🚀 VC round data is live in beta, check it out!

Vericel Valuation Multiples

Discover revenue and EBITDA valuation multiples for Vericel and similar public comparables like Nurix Therapeutics, Faes Farma, Pacific Shuanglin, Innoviva and more.

Vericel Overview

About Vericel

Vericel Corp is a fully integrated, commercial-stage biopharmaceutical company and a provider of therapies for the sports medicine and severe burn care markets. It markets cell therapy products in the United States, MACI (autologous cultured chondrocytes on porcine collagen membrane); Epicel (cultured epidermal autografts); and NexoBrid. The Company operates its business in the U.S. in one reportable segment; the research, product development, manufacture, and distribution of cellular therapies and specialty biologics for use in the treatment of specific conditions.


Founded

1989

HQ

United States

Employees

357

Website

vcel.com

Financials (LTM)

Revenue: $290M
EBITDA: $76M

EV

$2B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Vericel Financials

Vericel reported last 12-month revenue of $290M and EBITDA of $76M.

In the same LTM period, Vericel generated $217M in gross profit, $76M in EBITDA, and $18M in net income.

Revenue (LTM)


Vericel P&L

In the most recent fiscal year, Vericel reported revenue of $276M and EBITDA of $71M.

Vericel expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Vericel forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$290MXXX$276MXXXXXXXXX
Gross Profit$217MXXX$206MXXXXXXXXX
Gross Margin75%XXX74%XXXXXXXXX
EBITDA$76MXXX$71MXXXXXXXXX
EBITDA Margin26%XXX26%XXXXXXXXX
EBIT Margin5%XXX4%XXXXXXXXX
Net Profit$18MXXX$17MXXXXXXXXX
Net Margin6%XXX6%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Vericel Stock Performance

Vericel has current market cap of $2B, and enterprise value of $2B.

Market Cap Evolution


Vericel's stock price is $35.69.

See Vericel trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$2B5.7%XXXXXXXXX$0.32

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Vericel Valuation Multiples

Vericel trades at 6.1x EV/Revenue multiple, and 23.5x EV/EBITDA.

See valuation multiples for Vericel and 15K+ public comps

EV / Revenue (LTM)


Vericel Financial Valuation Multiples

As of April 18, 2026, Vericel has market cap of $2B and EV of $2B.

Equity research analysts estimate Vericel's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Vericel has a P/E ratio of 98.4x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$2BXXX$2BXXXXXXXXX
EV (current)$2BXXX$2BXXXXXXXXX
EV/Revenue6.1xXXX6.4xXXXXXXXXX
EV/EBITDA23.5xXXX25.1xXXXXXXXXX
EV/EBIT122.7xXXX160.9xXXXXXXXXX
EV/Gross Profit8.2xXXX8.6xXXXXXXXXX
P/E98.4xXXX110.0xXXXXXXXXX
EV/FCF54.1xXXX71.8xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Vericel Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Vericel Margins & Growth Rates

Vericel's revenue in the last 12 month grew by 17%.

Vericel's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.5M for the same period.

Vericel's rule of 40 is 44% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Vericel's rule of X is 70% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Vericel and other 15K+ public comps

Vericel Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth17%XXX17%XXXXXXXXX
EBITDA Margin26%XXX26%XXXXXXXXX
EBITDA Growth26%XXX23%XXXXXXXXX
Rule of 40—XXX44%XXXXXXXXX
Bessemer Rule of X—XXX70%XXXXXXXXX
Revenue per Employee—XXX$0.8MXXXXXXXXX
Opex per Employee—XXX$0.5MXXXXXXXXX
R&D Expenses to Revenue10%XXX10%XXXXXXXXX
Opex to Revenue—XXX70%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Vericel Public Comps

See public comps and valuation multiples for other Biopharmaceuticals comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
VericelXXXXXXXXXXXXXXXXXX
Nurix TherapeuticsXXXXXXXXXXXXXXXXXX
Faes FarmaXXXXXXXXXXXXXXXXXX
Pacific ShuanglinXXXXXXXXXXXXXXXXXX
InnovivaXXXXXXXXXXXXXXXXXX
ANI PharmaceuticalsXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Vericel M&A Activity

Vericel acquired XXX companies to date.

Last acquisition by Vericel was on XXXXXXXX, XXXXX. Vericel acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Vericel

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Vericel Investment Activity

Vericel invested in XXX companies to date.

Vericel made its latest investment on XXXXXXXX, XXXXX. Vericel invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Vericel

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Vericel

When was Vericel founded?Vericel was founded in 1989.
Where is Vericel headquartered?Vericel is headquartered in United States.
How many employees does Vericel have?As of today, Vericel has over 357 employees.
Who is the CEO of Vericel?Vericel's CEO is Dominick C. Colangelo.
Is Vericel publicly listed?Yes, Vericel is a public company listed on Nasdaq.
What is the stock symbol of Vericel?Vericel trades under VCEL ticker.
When did Vericel go public?Vericel went public in 1997.
Who are competitors of Vericel?Vericel main competitors are Nurix Therapeutics, Faes Farma, Pacific Shuanglin, Innoviva.
What is the current market cap of Vericel?Vericel's current market cap is $2B.
What is the current revenue of Vericel?Vericel's last 12 months revenue is $290M.
What is the current revenue growth of Vericel?Vericel revenue growth (NTM/LTM) is 17%.
What is the current EV/Revenue multiple of Vericel?Current revenue multiple of Vericel is 6.1x.
Is Vericel profitable?Yes, Vericel is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Vericel?Vericel's last 12 months EBITDA is $76M.
What is Vericel's EBITDA margin?Vericel's last 12 months EBITDA margin is 26%.
What is the current EV/EBITDA multiple of Vericel?Current EBITDA multiple of Vericel is 23.5x.
What is the current FCF of Vericel?Vericel's last 12 months FCF is $33M.
What is Vericel's FCF margin?Vericel's last 12 months FCF margin is 11%.
What is the current EV/FCF multiple of Vericel?Current FCF multiple of Vericel is 54.1x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial