🚀 VC round data is live in beta, check it out!
- Public Comps
- Shionogi
Shionogi Valuation Multiples
Discover revenue and EBITDA valuation multiples for Shionogi and similar public comparables like Genmab, Viatris, Akeso, Sichuan Biokin and more.
Shionogi Overview
About Shionogi
Shionogi & Co Ltd is a specialty and generic drug manufacturing company. The company focuses on the manufacturing and distribution of pharmaceuticals, diagnostic reagents, and medical devices. The company engages in manufacturing, formulation, packaging, and analysis as part of its commercialization research that spans late-stage drug discovery through commercial production. It provides products and services in Japan, Europe, North America, and other regions.
Founded
1919
HQ

Employees
5.5K
Website
Financials (LTM)
EV
$14B
Shionogi Financials
Shionogi reported last 12-month revenue of $3B and EBITDA of $1B.
In the same LTM period, Shionogi generated $3B in gross profit, $1B in EBITDA, and $1B in net income.
Revenue (LTM)
Shionogi P&L
In the most recent fiscal year, Shionogi reported revenue of $3B and EBITDA of $1B.
Shionogi expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $3B | XXX | $3B | XXX | XXX | XXX |
| Gross Profit | $3B | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | 83% | XXX | 80% | XXX | XXX | XXX |
| EBITDA | $1B | XXX | $1B | XXX | XXX | XXX |
| EBITDA Margin | 42% | XXX | 49% | XXX | XXX | XXX |
| EBIT Margin | 38% | XXX | 36% | XXX | XXX | XXX |
| Net Profit | $1B | XXX | $1B | XXX | XXX | XXX |
| Net Margin | 38% | XXX | 39% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Shionogi Stock Performance
Shionogi has current market cap of $17B, and enterprise value of $14B.
Market Cap Evolution
Shionogi's stock price is $20.30.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $14B | $17B | 0.3% | XXX | XXX | XXX | $1.35 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialShionogi Valuation Multiples
Shionogi trades at 4.2x EV/Revenue multiple, and 9.9x EV/EBITDA.
EV / Revenue (LTM)
Shionogi Financial Valuation Multiples
As of April 19, 2026, Shionogi has market cap of $17B and EV of $14B.
Equity research analysts estimate Shionogi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Shionogi has a P/E ratio of 13.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $17B | XXX | $17B | XXX | XXX | XXX |
| EV (current) | $14B | XXX | $14B | XXX | XXX | XXX |
| EV/Revenue | 4.2x | XXX | 4.6x | XXX | XXX | XXX |
| EV/EBITDA | 9.9x | XXX | 9.4x | XXX | XXX | XXX |
| EV/EBIT | 11.1x | XXX | 12.9x | XXX | XXX | XXX |
| EV/Gross Profit | 5.1x | XXX | 5.8x | XXX | XXX | XXX |
| P/E | 13.9x | XXX | 15.0x | XXX | XXX | XXX |
| EV/FCF | (14.7x) | XXX | 15.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Shionogi Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Shionogi Margins & Growth Rates
Shionogi's revenue in the last 12 month grew by 34%.
Shionogi's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.3M for the same period.
Shionogi's rule of 40 is 77% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Shionogi's rule of X is 124% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Shionogi Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 34% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 42% | XXX | 49% | XXX | XXX | XXX |
| EBITDA Growth | 47% | XXX | (8%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 77% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 124% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 22% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 24% | XXX | 25% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 46% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Shionogi Public Comps
See public comps and valuation multiples for other Biopharmaceuticals comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Shionogi | XXX | XXX | XXX | XXX | XXX | XXX |
| Genmab | XXX | XXX | XXX | XXX | XXX | XXX |
| Viatris | XXX | XXX | XXX | XXX | XXX | XXX |
| Akeso | XXX | XXX | XXX | XXX | XXX | XXX |
| Sichuan Biokin | XXX | XXX | XXX | XXX | XXX | XXX |
| Sobi | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Shionogi M&A Activity
Shionogi acquired XXX companies to date.
Last acquisition by Shionogi was on XXXXXXXX, XXXXX. Shionogi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Shionogi
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialShionogi Investment Activity
Shionogi invested in XXX companies to date.
Shionogi made its latest investment on XXXXXXXX, XXXXX. Shionogi invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Shionogi
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Shionogi
| When was Shionogi founded? | Shionogi was founded in 1919. |
| Where is Shionogi headquartered? | Shionogi is headquartered in Japan. |
| How many employees does Shionogi have? | As of today, Shionogi has over 5K employees. |
| Who is the CEO of Shionogi? | Shionogi's CEO is Isao Teshirogi. |
| Is Shionogi publicly listed? | Yes, Shionogi is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Shionogi? | Shionogi trades under 4507 ticker. |
| When did Shionogi go public? | Shionogi went public in 1949. |
| Who are competitors of Shionogi? | Shionogi main competitors are Genmab, Viatris, Akeso, Sichuan Biokin. |
| What is the current market cap of Shionogi? | Shionogi's current market cap is $17B. |
| What is the current revenue of Shionogi? | Shionogi's last 12 months revenue is $3B. |
| What is the current revenue growth of Shionogi? | Shionogi revenue growth (NTM/LTM) is 34%. |
| What is the current EV/Revenue multiple of Shionogi? | Current revenue multiple of Shionogi is 4.2x. |
| Is Shionogi profitable? | Yes, Shionogi is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Shionogi? | Shionogi's last 12 months EBITDA is $1B. |
| What is Shionogi's EBITDA margin? | Shionogi's last 12 months EBITDA margin is 42%. |
| What is the current EV/EBITDA multiple of Shionogi? | Current EBITDA multiple of Shionogi is 9.9x. |
| What is the current FCF of Shionogi? | Shionogi's last 12 months FCF is ($928M). |
| What is Shionogi's FCF margin? | Shionogi's last 12 months FCF margin is (29%). |
| What is the current EV/FCF multiple of Shionogi? | Current FCF multiple of Shionogi is (14.7x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.