Jilin Aodong Valuation Multiples

Jilin Aodong is valued at $3.1B as of October 2026, a 6.2x revenue multiple. In the last 12 months, Jilin Aodong revenue was $487M and Jilin Aodong EBITDA was $327M.

Jilin Aodong Overview

About Jilin Aodong

Jilin Aodong Pharmaceutical Group Co Ltd is engaged in manufacturing of pharmaceuticals. Its products include Anshen Bunao Liquid, Antelope Cough Syrup, Yangxue Yin Oral Liquid, Xinnao Shutong Capsule, Calf Spleen Extract Injection, Xuefu Zhuyu Oral Liquid, and others.


Founded

2000

HQ

China

Employees

29

Website

jlaod.com

Financials (LTM)

Revenue: $487M
EBITDA: $327M

EV

$3B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Jilin Aodong Financials

Jilin Aodong reported last 12-month revenue of $487M and EBITDA of $327M.

In the same LTM period, Jilin Aodong generated $260M in gross profit, $327M in EBITDA, and $308M in net income.


Jilin Aodong P&L

In the most recent fiscal year, Jilin Aodong reported revenue of $349M and net income of $358M.

Jilin Aodong is profitable as of last fiscal year, with gross margin of 48% and net margin of 103%.

See analyst estimates for Jilin Aodong
LTMLast FY202320242025202620272028
Revenue$487M$349M$512M$387M$349M
Gross Profit$260M$168M$252M$156M$168M
Gross Margin53%48%49%40%48%
EBITDA$327M-$279M$274M-
EBITDA Margin67%-54%71%-
EBIT Margin58%(3%)8%(3%)(3%)
Net Profit$308M$358M$217M$230M$358M
Net Margin63%103%42%59%103%
Net Debt-$160M---

Financial data powered by Morningstar, Inc.

Jilin Aodong Stock Performance

Jilin Aodong has current market cap of $3.1B, and enterprise value of $3B.

Market Cap Evolution


Jilin Aodong's stock price is $2.56.

Jilin Aodong share price decreased by 1.2% in the last 30 days, and by 15.1% in the last year.

Jilin Aodong has an EPS (earnings per share) of $0.30.

See more trading valuation data for Jilin Aodong
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$3B$3.1B-1.7%-1.2%-6.0%-15.1%$0.30

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Jilin Aodong Valuation Multiples

Jilin Aodong trades at 6.2x EV/Revenue multiple, and 9.2x EV/EBITDA.

See NTM and 2027E valuation multiples for Jilin Aodong

Jilin Aodong Financial Valuation Multiples

As of October 16, 2026, Jilin Aodong has market cap of $3.1B and EV of $3B.

Jilin Aodong has a P/E ratio of 10.0x.

LTMLast FY202320242025202620272028
EV/Revenue6.2x8.6x5.9x7.7x8.6x
EV/EBITDA9.2x-10.8x10.9x-
EV/EBIT10.5xn/m75.7xn/mn/m
EV/Gross Profit11.5x17.8x11.9x19.2x17.8x
P/E10.0x8.6x14.2x13.3x8.6x
EV/FCF-139.4x(57.5x)(94.3x)139.4x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Jilin Aodong Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Jilin Aodong Margins & Growth Rates

In the most recent fiscal year, Jilin Aodong reported gross margin of 48% and net margin of 103%.

See estimated margins and future growth rates for Jilin Aodong

Jilin Aodong Margins

Last FY20242025202720282029
Gross Margin48%40%48%
EBITDA Margin-71%-
EBIT Margin(3%)(3%)(3%)
Net Margin103%59%103%
FCF Margin6%(8%)6%

Jilin Aodong Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth(24%)(10%)
Gross Profit Growth(38%)8%
EBITDA Growth(2%)-
EBIT Growth(126%)(8%)
Net Profit Growth6%56%
FCF Growth(39%)(168%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Jilin Aodong Operational KPIs

Jilin Aodong's revenue per employee in the last FY averaged $12.0M, while opex per employee averaged $6.1M for the same period.

Access forward-looking KPIs for Jilin Aodong
LTMLast FY202320242025202620272028
Rule of 4084%----
Bessemer Rule of X110%----
Revenue per Employee-$12.0M---
Opex per Employee-$6.1M---
S&M Expenses to Revenue30%30%27%23%30%
G&A Expenses to Revenue11%4%5%6%4%
R&D Expenses to Revenue3%4%4%3%4%
Opex to Revenue-51%41%43%51%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Jilin Aodong Competitors

Jilin Aodong competitors include Parabilis Medicines, Liquidia, Virbac, Tasly, Walvax Biotechnology, Celcuity, Denali Therapeutics, Amoytop Biotech, Jiangsu Nhwa and Arcus Biosciences.

Most Jilin Aodong public comparables operate across Biopharmaceuticals and BioTech.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Parabilis Medicines-($145M)--(14.0x)-
Liquidia$158M($50M)19.0x5.0x(60.4x)-
Virbac$1.6B$316M2.0x1.9x10.6x9.5x
Tasly$1.2B$265M2.2x2.2x10.4x9.2x
Walvax Biotechnology$362M$73M9.1x11.1x44.9x38.6x
Celcuity-($172M)-167.8x(17.2x)(12.3x)
Denali Therapeutics-($541M)-73.1x(4.2x)(4.7x)
Amoytop Biotech$553M$194M5.2x4.4x14.9x-

This data is available for Pro users. Sign up to see all Jilin Aodong competitors and their valuation data.

Start Free Trial

Investments by Jilin Aodong

Jilin Aodong has invested in 1 company to date.

Latest investment by Jilin Aodong was on January 1st 2019. Jilin Aodong invested in Thousand Oaks Biopharmaceuticals in their $44M Series A round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Jilin Aodong

Thousand Oaks Biopharmaceuticals
Description
Thousand Oaks Biopharmaceuticals (TOBIO) is a China-based provider of research, development, and manufacturing services for biopharmaceutical companies, specializing in cell culture media, DNA sequencing, clinical material supplies, and regulatory filings. The company operates facilities in Shanghai, Haimen, and Lanzhou in China, as well as Thousand Oaks and Pleasanton in California. It has built one of the world's largest cell culture medium manufacturing facilities in China to support integrated chemistry, manufacturing, and controls (CMC) services.
HQ CountryChina
HQ City
-
Deal Date1 Jan 2019
RoundSeries A
Raised$44M
InvestorsAddor Capital; Jilin Aodong; New Alliance Capital; Broadhi Capital; Blue Bay Science Capital
Valuationundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Jilin Aodong investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Jilin Aodong

When was Jilin Aodong founded?Jilin Aodong was founded in 2000.
Where is Jilin Aodong headquartered?Jilin Aodong is headquartered in China.
How many employees does Jilin Aodong have?As of today, Jilin Aodong has over 29 employees.
Is Jilin Aodong publicly listed?Yes, Jilin Aodong is a public company listed on Shenzhen Stock Exchange.
What is the stock symbol of Jilin Aodong?Jilin Aodong trades under 000623 ticker.
When did Jilin Aodong go public?Jilin Aodong went public in 1996.
Who are competitors of Jilin Aodong?Jilin Aodong main competitors include Parabilis Medicines, Liquidia, Virbac, Tasly, Walvax Biotechnology, Celcuity, Denali Therapeutics, Amoytop Biotech, Jiangsu Nhwa, Arcus Biosciences.
What is the current market cap of Jilin Aodong?Jilin Aodong's current market cap is $3.1B.
What is the current revenue of Jilin Aodong?Jilin Aodong's last 12 months revenue is $487M.
What is the current revenue growth of Jilin Aodong?Jilin Aodong revenue growth (NTM/LTM) is 17%.
What is the current EV/Revenue multiple of Jilin Aodong?Current revenue multiple of Jilin Aodong is 6.2x.
What is the current EBITDA of Jilin Aodong?Jilin Aodong's last 12 months EBITDA is $327M.
What is Jilin Aodong's EBITDA margin?Jilin Aodong's last 12 months EBITDA margin is 67%.
What is the current EV/EBITDA multiple of Jilin Aodong?Current EBITDA multiple of Jilin Aodong is 9.2x.
How many companies Jilin Aodong has acquired to date?Jilin Aodong hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Jilin Aodong has invested to date?As of October 2026, Jilin Aodong has invested in 1 company.
What was the last Jilin Aodong investment?On 1st January 2019 Jilin Aodong invested in Thousand Oaks Biopharmaceuticals, participating in a $44M Series A round, alongside Addor Capital, New Alliance Capital, Broadhi Capital, and Blue Bay Science Capital.
In what companies Jilin Aodong invested in?Jilin Aodong invested in Thousand Oaks Biopharmaceuticals.

See public comps similar to Jilin Aodong

Lists including Jilin Aodong

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial