Switch theme
Sign up to access all valuation multiples
Sawai Group Holdings Co Ltd is engaged in providing management support or guidance to domestic and foreign companies engaged in businesses related to medical and healthcare services, such as the manufacture and sale of pharmaceutical products and medical equipment, as well as various businesses incidental or related to the same.
2021
3.1K+
LTM Revenue $1.3B
LTM EBITDA $281M
$1.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Sawai Group Holdings has a last 12-month revenue of $1.3B and a last 12-month EBITDA of $281M.
In the most recent fiscal year, Sawai Group Holdings achieved revenue of $1.2B and an EBITDA of $245M.
Sawai Group Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Sawai Group Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.3B | $1.2B | XXX | XXX | XXX |
| Gross Profit | $443M | $416M | XXX | XXX | XXX |
| Gross Margin | 33% | 35% | XXX | XXX | XXX |
| EBITDA | $232M | $245M | XXX | XXX | XXX |
| EBITDA Margin | 17% | 21% | XXX | XXX | XXX |
| Net Profit | -$188M | $84.2M | XXX | XXX | XXX |
| Net Margin | -14% | 7% | XXX | XXX | XXX |
| Net Debt | $126M | $266M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Sawai Group Holdings's stock price is JPY 1895 (or $13).
Sawai Group Holdings has current market cap of JPY 219B (or $1.5B), and EV of JPY 274B (or $1.8B).
See Sawai Group Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.8B | $1.5B | XXX | XXX | XXX | XXX | $1.54 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Sawai Group Holdings has market cap of $1.5B and EV of $1.8B.
Sawai Group Holdings's trades at 1.5x LTM EV/Revenue multiple, and 6.5x LTM EBITDA.
Analysts estimate Sawai Group Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Sawai Group Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.8B | XXX | XXX | XXX |
| EV/Revenue | 1.5x | XXX | XXX | XXX |
| EV/EBITDA | 6.7x | XXX | XXX | XXX |
| P/E | 8.8x | XXX | XXX | XXX |
| P/E/Growth | -1.1x | XXX | XXX | XXX |
| EV/FCF | 15.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpSawai Group Holdings's NTM/LTM revenue growth is 9%
Sawai Group Holdings's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Sawai Group Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Sawai Group Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Sawai Group Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -12% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 6% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 31% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 20% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Julphar | XXX | XXX | XXX | XXX | XXX | XXX |
| Benevolent AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Galapagos | XXX | XXX | XXX | XXX | XXX | XXX |
| Pharming | XXX | XXX | XXX | XXX | XXX | XXX |
| Vivoryon Therapeutics | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Sawai Group Holdings acquired XXX companies to date.
Last acquisition by Sawai Group Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Sawai Group Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Sawai Group Holdings founded? | Sawai Group Holdings was founded in 2021. |
| Where is Sawai Group Holdings headquartered? | Sawai Group Holdings is headquartered in Japan. |
| How many employees does Sawai Group Holdings have? | As of today, Sawai Group Holdings has 3.1K+ employees. |
| Who is the CEO of Sawai Group Holdings? | Sawai Group Holdings's CEO is Mr. Mitsuo Sawai. |
| Is Sawai Group Holdings publicy listed? | Yes, Sawai Group Holdings is a public company listed on TKS. |
| What is the stock symbol of Sawai Group Holdings? | Sawai Group Holdings trades under 4887 ticker. |
| When did Sawai Group Holdings go public? | Sawai Group Holdings went public in 2021. |
| Who are competitors of Sawai Group Holdings? | Similar companies to Sawai Group Holdings include e.g. Julphar, Benevolent AI, Galapagos, Pharming. |
| What is the current market cap of Sawai Group Holdings? | Sawai Group Holdings's current market cap is $1.5B |
| What is the current revenue of Sawai Group Holdings? | Sawai Group Holdings's last 12-month revenue is $1.3B. |
| What is the current EBITDA of Sawai Group Holdings? | Sawai Group Holdings's last 12-month EBITDA is $281M. |
| What is the current EV/Revenue multiple of Sawai Group Holdings? | Current revenue multiple of Sawai Group Holdings is 1.5x. |
| What is the current EV/EBITDA multiple of Sawai Group Holdings? | Current EBITDA multiple of Sawai Group Holdings is 6.5x. |
| What is the current revenue growth of Sawai Group Holdings? | Sawai Group Holdings revenue growth between 2023 and 2024 was -12%. |
| Is Sawai Group Holdings profitable? | Yes, Sawai Group Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
