🚀 VC round data is live in beta, check it out!
- Public Comps
- Vericel
Vericel Valuation Multiples
Discover revenue and EBITDA valuation multiples for Vericel and similar public comparables like Nurix Therapeutics, Faes Farma, Pacific Shuanglin, Innoviva and more.
Vericel Overview
About Vericel
Vericel Corp is a fully integrated, commercial-stage biopharmaceutical company and a provider of therapies for the sports medicine and severe burn care markets. It markets cell therapy products in the United States, MACI (autologous cultured chondrocytes on porcine collagen membrane); Epicel (cultured epidermal autografts); and NexoBrid. The Company operates its business in the U.S. in one reportable segment; the research, product development, manufacture, and distribution of cellular therapies and specialty biologics for use in the treatment of specific conditions.
Founded
1989
HQ

Employees
357
Website
Sectors
Financials (LTM)
EV
$2B
Vericel Financials
Vericel reported last 12-month revenue of $290M and EBITDA of $76M.
In the same LTM period, Vericel generated $217M in gross profit, $76M in EBITDA, and $18M in net income.
Revenue (LTM)
Vericel P&L
In the most recent fiscal year, Vericel reported revenue of $276M and EBITDA of $71M.
Vericel expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $290M | XXX | $276M | XXX | XXX | XXX |
| Gross Profit | $217M | XXX | $206M | XXX | XXX | XXX |
| Gross Margin | 75% | XXX | 74% | XXX | XXX | XXX |
| EBITDA | $76M | XXX | $71M | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 26% | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $18M | XXX | $17M | XXX | XXX | XXX |
| Net Margin | 6% | XXX | 6% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Vericel Stock Performance
Vericel has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
Vericel's stock price is $35.69.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | 5.7% | XXX | XXX | XXX | $0.32 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialVericel Valuation Multiples
Vericel trades at 6.1x EV/Revenue multiple, and 23.5x EV/EBITDA.
EV / Revenue (LTM)
Vericel Financial Valuation Multiples
As of April 18, 2026, Vericel has market cap of $2B and EV of $2B.
Equity research analysts estimate Vericel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Vericel has a P/E ratio of 98.4x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 6.1x | XXX | 6.4x | XXX | XXX | XXX |
| EV/EBITDA | 23.5x | XXX | 25.1x | XXX | XXX | XXX |
| EV/EBIT | 122.7x | XXX | 160.9x | XXX | XXX | XXX |
| EV/Gross Profit | 8.2x | XXX | 8.6x | XXX | XXX | XXX |
| P/E | 98.4x | XXX | 110.0x | XXX | XXX | XXX |
| EV/FCF | 54.1x | XXX | 71.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Vericel Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Vericel Margins & Growth Rates
Vericel's revenue in the last 12 month grew by 17%.
Vericel's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.5M for the same period.
Vericel's rule of 40 is 44% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Vericel's rule of X is 70% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Vericel Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Margin | 26% | XXX | 26% | XXX | XXX | XXX |
| EBITDA Growth | 26% | XXX | 23% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 44% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 70% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.8M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.5M | XXX | XXX | XXX |
| R&D Expenses to Revenue | 10% | XXX | 10% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 70% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Vericel Public Comps
See public comps and valuation multiples for other Biopharmaceuticals comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Vericel | XXX | XXX | XXX | XXX | XXX | XXX |
| Nurix Therapeutics | XXX | XXX | XXX | XXX | XXX | XXX |
| Faes Farma | XXX | XXX | XXX | XXX | XXX | XXX |
| Pacific Shuanglin | XXX | XXX | XXX | XXX | XXX | XXX |
| Innoviva | XXX | XXX | XXX | XXX | XXX | XXX |
| ANI Pharmaceuticals | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vericel M&A Activity
Vericel acquired XXX companies to date.
Last acquisition by Vericel was on XXXXXXXX, XXXXX. Vericel acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Vericel
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialVericel Investment Activity
Vericel invested in XXX companies to date.
Vericel made its latest investment on XXXXXXXX, XXXXX. Vericel invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Vericel
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Vericel
| When was Vericel founded? | Vericel was founded in 1989. |
| Where is Vericel headquartered? | Vericel is headquartered in United States. |
| How many employees does Vericel have? | As of today, Vericel has over 357 employees. |
| Who is the CEO of Vericel? | Vericel's CEO is Dominick C. Colangelo. |
| Is Vericel publicly listed? | Yes, Vericel is a public company listed on Nasdaq. |
| What is the stock symbol of Vericel? | Vericel trades under VCEL ticker. |
| When did Vericel go public? | Vericel went public in 1997. |
| Who are competitors of Vericel? | Vericel main competitors are Nurix Therapeutics, Faes Farma, Pacific Shuanglin, Innoviva. |
| What is the current market cap of Vericel? | Vericel's current market cap is $2B. |
| What is the current revenue of Vericel? | Vericel's last 12 months revenue is $290M. |
| What is the current revenue growth of Vericel? | Vericel revenue growth (NTM/LTM) is 17%. |
| What is the current EV/Revenue multiple of Vericel? | Current revenue multiple of Vericel is 6.1x. |
| Is Vericel profitable? | Yes, Vericel is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Vericel? | Vericel's last 12 months EBITDA is $76M. |
| What is Vericel's EBITDA margin? | Vericel's last 12 months EBITDA margin is 26%. |
| What is the current EV/EBITDA multiple of Vericel? | Current EBITDA multiple of Vericel is 23.5x. |
| What is the current FCF of Vericel? | Vericel's last 12 months FCF is $33M. |
| What is Vericel's FCF margin? | Vericel's last 12 months FCF margin is 11%. |
| What is the current EV/FCF multiple of Vericel? | Current FCF multiple of Vericel is 54.1x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.