Vicore Pharma Holding Valuation Multiples

Vicore Pharma Holding is valued at $251M as of October 2026. In the last 12 months, Vicore Pharma Holding revenue was $338K and Vicore Pharma Holding EBITDA was ($45M).

Vicore Pharma Holding Overview

About Vicore Pharma Holding

Vicore Pharma Holding AB is a clinical-stage biopharmaceutical company developing a new class of disease-modifying therapies for respiratory and fibrotic diseases, including idiopathic pulmonary fibrosis (IPF). Its main program, buloxibutid, is an oral angiotensin II type 2 receptor agonist that has received Orphan Drug and Fast Track designation from the U.S. Food and Drug Administration and is currently being evaluated in the 52-week Phase 2b ASPIRE trial in IPF. Currently, Vicore is operating mainly in Sweden.


Founded

2000

HQ

Sweden

Employees

40

Financials (LTM)

Revenue: $338K
EBITDA: ($45M)

EV

$161M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Vicore Pharma Holding Financials

Vicore Pharma Holding reported last 12-month revenue of $338K and negative EBITDA of ($45M).

In the same LTM period, Vicore Pharma Holding generated ($23M) in gross profit, ($45M) in EBITDA losses, and had net loss of ($49M).

Revenue (LTM)


Vicore Pharma Holding P&L

In the most recent fiscal year, Vicore Pharma Holding reported revenue of $382K and EBITDA of ($50M).

Vicore Pharma Holding is unprofitable as of last fiscal year, with gross margin of 100%, EBITDA margin of (13133%), and net margin of (12509%).

See analyst estimates for Vicore Pharma Holding
LTMLast FY202320242025202620272028
Revenue$338K$382K-$11M$382K
Gross Profit($23M)$382K-$11M$382K
Gross Margin(6829%)100%-100%100%
EBITDA($45M)($50M)($32M)($17M)($50M)
EBITDA Margin(13314%)(13133%)-(152%)(13133%)
EBIT Margin(15130%)(11906%)-(174%)(11906%)
Net Profit($49M)($48M)($33M)($18M)($48M)
Net Margin(14651%)(12509%)-(154%)(12509%)

Financial data powered by Morningstar, Inc.

Vicore Pharma Holding Stock Performance

Vicore Pharma Holding has current market cap of $251M, and enterprise value of $161M.

Market Cap Evolution


Vicore Pharma Holding's stock price is $0.89.

Vicore Pharma Holding share price decreased by 7.2% in the last 30 days, and by 25.7% in the last year.

Vicore Pharma Holding has an EPS (earnings per share) of $-0.17.

See more trading valuation data for Vicore Pharma Holding
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$161M$251M-0.8%-7.2%-23.8%-25.7%$-0.17

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Vicore Pharma Holding Valuation Multiples

Vicore Pharma Holding trades at 475.6x EV/Revenue multiple, and (3.6x) EV/EBITDA.

See NTM and 2027E valuation multiples for Vicore Pharma Holding

EV / Revenue (LTM)


Vicore Pharma Holding Financial Valuation Multiples

As of October 16, 2026, Vicore Pharma Holding has market cap of $251M and EV of $161M.

Vicore Pharma Holding has a P/E ratio of (5.1x).

LTMLast FY202320242025202620272028
EV/Revenuen/mn/m-14.0xn/m
EV/EBITDA(3.6x)(3.2x)(5.0x)(9.2x)(3.2x)
EV/EBIT(3.1x)(3.5x)(4.8x)(8.0x)(3.5x)
EV/Gross Profit(7.0x)n/m-14.0xn/m
P/E(5.1x)(5.3x)(7.7x)(14.2x)(5.3x)
EV/FCF(3.3x)(4.3x)(6.1x)(9.3x)(4.3x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Vicore Pharma Holding Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Vicore Pharma Holding Margins & Growth Rates

Vicore Pharma Holding decreased revenue by 8% and EBITDA by 6% in the last fiscal year.

In the most recent fiscal year, Vicore Pharma Holding reported gross margin of 100%, EBITDA margin of (13133%), and net margin of (12509%).

See estimated margins and future growth rates for Vicore Pharma Holding

Vicore Pharma Holding Margins

Last FY202420252026202720282029
Gross Margin100%100%100%(8330%)
EBITDA Margin(13133%)(152%)(13133%)(13466%)
EBIT Margin(11906%)(174%)(11906%)(14966%)
Net Margin(12509%)(154%)(12509%)(13855%)
FCF Margin(9844%)(151%)(9844%)(15590%)

Vicore Pharma Holding Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(8%)-(97%)(8%)
Gross Profit Growth(7740%)-(97%)(7740%)
EBITDA Growth(6%)(46%)187%(6%)
EBIT Growth15%(41%)128%15%
Net Profit Growth2%(46%)170%2%
FCF Growth45%(34%)117%45%

Data powered by FactSet, Inc. and Morningstar, Inc.

Vicore Pharma Holding Operational KPIs

Vicore Pharma Holding's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $1.1M for the same period.

Vicore Pharma Holding's Rule of 40 is (13474%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Vicore Pharma Holding's Rule of X is (13486%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Vicore Pharma Holding
LTMLast FY20242025202620272028
Rule of 40(12675%)(13474%)--
Bessemer Rule of X(11716%)(13486%)--
Revenue per Employee-$0.0M--
Opex per Employee-$1.1M--
S&M Expenses to Revenue0%0%0%0%
G&A Expenses to Revenue3101%1779%46%1779%
R&D Expenses to Revenue12576%10227%228%10227%
Opex to Revenue-12006%274%12006%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Vicore Pharma Holding Competitors

Vicore Pharma Holding competitors include AIM Vaccine, Bicycle Therapeutics, Lineage Cell Therapeutics, Starpharma, Tanvex BioPharma, Dishman Carbogen Amics, Vanda Pharmaceuticals, Bioage Labs, Clinuvel Pharmaceuticals and Dong-A ST.

Most Vicore Pharma Holding public comparables operate across Biopharmaceuticals and BioTech.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
AIM Vaccine$174M($83M)2.9x3.0x(6.2x)-
Bicycle Therapeutics$73M($241M)----
Lineage Cell Therapeutics$15M($70M)13.8x13.4x(2.9x)(5.8x)
Starpharma$8M($5M)29.0x26.5x(48.7x)(62.3x)
Tanvex BioPharma$12M($35M)23.8x23.5x(8.5x)-
Dishman Carbogen Amics$303M$61M1.6x-7.7x-
Vanda Pharmaceuticals$216M($127M)0.5x0.5x(0.9x)-
Bioage Labs$9M($93M)----

This data is available for Pro users. Sign up to see all Vicore Pharma Holding competitors and their valuation data.

Start Free Trial

Acquisitions by Vicore Pharma Holding

Vicore Pharma Holding has acquired 1 company to date.

Last acquisition by Vicore Pharma Holding was on August 20th 2018. Vicore Pharma Holding acquired INIM Pharma AB for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Vicore Pharma Holding

INIM Pharma AB
Description
INIM Pharma AB is a biopharmaceutical company based in Lund, Sweden. The firm develops AERIFY, an inhaled therapy for idiopathic pulmonary fibrosis and other severe rare lung diseases. AERIFY targets alveolar macrophages to reduce fibrosis and inflammation locally in the lungs. INIM Pharma conducts clinical trials in Europe and collaborates with contract research organizations for Phase II studies. The company listed on Spotlight Stock Market in 2021 and advances treatments for unmet needs in respiratory medicine.
HQ CountrySweden
HQ City
Stockholm
Deal Date20 Aug 2018
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Vicore Pharma Holding acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Vicore Pharma Holding

When was Vicore Pharma Holding founded?Vicore Pharma Holding was founded in 2000.
Where is Vicore Pharma Holding headquartered?Vicore Pharma Holding is headquartered in Sweden.
How many employees does Vicore Pharma Holding have?As of today, Vicore Pharma Holding has over 40 employees.
Who is the CEO of Vicore Pharma Holding?Vicore Pharma Holding's CEO is Ahmed Mousa.
Is Vicore Pharma Holding publicly listed?Yes, Vicore Pharma Holding is a public company listed on Nasdaq Stockholm.
What is the stock symbol of Vicore Pharma Holding?Vicore Pharma Holding trades under VICO ticker.
When did Vicore Pharma Holding go public?Vicore Pharma Holding went public in 2015.
Who are competitors of Vicore Pharma Holding?Vicore Pharma Holding main competitors include AIM Vaccine, Bicycle Therapeutics, Lineage Cell Therapeutics, Starpharma, Tanvex BioPharma, Dishman Carbogen Amics, Vanda Pharmaceuticals, Bioage Labs, Clinuvel Pharmaceuticals, Dong-A ST.
What is the current market cap of Vicore Pharma Holding?Vicore Pharma Holding's current market cap is $251M.
What is the current revenue of Vicore Pharma Holding?Vicore Pharma Holding's last 12 months revenue is $338K.
What is the current revenue growth of Vicore Pharma Holding?Vicore Pharma Holding revenue growth (NTM/LTM) is 639%.
What is the current EV/Revenue multiple of Vicore Pharma Holding?Current revenue multiple of Vicore Pharma Holding is 475.6x.
Is Vicore Pharma Holding profitable?No, Vicore Pharma Holding is not profitable.
What is the current EBITDA of Vicore Pharma Holding?Vicore Pharma Holding has negative EBITDA and is not profitable.
What is Vicore Pharma Holding's EBITDA margin?Vicore Pharma Holding's last 12 months EBITDA margin is (13314%).
What is the current EV/EBITDA multiple of Vicore Pharma Holding?Current EBITDA multiple of Vicore Pharma Holding is (3.6x).
What is the current FCF of Vicore Pharma Holding?Vicore Pharma Holding's last 12 months FCF is ($48M).
What is Vicore Pharma Holding's FCF margin?Vicore Pharma Holding's last 12 months FCF margin is (14302%).
What is the current EV/FCF multiple of Vicore Pharma Holding?Current FCF multiple of Vicore Pharma Holding is (3.3x).
How many companies Vicore Pharma Holding has acquired to date?As of October 2026, Vicore Pharma Holding has acquired 1 company.
What was the largest acquisition by Vicore Pharma Holding?None of the M&A deals Vicore Pharma Holding has completed have disclosed valuations.
What companies Vicore Pharma Holding acquired?Vicore Pharma Holding acquired INIM Pharma AB.
In how many companies Vicore Pharma Holding has invested to date?Vicore Pharma Holding hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Vicore Pharma Holding

Lists including Vicore Pharma Holding

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial