B
$1.3B$716M
$1.3B-
$1.3B$7M
$1.3B$1.8B
$1.3B-
$1.3B$49M
$1.3B$577K
$1.3B$142M
$1.3B$201M
$1.3B-
$1.3B$482M
$1.3B$412M
$1.2B-
$1.2B$2.4B
$1.2B$325M
$1.2B$195M
$1.2B($111K)
$1.2B$1.3B
$1.2B$608M
$1.2B$2M
$1.2B$98M
$1.2B$830M
$1.2B$64M
$1.2B$105M
$1.2B$387M
$1.2B-
$1.1B-
$1.1B$73M
$1.1B-
$1.1B-
$1.1B-
$1.1B$51M
$1.1B$10M
$1.1B$473M
$1.1B$15M
$1.1B-
$1.1B$135M
$1.1B$200M
$1.1B$601M
$1.1B-
$1.1B-
$1.1B-
$1.1B$43M
$1.1B-
$1B-
$1B-
$1B$6M
$1B$32M
$1B$749M
$1B$200M
$1B-
$1B$34M
$1B-
$1B$533M
$992M$22M
$989M$26K
$979M$451M
$967M$83M
$965M$455M
$961M-
$952M$51M
$950M$1B
$944M$600M
$927M$212M
$927M-
$923M$9M
$917M$568M
$914M-
$912M$392M
$910M-
$909M$493M
$907M-
$906M$2.1B
$897M$263M
$894M-
$893M$107M
$890M$101M
$882M-
$879M-
$878M$144M
$873M$109M
$872M$1M
$863M-
$863M$735M
$861M$183M
$842M-
$840M$5M
$837M$5M
$831M-
$828M$1B
$819M$388M
$816M-
$807M$202M
$806M-
$801M$310M
$794M$7M
$782M-
$776M$97M
$771M$194M
$762M-
$760M-
$752M-
$750M-
$747M-
$742M$52M
$736M$128M
$731M-
$728M$284M
$726M-
$726M$742M
$720M$92M
$714M-
$710M$57M
$710M-
$698M-
$696M$351M
$689M$38M
$689M$444K
$687M-
$681M-
$681M-
$679M$7M
$673M$109M
$670M$73M
$667M-
$662M-
$661M$208M
$649M-
$647M-
$644M$389M
$643M$336M
$643M$324M
$637M$3K
$630M$115M
$619M-
$618M-
$615M$6M
$612M-
$609M$210M
$600M-
$595M$45M
$590M$1.2B
$582M-
$574M$134M
$572M-
$570M-
$564M$9M
$556M-
$554M-
$554M$405M
$553M-
$548M$22K
$548M-
$541M-
$537M-
$535M-
$533M$189M
$527M$70M
$524M$57M
$520M$4M
$515M$224M
$507M$48M
$501M-
$499M$1M
$497M$186M
$496M$41M
$491M-
$490M-
$490M$174K
$486M-
$475M$19M
$473M-
$465M$1.8B
$460M-
$458M$51M
$458M$25M
$454M-
$454M-
$453M-
$451M$4M
$450M$3M
$444M$382M
$443M$4M
$442M$26M
$440M$8M
$439M$33M
$437M-
$436M$214M
$436M$95M
$435M-
$429M$95M
$427M$299M
$425M$67K
$423M$29M
$418M$69M
$417M-
$416M$359M
$416M$193M
$413M-
$409M-
$409M$8M
$408M-
$408M$2M
$406M$242M
$402M$2M
$401M$48M
$401M$114M
$395M$737M
$393M-
$390M$105M
$390M-
$390M$67M
$381M$70M
$380M-
$380M$2M
$378M($1M)
$373M$39M
$372M$7M
$372M$1M
$368M$59M
$367M-
$364M$63M
$362M-
$362M-
$357M-
$355M$70M
$350M-
$349M$220M
$349M$21M
$346M$407M
$344M$1B
$344M-
$344M$22M
$337M-
$333M$191K
$333M-
$332M-
$330M$6M
$330M-
$330M$53M
$330M$242M
$327M$681K
$323M$23K
$321M$22M
$321M$301M
$321M-
$314M-
$309M$124M
$309M-
$305M-
$305M$170M
$305M$26M
$302M$29M
$302M$25M
$301M$17M
$299M-
$297M-
$294M-
$293M$194M
$291M$9M
$290M$45M
$289M$244M
$289M$151M
$288M-
$284M$15M
$280M-
$280M-
$278M-
$278M-
$278M-
$277M$107M
$276M-
$276M-
$271M-
$268M-
$267M$5M
$266M$4M
$266M$13M
$265M$12K
$265M$17M
$264M$69M
$257M-
$256M-
$256M$79M
$253M-
$252M$15M
$251M$5M
$250M$22M
$249M$399M
$245M-
$245M-
$243M$8M
$242M$158M
$240M$2M
$237M$1M
$236M-
$236M$169M
$234M$27M
$233M$9M
$233M-
$232M$127M
$230M-
$229M$38M
$228M$53M
$226M$542M
$225M$10M
$222M-
$219M-
$215M-
$214M$69M
$214M-
$214M-
$213M$2M
$212M-
$211M$19M
$209M$110M
$208M$25M
$206M-
$202M-
$201M-
$201M$73M
$200M$59M
$196M$26M
$195M$4M
$195M$138M
$193M$2M
$191M$8M
$190M$67M
$189M$3M
$189M-
$189M$13M
$189M$40M
$188M$365K
$186M-
$185M-
$184M-
$184M$25M
$183M$21M
$182M$4M
$179M-
$179M$6M
$178M$142M
$176M-
$173M$17M
$172M$278K
$170M$13M
$170M$45M
$166M$927K
$166M-
$165M$8M
$165M$5M
$164M$888K
$163M-
$163M-
$163M$19M
$162M$19M
$162M$81M
$161M-
$161M$18M
$159M-
$157M$269M
$156M$280M
$156M$2M
$156M$21M
$155M$63M
$153M$4M
$152M$118M
$151M-
$150M-
$149M-
$148M-
$147M-
$147M$13M
$147M-
$146M-
$146M$11M
$146M$17M
$145M-
$145M-
$145M-
$144M$50M
$142M-
$142M$6M
$141M$19M
$139M$3M
$138M-
$138M$122M
$136M$10M
$135M-
$135M-
$135M$6M
$134M-
$133M-
$131M$8M
$130M$4K
$130M$21M
$129M-
$127M-
$126M$6M
$126M-
$125M$880M
$124M-
$124M-
$122M-
$121M-
$119M-
$118M$41M
$117M-
$117M$73M
$116M-
$115M-
$112M-
$112M-
$112M$767K
$109M$168K
$107M$35M
$107M-
$107M$5M
$107M-
$106M$695K
$102M-
$102M-
$101M-
$100M-
$99M-
$99M-
$97M-
$97M-
$97M$5M
$97M$19K
$96M-
$94M-
$94M-
$93M$30M
$92M$67K
$92M-
$92M-
$91M$31M
$91M$400K
$90M$161M
$90M-
$89M-
$89M$63M
$89M$5M
$87M$32M
$87M-
$87M$18K
$86M-
$86M$14M
$85M-
$85M$6M
$84M-
$84M$3M
$81M-
$80M$67M
$79M-
$79M-
$78M$119M
$78M$3M
$78M$55M
$78M$3M
$77M-
$76M-
$76M-
$76M-
$76M-
$75M$42M
$75M-
$75M-
$74M-
$74M$26M
$74M$6M
$73M-
$72M-
$71M-
$70M-
$70M-
$70M$1M
$69M-
$68M-
$68M-
$68M$113M
$68M$37M
$68M$355K
$67M-
$66M$346K
$66M$399K
$65M-
$65M-
$64M$12M
$64M$91M
$63M$48M
$63M-
$62M-
$62M-
$61M$9M
$61M$8M
$60M-
$58M-
$58M-
$57M$39M
$57M-
$57M$8M
$57M$2M
$57M$2M
$56M$8M
$56M-
$56M-
$56M-
$55M-
$54M-
$53M$17M
$52M$22K
$52M-
$52M-
$51M$7M
$51M-
$51M-
$51M$9M
$50M$4M
$49M-
$49M$2M
$48M$3M
$48M$84K
$48M-
$47M-
$47M-
$47M$1M
$47M$16M
$46M$26M
$45M$2M
$43M-
$42M-
$41M$12M
$41M-
$41M$12M
$41M$483K
$40M$2M
$40M$2M
$40M$10M
$40M-
$39M$3M
$39M-
$39M$13M
$39M-
$38M$7M
$38M-
$38M-
$38M-
$36M-
$36M-
$35M-
$35M-
$34M-
$34M$4M
$34M$18M
$34M$2M
$33M$1M
$32M-
$32M-
$32M-
$32M$6M
$31M$2M
$31M$30M
$31M$40M
$31M$4M
$30M-
$29M-
$28M-
$28M$1M
$27M-
$27M-
$26M-
$26M-
$25M-
$25M$6M
$25M-
$25M-
$24M$7M
$24M-
$24M-
$23M-
$23M-
$23M-
$23M$7M
$22M-
$22M$7M
$21M$3M
$21M-
$21M$18M
$21M-
$21M-
$21M-
$20M$44K
$20M-
$20M-
$19M$1M
$19M-
$19M-
$19M$2M
$18M-
$18M$1M
$18M-
$18M-
$18M-
$18M-
$17M-
$17M-
$17M-
$17M-
$17M-
$17M$750K
$16M-
$16M-
$16M-
$16M$2M
$16M-
$16M-
$16M-
$15M$18M
$15M$3M
$15M$77K
$15M-
$14M-
$14M-
$14M-
$14M-
$14M-
$14M$2M
$14M$95K
$14M-
$13M-
$13M-
$13M$4M
$13M$2M
$13M-
$13M$419K
$12M$48K
$12M-
$12M$1M
$12M$9M
$12M-
$12M-
$12M-
$12M-
$11M-
$11M-
$11M-
$10M-
$10M-
$10M$1M
$10M-
$9M-
$9M$5M
$9M$4M
$9M$5M
$9M-
$9M-
$9M-
$8M-
$8M-
$8M-
$8M-
$8M-
$8M-
$8M-
$8M$4M
$8M-
$8M-
$7M-
$7M-
$7M$3M
$7M-
$7M$306K
$7M$1M
$7M-
$7M-
$6M-
$6M-
$6M-
$6M-
$6M-
$6M-
$6M-
$5M-
$5M$4M
$5M-
$5M$1M
$5M-
$5M-
$5M-
$5M-
$5M-
$5M-
$5M-
$4M-
$4M-
$4M-
$4M-
$3M-
$3M-
$3M-
$3M-
$3M-
$3M-
$3M$2M
$3M$30M
$3M-
$2M-
$2M-
$2M$2M
$2M-
$2M$2M
$2M-
$2M-
$2M-
$2M-
$2M$800K
$2M-
$2M-
$1M-
$1M-
$1M-
$1M-
$1M-
$1M-
$1M-
$994K-
$954K-
$848K-
$471K-
$386K-
$371K-
$343K-
$305K-
$292K-
$264K-
$223K-
$138K-
$90K-
$87K-
$73K-
$41K-
$27K-
$26K-
$0K-
--
--
--
--
--
--
--
--
--
--
--
--

Financial data powered by FactSet and Morningstar. Valuation multiples as of last 12 months. For more data, start your free trial here.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial