🚀 VC round data is live in beta, check it out!

GNI Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for GNI Group and similar public comparables like ACROBiosystems, Guangzhou Innogen Pharma, Savara, Septerna and more.

GNI Group Overview

About GNI Group

GNI Group Ltd is a clinical stage drug development company. It works on the treatment of diseases that are more common in Asia, especially Japan and China. It is engaged in the discovery, development, manufacture, and sale of drugs for the treatment of cancer and inflammatory diseases.


Founded

2001

HQ

Japan

Employees

349

Financials (LTM)

Revenue: $181M
EBITDA: ($3M)

EV

$1B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

GNI Group Financials

GNI Group reported last 12-month revenue of $181M and negative EBITDA of ($3M).

In the same LTM period, GNI Group generated ($3M) in EBITDA losses and had net loss of ($15M).

Revenue (LTM)


GNI Group P&L

In the most recent fiscal year, GNI Group reported revenue of $175M and EBITDA of ($11M).

GNI Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See GNI Group forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$181MXXX$175MXXXXXXXXX
Gross Profit—XXX$126MXXXXXXXXX
Gross Margin—XXX72%XXXXXXXXX
EBITDA($3M)XXX($11M)XXXXXXXXX
EBITDA Margin(2%)XXX(6%)XXXXXXXXX
EBIT Margin(3%)XXX(12%)XXXXXXXXX
Net Profit($15M)XXX($27M)XXXXXXXXX
Net Margin(8%)XXX(15%)XXXXXXXXX

Financial data powered by Morningstar, Inc.

GNI Group Stock Performance

GNI Group has current market cap of $1B, and enterprise value of $1B.

Market Cap Evolution


GNI Group's stock price is $21.17.

See GNI Group trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$1B$1B-0.5%XXXXXXXXX$-0.48

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

GNI Group Valuation Multiples

GNI Group trades at 5.7x EV/Revenue multiple, and (331.7x) EV/EBITDA.

See valuation multiples for GNI Group and 15K+ public comps

EV / Revenue (LTM)


GNI Group Financial Valuation Multiples

As of April 18, 2026, GNI Group has market cap of $1B and EV of $1B.

Equity research analysts estimate GNI Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

GNI Group has a P/E ratio of (76.9x).

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$1BXXX$1BXXXXXXXXX
EV (current)$1BXXX$1BXXXXXXXXX
EV/Revenue5.7xXXX5.9xXXXXXXXXX
EV/EBITDA(331.7x)XXX(94.5x)XXXXXXXXX
EV/EBIT(190.9x)XXX(47.5x)XXXXXXXXX
EV/Gross Profit—XXX8.3xXXXXXXXXX
P/E(76.9x)XXX(44.2x)XXXXXXXXX
EV/FCF—XXX(41.6x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified GNI Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

GNI Group Margins & Growth Rates

GNI Group's revenue in the last 12 month grew by 19%.

GNI Group's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.4M for the same period.

GNI Group's rule of 40 is 29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

GNI Group's rule of X is 53% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for GNI Group and other 15K+ public comps

GNI Group Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth19%XXX12%XXXXXXXXX
EBITDA Margin(2%)XXX(6%)XXXXXXXXX
EBITDA Growth(1148%)XXX(335%)XXXXXXXXX
Rule of 40—XXX29%XXXXXXXXX
Bessemer Rule of X—XXX53%XXXXXXXXX
Revenue per Employee—XXX$0.5MXXXXXXXXX
Opex per Employee—XXX$0.4MXXXXXXXXX
G&A Expenses to Revenue—XXX68%XXXXXXXXX
R&D Expenses to Revenue—XXX12%XXXXXXXXX
Opex to Revenue—XXX84%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

GNI Group Public Comps

See public comps and valuation multiples for other Biopharmaceuticals comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
GNI GroupXXXXXXXXXXXXXXXXXX
ACROBiosystemsXXXXXXXXXXXXXXXXXX
Guangzhou Innogen PharmaXXXXXXXXXXXXXXXXXX
SavaraXXXXXXXXXXXXXXXXXX
SepternaXXXXXXXXXXXXXXXXXX
InventivaXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

GNI Group M&A Activity

GNI Group acquired XXX companies to date.

Last acquisition by GNI Group was on XXXXXXXX, XXXXX. GNI Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by GNI Group

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

GNI Group Investment Activity

GNI Group invested in XXX companies to date.

GNI Group made its latest investment on XXXXXXXX, XXXXX. GNI Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by GNI Group

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About GNI Group

When was GNI Group founded?GNI Group was founded in 2001.
Where is GNI Group headquartered?GNI Group is headquartered in Japan.
How many employees does GNI Group have?As of today, GNI Group has over 349 employees.
Who is the CEO of GNI Group?GNI Group's CEO is Ying Luo.
Is GNI Group publicly listed?Yes, GNI Group is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of GNI Group?GNI Group trades under 2160 ticker.
When did GNI Group go public?GNI Group went public in 2007.
Who are competitors of GNI Group?GNI Group main competitors are ACROBiosystems, Guangzhou Innogen Pharma, Savara, Septerna.
What is the current market cap of GNI Group?GNI Group's current market cap is $1B.
What is the current revenue of GNI Group?GNI Group's last 12 months revenue is $181M.
What is the current revenue growth of GNI Group?GNI Group revenue growth (NTM/LTM) is 19%.
What is the current EV/Revenue multiple of GNI Group?Current revenue multiple of GNI Group is 5.7x.
Is GNI Group profitable?No, GNI Group is not profitable.
What is the current EBITDA of GNI Group?GNI Group has negative EBITDA and is not profitable.
What is GNI Group's EBITDA margin?GNI Group's last 12 months EBITDA margin is (2%).
What is the current EV/EBITDA multiple of GNI Group?Current EBITDA multiple of GNI Group is (331.7x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial