🎉 M&A multiples are live!
Check it out!

Pharmicell Valuation Multiples

Discover revenue and EBITDA valuation multiples for Pharmicell and similar public comparables like Mesoblast, Cynata Therapeutics, and Aroa Biosurgery.

Pharmicell Overview

About Pharmicell

Pharmicell Co Ltd is a biotechnology company, engages in the manufacturing of biopharmaceutical medicines in South Korea. Its biopharmaceutical business engages in the development and manufacture of stem cell therapeutic drugs and stem cell-based cosmetics and others. Its products under development include mesenchymal stem cell products, such as Cellgram_AMI, a heart disease drug; Cellgram_IS and Cellgram_SCI, which are brain/nerve disorder drugs; Cellgram_Lung, a pulmonary disease drug; Cellgram_LC, a liver disease drug; and Cellgram_ED and Cellgram_CLI for the treatment of graft-versus-host disease, kidney transplant, impotence, and critical lower limb ischemia.


Founded

1968

HQ

South Korea
Employees

n/a

Website

pharmicell.com

Financials

LTM Revenue $65.3M

LTM EBITDA $16.6M

EV

$504M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 12K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Pharmicell Financials

Pharmicell has a last 12-month revenue (LTM) of $65.3M and a last 12-month EBITDA of $16.6M.

In the most recent fiscal year, Pharmicell achieved revenue of $47.1M and an EBITDA of $6.9M.

Pharmicell expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Pharmicell valuation multiples based on analyst estimates

Pharmicell P&L

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue $65.3M XXX $47.1M XXX XXX XXX
Gross Profit $30.6M XXX $15.5M XXX XXX XXX
Gross Margin 47% XXX 33% XXX XXX XXX
EBITDA $16.6M XXX $6.9M XXX XXX XXX
EBITDA Margin 25% XXX 15% XXX XXX XXX
EBIT $14.2M XXX $3.4M XXX XXX XXX
EBIT Margin 22% XXX 7% XXX XXX XXX
Net Profit $13.8M XXX $4.6M XXX XXX XXX
Net Margin 21% XXX 10% XXX XXX XXX
Net Debt XXX XXX n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

Pharmicell Stock Performance

As of May 30, 2025, Pharmicell's stock price is KRW 11740 (or $9).

Pharmicell has current market cap of KRW 704B (or $512M), and EV of KRW 694B (or $504M).

See Pharmicell trading valuation data

Pharmicell Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$504M $512M XXX XXX XXX XXX $0.23

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Pharmicell Valuation Multiples

As of May 30, 2025, Pharmicell has market cap of $512M and EV of $504M.

Pharmicell's trades at 10.7x EV/Revenue multiple, and 73.6x EV/EBITDA.

Equity research analysts estimate Pharmicell's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

Pharmicell has a P/E ratio of 37.1x.

See valuation multiples for Pharmicell and 12K+ public comps

Pharmicell Financial Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Market cap (current) $512M XXX $512M XXX XXX XXX
EV (current) $504M XXX $504M XXX XXX XXX
EV/Revenue 7.7x XXX 10.7x XXX XXX XXX
EV/EBITDA 30.3x XXX 73.6x XXX XXX XXX
EV/EBIT 35.6x XXX 149.0x XXX XXX XXX
EV/Gross Profit 16.5x XXX n/a XXX XXX XXX
P/E 37.1x XXX 111.3x XXX XXX XXX
EV/FCF 148.0x XXX -825.8x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Pharmicell Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Pharmicell Margins & Growth Rates

Pharmicell's last 12 month revenue growth is 72%

Pharmicell's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Pharmicell's rule of 40 is 87% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Pharmicell's rule of X is 206% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Pharmicell and other 12K+ public comps

Pharmicell Operational Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue Growth 72% XXX 74% XXX XXX XXX
EBITDA Margin 25% XXX 15% XXX XXX XXX
EBITDA Growth 145% XXX 128% XXX XXX XXX
Rule of 40 87% XXX 87% XXX XXX XXX
Bessemer Rule of X XXX XXX 206% XXX XXX XXX
Revenue per Employee XXX XXX n/a XXX XXX XXX
Opex per Employee XXX XXX n/a XXX XXX XXX
S&M Expenses to Revenue XXX XXX 2% XXX XXX XXX
G&A Expenses to Revenue XXX XXX n/a XXX XXX XXX
R&D Expenses to Revenue XXX XXX 12% XXX XXX XXX
Opex to Revenue XXX XXX 26% XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Pharmicell Public Comps

See public comps and valuation multiples for Regenerative Medicine and Biopharmaceuticals comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Lineage Cell Therapeutics XXX XXX XXX XXX XXX XXX
Arovella Therapeutics XXX XXX XXX XXX XXX XXX
Aroa Biosurgery XXX XXX XXX XXX XXX XXX
Cynata Therapeutics XXX XXX XXX XXX XXX XXX
Mesoblast XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Pharmicell M&A and Investment Activity

Pharmicell acquired  XXX companies to date.

Last acquisition by Pharmicell was  XXXXXXXX, XXXXX XXXXX XXXXXX . Pharmicell acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Pharmicell

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Start Free Trial

About Pharmicell

When was Pharmicell founded? Pharmicell was founded in 1968.
Where is Pharmicell headquartered? Pharmicell is headquartered in South Korea.
Who is the CEO of Pharmicell? Pharmicell's CEO is Mr. Hyun-soo Kim.
Is Pharmicell publicy listed? Yes, Pharmicell is a public company listed on KRX.
What is the stock symbol of Pharmicell? Pharmicell trades under 005690 ticker.
When did Pharmicell go public? Pharmicell went public in 1988.
Who are competitors of Pharmicell? Similar companies to Pharmicell include e.g. Lineage Cell Therapeutics, Arovella Therapeutics, Aroa Biosurgery, Cynata Therapeutics.
What is the current market cap of Pharmicell? Pharmicell's current market cap is $512M
What is the current revenue of Pharmicell? Pharmicell's last 12 months revenue is $65.3M.
What is the current revenue growth of Pharmicell? Pharmicell revenue growth (NTM/LTM) is 72%.
What is the current EV/Revenue multiple of Pharmicell? Current revenue multiple of Pharmicell is 7.7x.
Is Pharmicell profitable? Yes, Pharmicell is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Pharmicell? Pharmicell's last 12 months EBITDA is $16.6M.
What is Pharmicell's EBITDA margin? Pharmicell's last 12 months EBITDA margin is 25%.
What is the current EV/EBITDA multiple of Pharmicell? Current EBITDA multiple of Pharmicell is 30.3x.
What is the current FCF of Pharmicell? Pharmicell's last 12 months FCF is $3.4M.
What is Pharmicell's FCF margin? Pharmicell's last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of Pharmicell? Current FCF multiple of Pharmicell is 148.0x.

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.