🚀 VC round data is live in beta, check it out!

Vicore Pharma Holding Valuation Multiples

Discover revenue and EBITDA valuation multiples for Vicore Pharma Holding and similar public comparables like Organogenesis, Santhera Pharma, Avalo Therapeutics, Zentalis Pharma and more.

Vicore Pharma Holding Overview

About Vicore Pharma Holding

Vicore Pharma Holding AB is a clinical-stage pharmaceutical company focused on severe lung diseases. The company is establishing a portfolio in respiratory diseases, including idiopathic pulmonary fibrosis (IPF). Its C21 is a small molecule angiotensin II type 2 receptor agonist (ATRAG) currently in phase 2b development for IPF. The company also has an investigational medical device in clinical development, namely, Almee, which is a digital therapeutic leveraging cognitive behavioral therapy created to address the psychological impact of living with pulmonary fibrosis.


Founded

2000

HQ

Sweden

Employees

29

Financials (LTM)

Revenue: $463K
EBITDA: ($48M)

EV

$197M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Vicore Pharma Holding Financials

Vicore Pharma Holding reported last 12-month revenue of $463K and negative EBITDA of ($48M).

In the same LTM period, Vicore Pharma Holding generated $463K in gross profit, ($48M) in EBITDA losses, and had net loss of ($48M).

Revenue (LTM)


Vicore Pharma Holding P&L

In the most recent fiscal year, Vicore Pharma Holding reported revenue of $415K and EBITDA of ($46M).

Vicore Pharma Holding expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Vicore Pharma Holding forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$463KXXX$415KXXXXXXXXX
Gross Profit$463KXXX$415KXXXXXXXXX
Gross Margin100%XXX100%XXXXXXXXX
EBITDA($48M)XXX($46M)XXXXXXXXX
EBITDA Margin(10279%)XXX(11053%)XXXXXXXXX
EBIT Margin(10501%)XXX(11051%)XXXXXXXXX
Net Profit($48M)XXX($46M)XXXXXXXXX
Net Margin(10410%)XXX(11189%)XXXXXXXXX

Financial data powered by Morningstar, Inc.

Vicore Pharma Holding Stock Performance

Vicore Pharma Holding has current market cap of $324M, and enterprise value of $197M.

Market Cap Evolution


Vicore Pharma Holding's stock price is $1.15.

See Vicore Pharma Holding trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$197M$324M3.3%XXXXXXXXX$-0.17

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Vicore Pharma Holding Valuation Multiples

Vicore Pharma Holding trades at 426.1x EV/Revenue multiple, and (4.1x) EV/EBITDA.

See valuation multiples for Vicore Pharma Holding and 15K+ public comps

EV / Revenue (LTM)


Vicore Pharma Holding Financial Valuation Multiples

As of April 18, 2026, Vicore Pharma Holding has market cap of $324M and EV of $197M.

Equity research analysts estimate Vicore Pharma Holding's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Vicore Pharma Holding has a P/E ratio of (6.7x).

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$324MXXX$324MXXXXXXXXX
EV (current)$197MXXX$197MXXXXXXXXX
EV/Revenue426.1xXXX474.7xXXXXXXXXX
EV/EBITDA(4.1x)XXX(4.3x)XXXXXXXXX
EV/EBIT(4.1x)XXX(4.3x)XXXXXXXXX
EV/Gross Profit426.1xXXX474.7xXXXXXXXXX
P/E(6.7x)XXX(7.0x)XXXXXXXXX
EV/FCF(5.8x)XXX(8.2x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Vicore Pharma Holding Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Vicore Pharma Holding Margins & Growth Rates

Vicore Pharma Holding's revenue in the last 12 month grew by 367%.

Vicore Pharma Holding's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $1.7M for the same period.

Vicore Pharma Holding's rule of 40 is (5764%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Vicore Pharma Holding's rule of X is (5598%) (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Vicore Pharma Holding and other 15K+ public comps

Vicore Pharma Holding Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth367%XXX111%XXXXXXXXX
EBITDA Margin(10279%)XXX(11053%)XXXXXXXXX
EBITDA Growth2%XXX12%XXXXXXXXX
Rule of 40—XXX(5764%)XXXXXXXXX
Bessemer Rule of X—XXX(5598%)XXXXXXXXX
Revenue per Employee—XXX$0.0MXXXXXXXXX
Opex per Employee—XXX$1.7MXXXXXXXXX
S&M Expenses to Revenue0%XXX0%XXXXXXXXX
G&A Expenses to Revenue1813%XXX1813%XXXXXXXXX
R&D Expenses to Revenue10060%XXX10418%XXXXXXXXX
Opex to Revenue—XXX12006%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Vicore Pharma Holding Public Comps

See public comps and valuation multiples for other Biopharmaceuticals comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Vicore Pharma HoldingXXXXXXXXXXXXXXXXXX
OrganogenesisXXXXXXXXXXXXXXXXXX
Santhera PharmaXXXXXXXXXXXXXXXXXX
Avalo TherapeuticsXXXXXXXXXXXXXXXXXX
Zentalis PharmaXXXXXXXXXXXXXXXXXX
LENZ TherapeuticsXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Vicore Pharma Holding M&A Activity

Vicore Pharma Holding acquired XXX companies to date.

Last acquisition by Vicore Pharma Holding was on XXXXXXXX, XXXXX. Vicore Pharma Holding acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Vicore Pharma Holding

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Vicore Pharma Holding Investment Activity

Vicore Pharma Holding invested in XXX companies to date.

Vicore Pharma Holding made its latest investment on XXXXXXXX, XXXXX. Vicore Pharma Holding invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Vicore Pharma Holding

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Vicore Pharma Holding

When was Vicore Pharma Holding founded?Vicore Pharma Holding was founded in 2000.
Where is Vicore Pharma Holding headquartered?Vicore Pharma Holding is headquartered in Sweden.
How many employees does Vicore Pharma Holding have?As of today, Vicore Pharma Holding has over 29 employees.
Who is the CEO of Vicore Pharma Holding?Vicore Pharma Holding's CEO is Ahmed Mousa.
Is Vicore Pharma Holding publicly listed?Yes, Vicore Pharma Holding is a public company listed on Nasdaq Stockholm.
What is the stock symbol of Vicore Pharma Holding?Vicore Pharma Holding trades under VICO ticker.
When did Vicore Pharma Holding go public?Vicore Pharma Holding went public in 2015.
Who are competitors of Vicore Pharma Holding?Vicore Pharma Holding main competitors are Organogenesis, Santhera Pharma, Avalo Therapeutics, Zentalis Pharma.
What is the current market cap of Vicore Pharma Holding?Vicore Pharma Holding's current market cap is $324M.
What is the current revenue of Vicore Pharma Holding?Vicore Pharma Holding's last 12 months revenue is $463K.
What is the current revenue growth of Vicore Pharma Holding?Vicore Pharma Holding revenue growth (NTM/LTM) is 367%.
What is the current EV/Revenue multiple of Vicore Pharma Holding?Current revenue multiple of Vicore Pharma Holding is 426.1x.
Is Vicore Pharma Holding profitable?No, Vicore Pharma Holding is not profitable.
What is the current EBITDA of Vicore Pharma Holding?Vicore Pharma Holding has negative EBITDA and is not profitable.
What is Vicore Pharma Holding's EBITDA margin?Vicore Pharma Holding's last 12 months EBITDA margin is (10279%).
What is the current EV/EBITDA multiple of Vicore Pharma Holding?Current EBITDA multiple of Vicore Pharma Holding is (4.1x).
What is the current FCF of Vicore Pharma Holding?Vicore Pharma Holding's last 12 months FCF is ($34M).
What is Vicore Pharma Holding's FCF margin?Vicore Pharma Holding's last 12 months FCF margin is (7402%).
What is the current EV/FCF multiple of Vicore Pharma Holding?Current FCF multiple of Vicore Pharma Holding is (5.8x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial