Switch theme
Sign up to access all valuation multiples
J.Molner AS is an Estonia-based company. The company is engaged in research and development in the field of biotechnology. The activities of the company are divided into two business segments: Generic Drugs and Services. It derives maximum revenue from Services.
2020
38
Last FY Revenue $2.6M
Last FY EBITDA -$2.2M
$37.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, J. Molner achieved revenue of $2.6M and an EBITDA of -$2.2M.
J. Molner expects next 12-month revenue of XXX and NTM EBITDA of XXX
See J. Molner valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $2.6M | XXX | XXX | XXX |
| Gross Profit | XXX | $1.0M | XXX | XXX | XXX |
| Gross Margin | XXX | 39% | XXX | XXX | XXX |
| EBITDA | XXX | -$2.2M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -87% | XXX | XXX | XXX |
| EBIT | XXX | -$2.2M | XXX | XXX | XXX |
| EBIT Margin | XXX | -84% | XXX | XXX | XXX |
| Net Profit | XXX | -$2.7M | XXX | XXX | XXX |
| Net Margin | XXX | -106% | XXX | XXX | XXX |
| Net Debt | XXX | $2.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, J. Molner's stock price is EUR 19 (or $21).
J. Molner has current market cap of EUR 31.5M (or $35.4M), and EV of EUR 33.6M (or $37.7M).
See J. Molner trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $37.7M | $35.4M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, J. Molner has market cap of $35.4M and EV of $37.7M.
J. Molner's trades at 14.6x EV/Revenue multiple, and -16.9x EV/EBITDA.
Equity research analysts estimate J. Molner's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
J. Molner's P/E ratio is not available.
See valuation multiples for J. Molner and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $35.4M | XXX | $35.4M | XXX | XXX | XXX |
| EV (current) | $37.7M | XXX | $37.7M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 14.6x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -16.9x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -17.4x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -12.9x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -12.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialJ. Molner's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
J. Molner's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
J. Molner's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for J. Molner and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -87% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 123% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Jubilant Pharmova | XXX | XXX | XXX | XXX | XXX | XXX |
| Biocon | XXX | XXX | XXX | XXX | XXX | XXX |
| Syngene International | XXX | XXX | XXX | XXX | XXX | XXX |
| Dishman Carbogen Amics | XXX | XXX | XXX | XXX | XXX | XXX |
| Cohance Lifesciences | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
J. Molner acquired XXX companies to date.
Last acquisition by J. Molner was XXXXXXXX, XXXXX XXXXX XXXXXX . J. Molner acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was J. Molner founded? | J. Molner was founded in 2020. |
| Where is J. Molner headquartered? | J. Molner is headquartered in Estonia. |
| How many employees does J. Molner have? | As of today, J. Molner has 38 employees. |
| Is J. Molner publicy listed? | Yes, J. Molner is a public company listed on TAL. |
| What is the stock symbol of J. Molner? | J. Molner trades under MOLNR ticker. |
| When did J. Molner go public? | J. Molner went public in 2022. |
| Who are competitors of J. Molner? | Similar companies to J. Molner include e.g. Jubilant Pharmova, Biocon, Syngene International, Dishman Carbogen Amics. |
| What is the current market cap of J. Molner? | J. Molner's current market cap is $35.4M |
| Is J. Molner profitable? | Yes, J. Molner is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
