🚀 VC round data is live in beta, check it out!
- Public Comps
- Recursion Pharmaceuticals
Recursion Pharmaceuticals Valuation Multiples
Discover revenue and EBITDA valuation multiples for Recursion Pharmaceuticals and similar public comparables like Tyra Biosciences, Natco Pharma, Mesoblast, Hanall Biopharma and more.
Recursion Pharmaceuticals Overview
About Recursion Pharmaceuticals
Recursion Pharmaceuticals Inc is a clinical-stage biotechnology company. The company is decoding biology by integrating technological innovations across biology, chemistry, automation, data science, and engineering, with the goal of radically improving the lives of patients and industrializing drug discovery.
Founded
2016
HQ

Employees
800
Website
Financials (LTM)
EV
$1B
Recursion Pharmaceuticals Financials
Recursion Pharmaceuticals reported last 12-month revenue of $77M and negative EBITDA of ($538M).
In the same LTM period, Recursion Pharmaceuticals generated $11M in gross profit, ($538M) in EBITDA losses, and had net loss of ($609M).
Revenue (LTM)
Recursion Pharmaceuticals P&L
In the most recent fiscal year, Recursion Pharmaceuticals reported revenue of $74M and EBITDA of ($559M).
Recursion Pharmaceuticals expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $77M | XXX | $74M | XXX | XXX | XXX |
| Gross Profit | $11M | XXX | $3M | XXX | XXX | XXX |
| Gross Margin | 15% | XXX | 4% | XXX | XXX | XXX |
| EBITDA | ($538M) | XXX | ($559M) | XXX | XXX | XXX |
| EBITDA Margin | (702%) | XXX | (753%) | XXX | XXX | XXX |
| EBIT Margin | (800%) | XXX | (873%) | XXX | XXX | XXX |
| Net Profit | ($609M) | XXX | ($645M) | XXX | XXX | XXX |
| Net Margin | (795%) | XXX | (868%) | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Recursion Pharmaceuticals Stock Performance
Recursion Pharmaceuticals has current market cap of $2B, and enterprise value of $1B.
Market Cap Evolution
Recursion Pharmaceuticals' stock price is $3.63.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1B | $2B | 0.0% | XXX | XXX | XXX | $-1.24 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialRecursion Pharmaceuticals Valuation Multiples
Recursion Pharmaceuticals trades at 17.1x EV/Revenue multiple, and (2.4x) EV/EBITDA.
EV / Revenue (LTM)
Recursion Pharmaceuticals Financial Valuation Multiples
As of March 21, 2026, Recursion Pharmaceuticals has market cap of $2B and EV of $1B.
Equity research analysts estimate Recursion Pharmaceuticals' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Recursion Pharmaceuticals has a P/E ratio of (3.1x).
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $1B | XXX | $1B | XXX | XXX | XXX |
| EV/Revenue | 17.1x | XXX | 17.7x | XXX | XXX | XXX |
| EV/EBITDA | (2.4x) | XXX | (2.3x) | XXX | XXX | XXX |
| EV/EBIT | (2.1x) | XXX | (2.0x) | XXX | XXX | XXX |
| EV/Gross Profit | 117.1x | XXX | 397.2x | XXX | XXX | XXX |
| P/E | (3.1x) | XXX | (2.9x) | XXX | XXX | XXX |
| EV/FCF | (1.8x) | XXX | (3.4x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Recursion Pharmaceuticals Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Recursion Pharmaceuticals Margins & Growth Rates
Recursion Pharmaceuticals' revenue in the last 12 month grew by 27%.
Recursion Pharmaceuticals' revenue per employee in the last FY averaged $0.1M.
Recursion Pharmaceuticals' rule of 40 is (675%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Recursion Pharmaceuticals' rule of X is (634%) (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Recursion Pharmaceuticals Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 27% | XXX | 15% | XXX | XXX | XXX |
| EBITDA Margin | (702%) | XXX | (753%) | XXX | XXX | XXX |
| EBITDA Growth | (18%) | XXX | (21%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | (675%) | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | (634%) | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 219% | XXX | 238% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 596% | XXX | 640% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 877% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Recursion Pharmaceuticals Public Comps
See public comps and valuation multiples for other Biopharmaceuticals comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Tyra Biosciences | XXX | XXX | XXX | XXX | XXX | XXX |
| Natco Pharma | XXX | XXX | XXX | XXX | XXX | XXX |
| Mesoblast | XXX | XXX | XXX | XXX | XXX | XXX |
| Hanall Biopharma | XXX | XXX | XXX | XXX | XXX | XXX |
| Zymeworks | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Recursion Pharmaceuticals M&A Activity
Recursion Pharmaceuticals acquired XXX companies to date.
Last acquisition by Recursion Pharmaceuticals was on XXXXXXXX, XXXXX. Recursion Pharmaceuticals acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Recursion Pharmaceuticals
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialRecursion Pharmaceuticals Investment Activity
Recursion Pharmaceuticals invested in XXX companies to date.
Recursion Pharmaceuticals made its latest investment on XXXXXXXX, XXXXX. Recursion Pharmaceuticals invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Recursion Pharmaceuticals
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Recursion Pharmaceuticals
| When was Recursion Pharmaceuticals founded? | Recursion Pharmaceuticals was founded in 2016. |
| Where is Recursion Pharmaceuticals headquartered? | Recursion Pharmaceuticals is headquartered in United States. |
| How many employees does Recursion Pharmaceuticals have? | As of today, Recursion Pharmaceuticals has over 800 employees. |
| Who is the CEO of Recursion Pharmaceuticals? | Recursion Pharmaceuticals' CEO is Najat Khan. |
| Is Recursion Pharmaceuticals publicly listed? | Yes, Recursion Pharmaceuticals is a public company listed on Nasdaq. |
| What is the stock symbol of Recursion Pharmaceuticals? | Recursion Pharmaceuticals trades under RXRX ticker. |
| When did Recursion Pharmaceuticals go public? | Recursion Pharmaceuticals went public in 2021. |
| Who are competitors of Recursion Pharmaceuticals? | Recursion Pharmaceuticals main competitors are Tyra Biosciences, Natco Pharma, Mesoblast, Hanall Biopharma. |
| What is the current market cap of Recursion Pharmaceuticals? | Recursion Pharmaceuticals' current market cap is $2B. |
| What is the current revenue of Recursion Pharmaceuticals? | Recursion Pharmaceuticals' last 12 months revenue is $77M. |
| What is the current revenue growth of Recursion Pharmaceuticals? | Recursion Pharmaceuticals revenue growth (NTM/LTM) is 27%. |
| What is the current EV/Revenue multiple of Recursion Pharmaceuticals? | Current revenue multiple of Recursion Pharmaceuticals is 17.1x. |
| Is Recursion Pharmaceuticals profitable? | No, Recursion Pharmaceuticals is not profitable. |
| What is the current EBITDA of Recursion Pharmaceuticals? | Recursion Pharmaceuticals has negative EBITDA and is not profitable. |
| What is Recursion Pharmaceuticals' EBITDA margin? | Recursion Pharmaceuticals' last 12 months EBITDA margin is (702%). |
| What is the current EV/EBITDA multiple of Recursion Pharmaceuticals? | Current EBITDA multiple of Recursion Pharmaceuticals is (2.4x). |
| What is the current FCF of Recursion Pharmaceuticals? | Recursion Pharmaceuticals' last 12 months FCF is ($722M). |
| What is Recursion Pharmaceuticals' FCF margin? | Recursion Pharmaceuticals' last 12 months FCF margin is (942%). |
| What is the current EV/FCF multiple of Recursion Pharmaceuticals? | Current FCF multiple of Recursion Pharmaceuticals is (1.8x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.