🚀 VC round data is live in beta, check it out!

Shionogi Valuation Multiples

Discover revenue and EBITDA valuation multiples for Shionogi and similar public comparables like Viatris, Genmab, Akeso, Sichuan Biokin and more.

Shionogi Overview

About Shionogi

Shionogi & Co Ltd is a specialty and generic drug manufacturing company. The company focuses on the manufacturing and distribution of pharmaceuticals, diagnostic reagents, and medical devices. The company engages in manufacturing, formulation, packaging, and analysis as part of its commercialization research that spans late-stage drug discovery through commercial production. It provides products and services in Japan, Europe, North America, and other regions.


Founded

1919

HQ

Japan

Employees

5.5K

Financials (LTM)

Revenue: $3B
EBITDA: $1B

EV

$14B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Shionogi Financials

Shionogi reported last 12-month revenue of $3B and EBITDA of $1B.

In the same LTM period, Shionogi generated $3B in gross profit, $1B in EBITDA, and $1B in net income.

Revenue (LTM)


Shionogi P&L

In the most recent fiscal year, Shionogi reported revenue of $3B and EBITDA of $1B.

Shionogi expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Shionogi forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$3BXXX$3BXXXXXXXXX
Gross Profit$3BXXX$2BXXXXXXXXX
Gross Margin83%XXX79%XXXXXXXXX
EBITDA$1BXXX$1BXXXXXXXXX
EBITDA Margin42%XXX49%XXXXXXXXX
EBIT Margin38%XXX36%XXXXXXXXX
Net Profit$1BXXX$1BXXXXXXXXX
Net Margin38%XXX39%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Shionogi Stock Performance

Shionogi has current market cap of $17B, and enterprise value of $14B.

Market Cap Evolution


Shionogi's stock price is $20.23.

See Shionogi trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$14B$17B-1.9%XXXXXXXXX$1.35

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Shionogi Valuation Multiples

Shionogi trades at 4.2x EV/Revenue multiple, and 9.9x EV/EBITDA.

See valuation multiples for Shionogi and 15K+ public comps

EV / Revenue (LTM)


Shionogi Financial Valuation Multiples

As of April 19, 2026, Shionogi has market cap of $17B and EV of $14B.

Equity research analysts estimate Shionogi's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Shionogi has a P/E ratio of 13.9x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$17BXXX$17BXXXXXXXXX
EV (current)$14BXXX$14BXXXXXXXXX
EV/Revenue4.2xXXX4.6xXXXXXXXXX
EV/EBITDA9.9xXXX9.4xXXXXXXXXX
EV/EBIT11.0xXXX12.9xXXXXXXXXX
EV/Gross Profit5.1xXXX5.8xXXXXXXXXX
P/E13.9xXXX14.9xXXXXXXXXX
EV/FCF(14.7x)XXX15.1xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Shionogi Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Shionogi Margins & Growth Rates

Shionogi's revenue in the last 12 month grew by 34%.

Shionogi's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.3M for the same period.

Shionogi's rule of 40 is 77% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Shionogi's rule of X is 124% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Shionogi and other 15K+ public comps

Shionogi Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth34%XXX8%XXXXXXXXX
EBITDA Margin42%XXX49%XXXXXXXXX
EBITDA Growth47%XXX(7%)XXXXXXXXX
Rule of 40—XXX77%XXXXXXXXX
Bessemer Rule of X—XXX124%XXXXXXXXX
Revenue per Employee—XXX$0.5MXXXXXXXXX
Opex per Employee—XXX$0.3MXXXXXXXXX
G&A Expenses to Revenue—XXX22%XXXXXXXXX
R&D Expenses to Revenue24%XXX25%XXXXXXXXX
Opex to Revenue—XXX46%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Shionogi Public Comps

See public comps and valuation multiples for other Biopharmaceuticals comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
ShionogiXXXXXXXXXXXXXXXXXX
ViatrisXXXXXXXXXXXXXXXXXX
GenmabXXXXXXXXXXXXXXXXXX
AkesoXXXXXXXXXXXXXXXXXX
Sichuan BiokinXXXXXXXXXXXXXXXXXX
SobiXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Shionogi M&A Activity

Shionogi acquired XXX companies to date.

Last acquisition by Shionogi was on XXXXXXXX, XXXXX. Shionogi acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Shionogi

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Shionogi Investment Activity

Shionogi invested in XXX companies to date.

Shionogi made its latest investment on XXXXXXXX, XXXXX. Shionogi invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Shionogi

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Shionogi

When was Shionogi founded?Shionogi was founded in 1919.
Where is Shionogi headquartered?Shionogi is headquartered in Japan.
How many employees does Shionogi have?As of today, Shionogi has over 5K employees.
Who is the CEO of Shionogi?Shionogi's CEO is Isao Teshirogi.
Is Shionogi publicly listed?Yes, Shionogi is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Shionogi?Shionogi trades under 4507 ticker.
When did Shionogi go public?Shionogi went public in 1949.
Who are competitors of Shionogi?Shionogi main competitors are Viatris, Genmab, Akeso, Sichuan Biokin.
What is the current market cap of Shionogi?Shionogi's current market cap is $17B.
What is the current revenue of Shionogi?Shionogi's last 12 months revenue is $3B.
What is the current revenue growth of Shionogi?Shionogi revenue growth (NTM/LTM) is 34%.
What is the current EV/Revenue multiple of Shionogi?Current revenue multiple of Shionogi is 4.2x.
Is Shionogi profitable?Yes, Shionogi is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Shionogi?Shionogi's last 12 months EBITDA is $1B.
What is Shionogi's EBITDA margin?Shionogi's last 12 months EBITDA margin is 42%.
What is the current EV/EBITDA multiple of Shionogi?Current EBITDA multiple of Shionogi is 9.9x.
What is the current FCF of Shionogi?Shionogi's last 12 months FCF is ($929M).
What is Shionogi's FCF margin?Shionogi's last 12 months FCF margin is (29%).
What is the current EV/FCF multiple of Shionogi?Current FCF multiple of Shionogi is (14.7x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial