🚀 VC round data is live in beta, check it out!

Pharmicell Valuation Multiples

Discover revenue and EBITDA valuation multiples for Pharmicell and similar public comparables like Zentiva, MiMedx Group, Guizhou Sanli, Aarti Pharmalabs and more.

Pharmicell Overview

About Pharmicell

Pharmicell Co Ltd is a biotechnology company, engages in the manufacturing of biopharmaceutical medicines in South Korea. Its biopharmaceutical business engages in the development and manufacture of stem cell therapeutic drugs and stem cell-based cosmetics and others. Its products under development include mesenchymal stem cell products, such as Cellgram_AMI, a heart disease drug; Cellgram_IS and Cellgram_SCI, which are brain/nerve disorder drugs; Cellgram_Lung, a pulmonary disease drug; Cellgram_LC, a liver disease drug; and Cellgram_ED and Cellgram_CLI for the treatment of graft-versus-host disease, kidney transplant, impotence, and critical lower limb ischemia.


Founded

1968

HQ

South Korea

Employees

N/A

Financials (LTM)

Revenue: $84M
EBITDA: $29M

EV

$686M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Pharmicell Financials

Pharmicell reported last 12-month revenue of $84M and EBITDA of $29M.

In the same LTM period, Pharmicell generated $39M in gross profit, $29M in EBITDA, and $29M in net income.

Revenue (LTM)


Pharmicell P&L

In the most recent fiscal year, Pharmicell reported revenue of $43M and EBITDA of $6M.

Pharmicell expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Pharmicell forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$84MXXX$43MXXXXXXXXX
Gross Profit$39MXXX$14MXXXXXXXXX
Gross Margin46%XXX33%XXXXXXXXX
EBITDA$29MXXX$6MXXXXXXXXX
EBITDA Margin35%XXX15%XXXXXXXXX
EBIT Margin32%XXX7%XXXXXXXXX
Net Profit$29MXXX$4MXXXXXXXXX
Net Margin35%XXX10%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Pharmicell Stock Performance

Pharmicell has current market cap of $706M, and enterprise value of $686M.

Market Cap Evolution


Pharmicell's stock price is $11.76.

See Pharmicell trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$686M$706M-1.4%XXXXXXXXX$0.07

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Pharmicell Valuation Multiples

Pharmicell trades at 8.2x EV/Revenue multiple, and 23.5x EV/EBITDA.

See valuation multiples for Pharmicell and 15K+ public comps

EV / Revenue (LTM)


Pharmicell Financial Valuation Multiples

As of March 20, 2026, Pharmicell has market cap of $706M and EV of $686M.

Equity research analysts estimate Pharmicell's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Pharmicell has a P/E ratio of 24.2x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$706MXXX$706MXXXXXXXXX
EV (current)$686MXXX$686MXXXXXXXXX
EV/Revenue8.2xXXX15.9xXXXXXXXXX
EV/EBITDA23.5xXXX109.6xXXXXXXXXX
EV/EBIT25.4xXXX222.0xXXXXXXXXX
EV/Gross Profit17.8xXXX48.4xXXXXXXXXX
P/E24.2xXXX167.7xXXXXXXXXX
EV/FCF41.5xXXX(1230.2x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Pharmicell Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Pharmicell Margins & Growth Rates

Pharmicell's revenue in the last 12 month grew by 42%.

Pharmicell's rule of 40 is 77% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Pharmicell's rule of X is 140% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Pharmicell and other 15K+ public comps

Pharmicell Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth42%XXX78%XXXXXXXXX
EBITDA Margin35%XXX15%XXXXXXXXX
EBITDA Growth68%XXX298%XXXXXXXXX
Rule of 40—XXX77%XXXXXXXXX
Bessemer Rule of X—XXX140%XXXXXXXXX
S&M Expenses to Revenue—XXX2%XXXXXXXXX
G&A Expenses to Revenue—XXX3%XXXXXXXXX
R&D Expenses to Revenue—XXX12%XXXXXXXXX
Opex to Revenue—XXX26%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Pharmicell Public Comps

See public comps and valuation multiples for other Biopharmaceuticals comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
ZentivaXXXXXXXXXXXXXXXXXX
MiMedx GroupXXXXXXXXXXXXXXXXXX
Guizhou SanliXXXXXXXXXXXXXXXXXX
Aarti PharmalabsXXXXXXXXXXXXXXXXXX
Astria TherapeuticsXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Pharmicell M&A Activity

Pharmicell acquired XXX companies to date.

Last acquisition by Pharmicell was on XXXXXXXX, XXXXX. Pharmicell acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Pharmicell

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Pharmicell Investment Activity

Pharmicell invested in XXX companies to date.

Pharmicell made its latest investment on XXXXXXXX, XXXXX. Pharmicell invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Pharmicell

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Pharmicell

When was Pharmicell founded?Pharmicell was founded in 1968.
Where is Pharmicell headquartered?Pharmicell is headquartered in South Korea.
Who is the CEO of Pharmicell?Pharmicell's CEO is Hyun-soo Kim.
Is Pharmicell publicly listed?Yes, Pharmicell is a public company listed on Korea Exchange.
What is the stock symbol of Pharmicell?Pharmicell trades under 005690 ticker.
When did Pharmicell go public?Pharmicell went public in 1988.
Who are competitors of Pharmicell?Pharmicell main competitors are Zentiva, MiMedx Group, Guizhou Sanli, Aarti Pharmalabs.
What is the current market cap of Pharmicell?Pharmicell's current market cap is $706M.
What is the current revenue of Pharmicell?Pharmicell's last 12 months revenue is $84M.
What is the current revenue growth of Pharmicell?Pharmicell revenue growth (NTM/LTM) is 42%.
What is the current EV/Revenue multiple of Pharmicell?Current revenue multiple of Pharmicell is 8.2x.
Is Pharmicell profitable?Yes, Pharmicell is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Pharmicell?Pharmicell's last 12 months EBITDA is $29M.
What is Pharmicell's EBITDA margin?Pharmicell's last 12 months EBITDA margin is 35%.
What is the current EV/EBITDA multiple of Pharmicell?Current EBITDA multiple of Pharmicell is 23.5x.
What is the current FCF of Pharmicell?Pharmicell's last 12 months FCF is $17M.
What is Pharmicell's FCF margin?Pharmicell's last 12 months FCF margin is 20%.
What is the current EV/FCF multiple of Pharmicell?Current FCF multiple of Pharmicell is 41.5x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial