πŸš€ VC round data is live in beta, check it out!

OneSource Specialty Valuation Multiples

Discover revenue and EBITDA valuation multiples for OneSource Specialty and similar public comparables like Star Lake Bioscience, Granules India, Trevi Therapeutics, Vericel and more.

OneSource Specialty Overview

About OneSource Specialty

OneSource Specialty Pharma Ltd is engaged in the research, development, manufacture and commercialization of biological drug products in different injectable formats. The company also offers end-to-end CDMO services across all phases of pre-clinical and clinical development and commercial supply of biologics. The company’s reportable segments are CDMO (Contract Development and Manufacturing Organization (CDMO) : Development and manufacture of pharmaceutical products and associated services); and Unit-3 Multimodal Facility and CDMO-2.


Founded

2007

HQ

India

Employees

1.3K

Financials (LTM)

Revenue: $158M
EBITDA: $39M

EV

$2B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

OneSource Specialty Financials

OneSource Specialty reported last 12-month revenue of $158M and EBITDA of $39M.

In the same LTM period, OneSource Specialty generated $113M in gross profit, $39M in EBITDA, and $5M in net income.

Revenue (LTM)


OneSource Specialty P&L

In the most recent fiscal year, OneSource Specialty reported revenue of $169M and EBITDA of $55M.

OneSource Specialty expects next 12-month revenue of XXX and NTM EBITDA of XXX

See OneSource Specialty forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$158MXXX$169MXXXXXXXXX
Gross Profit$113MXXX$109MXXXXXXXXX
Gross Margin72%XXX65%XXXXXXXXX
EBITDA$39MXXX$55MXXXXXXXXX
EBITDA Margin25%XXX32%XXXXXXXXX
EBIT Margin2%XXX13%XXXXXXXXX
Net Profit$5MXXX$17MXXXXXXXXX
Net Margin3%XXX10%XXXXXXXXX
Net Debtβ€”β€”$67MXXXXXXXXX

Financial data powered by Morningstar, Inc.

OneSource Specialty Stock Performance

OneSource Specialty has current market cap of $2B, and enterprise value of $2B.

Market Cap Evolution


OneSource Specialty's stock price is $14.86.

See OneSource Specialty trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$2B2.8%XXXXXXXXX$0.15

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

OneSource Specialty Valuation Multiples

OneSource Specialty trades at 11.6x EV/Revenue multiple, and 46.4x EV/EBITDA.

See valuation multiples for OneSource Specialty and 15K+ public comps

EV / Revenue (LTM)


OneSource Specialty Financial Valuation Multiples

As of April 10, 2026, OneSource Specialty has market cap of $2B and EV of $2B.

Equity research analysts estimate OneSource Specialty's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

OneSource Specialty has a P/E ratio of 310.3x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$2BXXX$2BXXXXXXXXX
EV (current)$2BXXX$2BXXXXXXXXX
EV/Revenue11.6xXXX10.8xXXXXXXXXX
EV/EBITDA46.4xXXX33.4xXXXXXXXXX
EV/EBIT681.8xXXX80.8xXXXXXXXXX
EV/Gross Profit16.2xXXX16.7xXXXXXXXXX
P/E310.3xXXX101.5xXXXXXXXXX
EV/FCF(153.7x)XXX(85.9x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified OneSource Specialty Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

OneSource Specialty Margins & Growth Rates

OneSource Specialty's revenue in the last 12 month grew by 59%.

OneSource Specialty's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

OneSource Specialty's rule of 40 is 79% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

OneSource Specialty's rule of X is 145% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for OneSource Specialty and other 15K+ public comps

OneSource Specialty Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth59%XXX(8%)XXXXXXXXX
EBITDA Margin25%XXX32%XXXXXXXXX
EBITDA Growth134%XXX(31%)XXXXXXXXX
Rule of 40β€”XXX79%XXXXXXXXX
Bessemer Rule of Xβ€”XXX145%XXXXXXXXX
Revenue per Employeeβ€”XXX$0.1MXXXXXXXXX
Opex per Employeeβ€”XXX$0.1MXXXXXXXXX
S&M Expenses to Revenueβ€”XXX1%XXXXXXXXX
G&A Expenses to Revenueβ€”XXX6%XXXXXXXXX
R&D Expenses to Revenueβ€”XXX0%XXXXXXXXX
Opex to Revenueβ€”XXX52%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

OneSource Specialty Public Comps

See public comps and valuation multiples for other Biopharmaceuticals comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Star Lake BioscienceXXXXXXXXXXXXXXXXXX
Granules IndiaXXXXXXXXXXXXXXXXXX
Trevi TherapeuticsXXXXXXXXXXXXXXXXXX
VericelXXXXXXXXXXXXXXXXXX
Harmony BiosciencesXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

OneSource Specialty M&A Activity

OneSource Specialty acquired XXX companies to date.

Last acquisition by OneSource Specialty was on XXXXXXXX, XXXXX. OneSource Specialty acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by OneSource Specialty

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

OneSource Specialty Investment Activity

OneSource Specialty invested in XXX companies to date.

OneSource Specialty made its latest investment on XXXXXXXX, XXXXX. OneSource Specialty invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by OneSource Specialty

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About OneSource Specialty

When was OneSource Specialty founded?OneSource Specialty was founded in 2007.
Where is OneSource Specialty headquartered?OneSource Specialty is headquartered in India.
How many employees does OneSource Specialty have?As of today, OneSource Specialty has over 1K employees.
Who is the CEO of OneSource Specialty?OneSource Specialty's CEO is Neeraj Sharma.
Is OneSource Specialty publicly listed?Yes, OneSource Specialty is a public company listed on National Stock Exchange of India.
What is the stock symbol of OneSource Specialty?OneSource Specialty trades under ONESOURCE ticker.
When did OneSource Specialty go public?OneSource Specialty went public in 2025.
Who are competitors of OneSource Specialty?OneSource Specialty main competitors are Star Lake Bioscience, Granules India, Trevi Therapeutics, Vericel.
What is the current market cap of OneSource Specialty?OneSource Specialty's current market cap is $2B.
What is the current revenue of OneSource Specialty?OneSource Specialty's last 12 months revenue is $158M.
What is the current revenue growth of OneSource Specialty?OneSource Specialty revenue growth (NTM/LTM) is 59%.
What is the current EV/Revenue multiple of OneSource Specialty?Current revenue multiple of OneSource Specialty is 11.6x.
Is OneSource Specialty profitable?Yes, OneSource Specialty is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of OneSource Specialty?OneSource Specialty's last 12 months EBITDA is $39M.
What is OneSource Specialty's EBITDA margin?OneSource Specialty's last 12 months EBITDA margin is 25%.
What is the current EV/EBITDA multiple of OneSource Specialty?Current EBITDA multiple of OneSource Specialty is 46.4x.
What is the current FCF of OneSource Specialty?OneSource Specialty's last 12 months FCF is ($12M).
What is OneSource Specialty's FCF margin?OneSource Specialty's last 12 months FCF margin is (8%).
What is the current EV/FCF multiple of OneSource Specialty?Current FCF multiple of OneSource Specialty is (153.7x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial