Formycon Valuation Multiples

Formycon is valued at $401M as of October 2026, a 4.3x revenue multiple. In the last 12 months, Formycon revenue was $82M and Formycon EBITDA was $5M.

Formycon Overview

About Formycon

Formycon AG is an independent developer of high-quality biosimilars, which are follow-on products to biopharmaceutical drugs. The Company focuses on expanding and further developing its scalable biosimilar platform, which includes approved and pipeline products across ophthalmology, immunology, and immuno-oncology. Its key products include FYB201 (ranibizumab), FYB202 (ustekinumab), FYB203 (aflibercept), FYB206 (pembrolizumab), and FYB208 (dupilumab), along with additional biosimilar candidates in various stages of development. The Company generates maximum revenue from Switzerland.


Founded

2010

HQ

Germany

Employees

203

Financials (LTM)

Revenue: $82M
EBITDA: $5M

EV

$352M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Formycon Financials

Formycon reported last 12-month revenue of $82M and EBITDA of $5M.

In the same LTM period, Formycon generated $24M in gross profit, $5M in EBITDA, and had net loss of ($15M).

Revenue (LTM)


Formycon P&L

In the most recent fiscal year, Formycon reported revenue of $50M and EBITDA of ($3M).

Formycon is unprofitable as of last fiscal year, with gross margin of 8%, EBITDA margin of (7%), and net margin of (145%).

See analyst estimates for Formycon
LTMLast FY202320242025202620272028
Revenue$82M$50M$90M$81M$50M
Gross Profit$24M$4M$27M$17M$4M
Gross Margin30%8%30%21%8%
EBITDA$5M($3M)$15M($9M)($3M)
EBITDA Margin6%(7%)17%(11%)(7%)
EBIT Margin(22%)(69%)(0%)(34%)(69%)
Net Profit($15M)($72M)$88M($146M)($72M)
Net Margin(19%)(145%)98%(180%)(145%)
Net Debt-($66M)---

Financial data powered by Morningstar, Inc.

Formycon Stock Performance

Formycon has current market cap of $401M, and enterprise value of $352M.

Market Cap Evolution


Formycon's stock price is $22.67.

Formycon share price increased by 3.1% in the last 30 days, and decreased by 10.6% in the last year.

Formycon has an EPS (earnings per share) of $-4.10.

See more trading valuation data for Formycon
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$352M$401M-5.8%3.1%2.4%-10.6%$-4.10

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Formycon Valuation Multiples

Formycon trades at 4.3x EV/Revenue multiple, and 69.7x EV/EBITDA.

See NTM and 2027E valuation multiples for Formycon

EV / Revenue (LTM)


Formycon Financial Valuation Multiples

As of October 16, 2026, Formycon has market cap of $401M and EV of $352M.

Formycon has a P/E ratio of (25.9x).

LTMLast FY202320242025202620272028
EV/Revenue4.3x7.1x3.9x4.4x7.1x
EV/EBITDA69.7x(105.7x)22.8x(39.4x)(105.7x)
EV/EBIT(19.3x)(10.3x)n/m(12.9x)(10.3x)
EV/Gross Profit14.4x88.0x13.0x20.4x88.0x
P/E(25.9x)(5.5x)4.6x(2.7x)(5.5x)
EV/FCF(8.4x)(6.9x)(9.7x)(5.6x)(6.9x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Formycon Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Formycon Margins & Growth Rates

Formycon grew revenue by 82% but EBITDA decreased by 313% in the last fiscal year.

In the most recent fiscal year, Formycon reported gross margin of 8%, EBITDA margin of (7%), and net margin of (145%).

See estimated margins and future growth rates for Formycon

Formycon Margins

Last FY202420252026202720282029
Gross Margin8%21%8%33%
EBITDA Margin(7%)(11%)(7%)8%
EBIT Margin(69%)(34%)(69%)(15%)
Net Margin(145%)(180%)(145%)0%
FCF Margin(103%)(78%)(103%)(43%)

Formycon Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth82%(10%)(38%)82%
Gross Profit Growth641%(36%)(77%)641%
EBITDA Growth(313%)(158%)(63%)(313%)
EBIT Growth(60%)6281%25%(60%)
Net Profit Growth(101%)(266%)(50%)(101%)
FCF Growth(23%)74%(18%)(23%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Formycon Operational KPIs

Formycon's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.2M for the same period.

Formycon's Rule of 40 is 90% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Formycon's Rule of X is 212% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Formycon
LTMLast FY202320242025202620272028
Rule of 4055%90%---
Bessemer Rule of X129%212%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.2M---
S&M Expenses to Revenue1%3%1%2%3%
G&A Expenses to Revenue31%43%17%29%43%
R&D Expenses to Revenue14%28%12%24%28%
Opex to Revenue-77%30%55%77%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Allergy Therapuetics$73M($38M)5.8x5.3x(11.1x)(9.2x)
ARS Pharmaceuticals$84M($179M)4.2x3.0x(2.0x)-
Lumosa Therapeutics$1M($11M)336.0x326.0x(34.3x)-
Scribe Therapeutics$51M($21M)10.0x-(23.9x)-
Eikon Therapeutics-($315M)--(0.4x)(0.4x)
Zura Bio-($75M)--(2.7x)-
Agomab Therapeutics-($72M)-351.6x(1.7x)(1.5x)
Luzhu Biotech-($17M)-878.9x(22.5x)(23.3x)

This data is available for Pro users. Sign up to see all Formycon competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Formycon

When was Formycon founded?Formycon was founded in 2010.
Where is Formycon headquartered?Formycon is headquartered in Germany.
How many employees does Formycon have?As of today, Formycon has over 203 employees.
Is Formycon publicly listed?Yes, Formycon is a public company listed on Deutsche Börse Xetra.
What is the stock symbol of Formycon?Formycon trades under FYB ticker.
When did Formycon go public?Formycon went public in 2010.
Who are competitors of Formycon?Formycon main competitors include Allergy Therapuetics, ARS Pharmaceuticals, Lumosa Therapeutics, Scribe Therapeutics, Eikon Therapeutics, Zura Bio, Agomab Therapeutics, Luzhu Biotech, Heartseed, Tectonic Therapeutic.
What is the current market cap of Formycon?Formycon's current market cap is $401M.
What is the current revenue of Formycon?Formycon's last 12 months revenue is $82M.
What is the current revenue growth of Formycon?Formycon revenue growth (NTM/LTM) is 49%.
What is the current EV/Revenue multiple of Formycon?Current revenue multiple of Formycon is 4.3x.
What is the current EBITDA of Formycon?Formycon's last 12 months EBITDA is $5M.
What is Formycon's EBITDA margin?Formycon's last 12 months EBITDA margin is 6%.
What is the current EV/EBITDA multiple of Formycon?Current EBITDA multiple of Formycon is 69.7x.
What is the current FCF of Formycon?Formycon's last 12 months FCF is ($42M).
What is Formycon's FCF margin?Formycon's last 12 months FCF margin is (51%).
What is the current EV/FCF multiple of Formycon?Current FCF multiple of Formycon is (8.4x).
How many companies Formycon has acquired to date?Formycon hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Formycon has invested to date?Formycon hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Formycon

Lists including Formycon

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial