🚀 VC round data is live in beta, check it out!

Recursion Pharmaceuticals Valuation Multiples

Discover revenue and EBITDA valuation multiples for Recursion Pharmaceuticals and similar public comparables like Tyra Biosciences, Natco Pharma, Mesoblast, Hanall Biopharma and more.

Recursion Pharmaceuticals Overview

About Recursion Pharmaceuticals

Recursion Pharmaceuticals Inc is a clinical-stage biotechnology company. The company is decoding biology by integrating technological innovations across biology, chemistry, automation, data science, and engineering, with the goal of radically improving the lives of patients and industrializing drug discovery.


Founded

2016

HQ

United States

Employees

800

Financials (LTM)

Revenue: $77M
EBITDA: ($538M)

EV

$1B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Recursion Pharmaceuticals Financials

Recursion Pharmaceuticals reported last 12-month revenue of $77M and negative EBITDA of ($538M).

In the same LTM period, Recursion Pharmaceuticals generated $11M in gross profit, ($538M) in EBITDA losses, and had net loss of ($609M).

Revenue (LTM)


Recursion Pharmaceuticals P&L

In the most recent fiscal year, Recursion Pharmaceuticals reported revenue of $74M and EBITDA of ($559M).

Recursion Pharmaceuticals expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Recursion Pharmaceuticals forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$77MXXX$74MXXXXXXXXX
Gross Profit$11MXXX$3MXXXXXXXXX
Gross Margin15%XXX4%XXXXXXXXX
EBITDA($538M)XXX($559M)XXXXXXXXX
EBITDA Margin(702%)XXX(753%)XXXXXXXXX
EBIT Margin(800%)XXX(873%)XXXXXXXXX
Net Profit($609M)XXX($645M)XXXXXXXXX
Net Margin(795%)XXX(868%)XXXXXXXXX

Financial data powered by Morningstar, Inc.

Recursion Pharmaceuticals Stock Performance

Recursion Pharmaceuticals has current market cap of $2B, and enterprise value of $1B.

Market Cap Evolution


Recursion Pharmaceuticals' stock price is $3.63.

See Recursion Pharmaceuticals trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$2B0.0%XXXXXXXXX$-1.24

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Recursion Pharmaceuticals Valuation Multiples

Recursion Pharmaceuticals trades at 17.1x EV/Revenue multiple, and (2.4x) EV/EBITDA.

See valuation multiples for Recursion Pharmaceuticals and 15K+ public comps

EV / Revenue (LTM)


Recursion Pharmaceuticals Financial Valuation Multiples

As of March 21, 2026, Recursion Pharmaceuticals has market cap of $2B and EV of $1B.

Equity research analysts estimate Recursion Pharmaceuticals' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Recursion Pharmaceuticals has a P/E ratio of (3.1x).

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$2BXXX$2BXXXXXXXXX
EV (current)$1BXXX$1BXXXXXXXXX
EV/Revenue17.1xXXX17.7xXXXXXXXXX
EV/EBITDA(2.4x)XXX(2.3x)XXXXXXXXX
EV/EBIT(2.1x)XXX(2.0x)XXXXXXXXX
EV/Gross Profit117.1xXXX397.2xXXXXXXXXX
P/E(3.1x)XXX(2.9x)XXXXXXXXX
EV/FCF(1.8x)XXX(3.4x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Recursion Pharmaceuticals Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Recursion Pharmaceuticals Margins & Growth Rates

Recursion Pharmaceuticals' revenue in the last 12 month grew by 27%.

Recursion Pharmaceuticals' revenue per employee in the last FY averaged $0.1M.

Recursion Pharmaceuticals' rule of 40 is (675%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Recursion Pharmaceuticals' rule of X is (634%) (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Recursion Pharmaceuticals and other 15K+ public comps

Recursion Pharmaceuticals Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth27%XXX15%XXXXXXXXX
EBITDA Margin(702%)XXX(753%)XXXXXXXXX
EBITDA Growth(18%)XXX(21%)XXXXXXXXX
Rule of 40—XXX(675%)XXXXXXXXX
Bessemer Rule of X—XXX(634%)XXXXXXXXX
Revenue per Employee—XXX$0.1MXXXXXXXXX
G&A Expenses to Revenue219%XXX238%XXXXXXXXX
R&D Expenses to Revenue596%XXX640%XXXXXXXXX
Opex to Revenue—XXX877%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Recursion Pharmaceuticals Public Comps

See public comps and valuation multiples for other Biopharmaceuticals comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Tyra BiosciencesXXXXXXXXXXXXXXXXXX
Natco PharmaXXXXXXXXXXXXXXXXXX
MesoblastXXXXXXXXXXXXXXXXXX
Hanall BiopharmaXXXXXXXXXXXXXXXXXX
ZymeworksXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Recursion Pharmaceuticals M&A Activity

Recursion Pharmaceuticals acquired XXX companies to date.

Last acquisition by Recursion Pharmaceuticals was on XXXXXXXX, XXXXX. Recursion Pharmaceuticals acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Recursion Pharmaceuticals

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Recursion Pharmaceuticals Investment Activity

Recursion Pharmaceuticals invested in XXX companies to date.

Recursion Pharmaceuticals made its latest investment on XXXXXXXX, XXXXX. Recursion Pharmaceuticals invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Recursion Pharmaceuticals

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Recursion Pharmaceuticals

When was Recursion Pharmaceuticals founded?Recursion Pharmaceuticals was founded in 2016.
Where is Recursion Pharmaceuticals headquartered?Recursion Pharmaceuticals is headquartered in United States.
How many employees does Recursion Pharmaceuticals have?As of today, Recursion Pharmaceuticals has over 800 employees.
Who is the CEO of Recursion Pharmaceuticals?Recursion Pharmaceuticals' CEO is Najat Khan.
Is Recursion Pharmaceuticals publicly listed?Yes, Recursion Pharmaceuticals is a public company listed on Nasdaq.
What is the stock symbol of Recursion Pharmaceuticals?Recursion Pharmaceuticals trades under RXRX ticker.
When did Recursion Pharmaceuticals go public?Recursion Pharmaceuticals went public in 2021.
Who are competitors of Recursion Pharmaceuticals?Recursion Pharmaceuticals main competitors are Tyra Biosciences, Natco Pharma, Mesoblast, Hanall Biopharma.
What is the current market cap of Recursion Pharmaceuticals?Recursion Pharmaceuticals' current market cap is $2B.
What is the current revenue of Recursion Pharmaceuticals?Recursion Pharmaceuticals' last 12 months revenue is $77M.
What is the current revenue growth of Recursion Pharmaceuticals?Recursion Pharmaceuticals revenue growth (NTM/LTM) is 27%.
What is the current EV/Revenue multiple of Recursion Pharmaceuticals?Current revenue multiple of Recursion Pharmaceuticals is 17.1x.
Is Recursion Pharmaceuticals profitable?No, Recursion Pharmaceuticals is not profitable.
What is the current EBITDA of Recursion Pharmaceuticals?Recursion Pharmaceuticals has negative EBITDA and is not profitable.
What is Recursion Pharmaceuticals' EBITDA margin?Recursion Pharmaceuticals' last 12 months EBITDA margin is (702%).
What is the current EV/EBITDA multiple of Recursion Pharmaceuticals?Current EBITDA multiple of Recursion Pharmaceuticals is (2.4x).
What is the current FCF of Recursion Pharmaceuticals?Recursion Pharmaceuticals' last 12 months FCF is ($722M).
What is Recursion Pharmaceuticals' FCF margin?Recursion Pharmaceuticals' last 12 months FCF margin is (942%).
What is the current EV/FCF multiple of Recursion Pharmaceuticals?Current FCF multiple of Recursion Pharmaceuticals is (1.8x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial