π VC round data is live in beta, check it out!
- Public Comps
- OneSource Specialty
OneSource Specialty Valuation Multiples
Discover revenue and EBITDA valuation multiples for OneSource Specialty and similar public comparables like Star Lake Bioscience, Granules India, Trevi Therapeutics, Vericel and more.
OneSource Specialty Overview
About OneSource Specialty
OneSource Specialty Pharma Ltd is engaged in the research, development, manufacture and commercialization of biological drug products in different injectable formats. The company also offers end-to-end CDMO services across all phases of pre-clinical and clinical development and commercial supply of biologics. The companyβs reportable segments are CDMO (Contract Development and Manufacturing Organization (CDMO) : Development and manufacture of pharmaceutical products and associated services); and Unit-3 Multimodal Facility and CDMO-2.
Founded
2007
HQ

Employees
1.3K
Website
Sectors
Financials (LTM)
EV
$2B
OneSource Specialty Financials
OneSource Specialty reported last 12-month revenue of $158M and EBITDA of $39M.
In the same LTM period, OneSource Specialty generated $113M in gross profit, $39M in EBITDA, and $5M in net income.
Revenue (LTM)
OneSource Specialty P&L
In the most recent fiscal year, OneSource Specialty reported revenue of $169M and EBITDA of $55M.
OneSource Specialty expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $158M | XXX | $169M | XXX | XXX | XXX |
| Gross Profit | $113M | XXX | $109M | XXX | XXX | XXX |
| Gross Margin | 72% | XXX | 65% | XXX | XXX | XXX |
| EBITDA | $39M | XXX | $55M | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 32% | XXX | XXX | XXX |
| EBIT Margin | 2% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $5M | XXX | $17M | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | β | β | $67M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
OneSource Specialty Stock Performance
OneSource Specialty has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
OneSource Specialty's stock price is $14.86.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | 2.8% | XXX | XXX | XXX | $0.15 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialOneSource Specialty Valuation Multiples
OneSource Specialty trades at 11.6x EV/Revenue multiple, and 46.4x EV/EBITDA.
EV / Revenue (LTM)
OneSource Specialty Financial Valuation Multiples
As of April 10, 2026, OneSource Specialty has market cap of $2B and EV of $2B.
Equity research analysts estimate OneSource Specialty's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
OneSource Specialty has a P/E ratio of 310.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 11.6x | XXX | 10.8x | XXX | XXX | XXX |
| EV/EBITDA | 46.4x | XXX | 33.4x | XXX | XXX | XXX |
| EV/EBIT | 681.8x | XXX | 80.8x | XXX | XXX | XXX |
| EV/Gross Profit | 16.2x | XXX | 16.7x | XXX | XXX | XXX |
| P/E | 310.3x | XXX | 101.5x | XXX | XXX | XXX |
| EV/FCF | (153.7x) | XXX | (85.9x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified OneSource Specialty Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


OneSource Specialty Margins & Growth Rates
OneSource Specialty's revenue in the last 12 month grew by 59%.
OneSource Specialty's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
OneSource Specialty's rule of 40 is 79% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
OneSource Specialty's rule of X is 145% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
OneSource Specialty Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 59% | XXX | (8%) | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | 32% | XXX | XXX | XXX |
| EBITDA Growth | 134% | XXX | (31%) | XXX | XXX | XXX |
| Rule of 40 | β | XXX | 79% | XXX | XXX | XXX |
| Bessemer Rule of X | β | XXX | 145% | XXX | XXX | XXX |
| Revenue per Employee | β | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | β | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | β | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | β | XXX | 6% | XXX | XXX | XXX |
| R&D Expenses to Revenue | β | XXX | 0% | XXX | XXX | XXX |
| Opex to Revenue | β | XXX | 52% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
OneSource Specialty Public Comps
See public comps and valuation multiples for other Biopharmaceuticals comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Star Lake Bioscience | XXX | XXX | XXX | XXX | XXX | XXX |
| Granules India | XXX | XXX | XXX | XXX | XXX | XXX |
| Trevi Therapeutics | XXX | XXX | XXX | XXX | XXX | XXX |
| Vericel | XXX | XXX | XXX | XXX | XXX | XXX |
| Harmony Biosciences | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
OneSource Specialty M&A Activity
OneSource Specialty acquired XXX companies to date.
Last acquisition by OneSource Specialty was on XXXXXXXX, XXXXX. OneSource Specialty acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by OneSource Specialty
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialOneSource Specialty Investment Activity
OneSource Specialty invested in XXX companies to date.
OneSource Specialty made its latest investment on XXXXXXXX, XXXXX. OneSource Specialty invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by OneSource Specialty
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout OneSource Specialty
| When was OneSource Specialty founded? | OneSource Specialty was founded in 2007. |
| Where is OneSource Specialty headquartered? | OneSource Specialty is headquartered in India. |
| How many employees does OneSource Specialty have? | As of today, OneSource Specialty has over 1K employees. |
| Who is the CEO of OneSource Specialty? | OneSource Specialty's CEO is Neeraj Sharma. |
| Is OneSource Specialty publicly listed? | Yes, OneSource Specialty is a public company listed on National Stock Exchange of India. |
| What is the stock symbol of OneSource Specialty? | OneSource Specialty trades under ONESOURCE ticker. |
| When did OneSource Specialty go public? | OneSource Specialty went public in 2025. |
| Who are competitors of OneSource Specialty? | OneSource Specialty main competitors are Star Lake Bioscience, Granules India, Trevi Therapeutics, Vericel. |
| What is the current market cap of OneSource Specialty? | OneSource Specialty's current market cap is $2B. |
| What is the current revenue of OneSource Specialty? | OneSource Specialty's last 12 months revenue is $158M. |
| What is the current revenue growth of OneSource Specialty? | OneSource Specialty revenue growth (NTM/LTM) is 59%. |
| What is the current EV/Revenue multiple of OneSource Specialty? | Current revenue multiple of OneSource Specialty is 11.6x. |
| Is OneSource Specialty profitable? | Yes, OneSource Specialty is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of OneSource Specialty? | OneSource Specialty's last 12 months EBITDA is $39M. |
| What is OneSource Specialty's EBITDA margin? | OneSource Specialty's last 12 months EBITDA margin is 25%. |
| What is the current EV/EBITDA multiple of OneSource Specialty? | Current EBITDA multiple of OneSource Specialty is 46.4x. |
| What is the current FCF of OneSource Specialty? | OneSource Specialty's last 12 months FCF is ($12M). |
| What is OneSource Specialty's FCF margin? | OneSource Specialty's last 12 months FCF margin is (8%). |
| What is the current EV/FCF multiple of OneSource Specialty? | Current FCF multiple of OneSource Specialty is (153.7x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.