XSpray Pharma Valuation Multiples

XSpray Pharma is valued at $59M as of October 2026, a 34.7x revenue multiple. In the last 12 months, XSpray Pharma revenue was $2M and XSpray Pharma EBITDA was ($16M).

XSpray Pharma Overview

About XSpray Pharma

XSpray Pharma AB is a pharmaceutical company focused on developing improved PKIs for cancer treatment, leveraging its proprietary HyNap technology platform. The company aims to enhance clinical outcomes for cancer patients by improving the efficacy, safety, and patient experience of existing cancer therapies. Its product portfolio includes Dasynoc and other product candidates in different stages of development such as XS003 nilotinib, XS008 axitinib, and other.


Founded

2003

HQ

Sweden

Employees

27

Financials (LTM)

Revenue: $2M
EBITDA: ($16M)

EV

$56M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

XSpray Pharma Financials

XSpray Pharma reported last 12-month revenue of $2M and negative EBITDA of ($16M).

In the same LTM period, XSpray Pharma generated ($16M) in EBITDA losses.

Revenue (LTM)


XSpray Pharma P&L

In the most recent fiscal year, XSpray Pharma reported revenue of - and EBITDA of ($15M).

XSpray Pharma is unprofitable as of last fiscal year, with EBITDA margin of - and net margin of -.

See analyst estimates for XSpray Pharma
LTMLast FY202320242025202620272028
Revenue$2M----
EBITDA($16M)($15M)($18M)($29M)($15M)
EBITDA Margin(971%)----
EBIT Margin(999%)----
Net Profit-($17M)($19M)($30M)($17M)
Net Debt-($3M)---

Financial data powered by Morningstar, Inc.

XSpray Pharma Stock Performance

XSpray Pharma has current market cap of $59M, and enterprise value of $56M.

Market Cap Evolution


XSpray Pharma's stock price is $1.25.

XSpray Pharma share price increased by 16.1% in the last 30 days, and decreased by 47.8% in the last year.

XSpray Pharma has an EPS (earnings per share) of $-0.36.

See more trading valuation data for XSpray Pharma
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$56M$59M-0.0%16.1%-29.6%-47.8%$-0.36

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

XSpray Pharma Valuation Multiples

XSpray Pharma trades at 34.7x EV/Revenue multiple, and (3.6x) EV/EBITDA.

See NTM and 2027E valuation multiples for XSpray Pharma

EV / Revenue (LTM)


XSpray Pharma Financial Valuation Multiples

As of October 5, 2026, XSpray Pharma has market cap of $59M and EV of $56M.

XSpray Pharma has a P/E ratio of (3.5x).

LTMLast FY202320242025202620272028
EV/Revenue34.7x----
EV/EBITDA(3.6x)(3.7x)(3.1x)(1.9x)(3.7x)
EV/EBIT(3.5x)(3.5x)(3.0x)(1.9x)(3.5x)
P/E-(3.5x)(3.1x)(2.0x)(3.5x)
EV/FCF-(2.5x)(2.1x)(2.0x)(2.5x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified XSpray Pharma Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

XSpray Pharma Margins & Growth Rates

XSpray Pharma grew EBITDA by 1% in the last fiscal year.

See estimated margins and future growth rates for XSpray Pharma

XSpray Pharma Margins

2026202720282029
EBITDA Margin(805%)
EBIT Margin(827%)

XSpray Pharma Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
EBITDA Growth1%62%(48%)1%
EBIT Growth(1%)57%(47%)(1%)
Net Profit Growth-59%(43%)-
FCF Growth-3%(20%)-

Data powered by FactSet, Inc. and Morningstar, Inc.

XSpray Pharma Operational KPIs

XSpray Pharma's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $0.6M for the same period.

Access forward-looking KPIs for XSpray Pharma
LTMLast FY202620272028
Rule of 401610%-
Bessemer Rule of X5482%-
Revenue per Employee-$0.0M
Opex per Employee-$0.6M

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

XSpray Pharma Competitors

XSpray Pharma competitors include Xilio Therapeutics, AB Science, LTR Pharma, Boundless Bio, OSE Immunotherapeutics, Zhengye Biotechnology, Cinclus Pharma Holding, Connect Biopharma, Mereo BioPharma Group and Clene.

Most XSpray Pharma public comparables operate across Biopharmaceuticals and BioTech.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Xilio Therapeutics$44M($33M)----
AB Science$1M-52.3x53.9x--
LTR Pharma$101K($4M)452.8x-(10.7x)-
Boundless Bio-($62M)----
OSE Immunotherapeutics$3M($36M)24.8x13.9x(2.0x)(2.1x)
Zhengye Biotechnology$17M($6M)4.0x-(11.0x)-
Cinclus Pharma Holding$6M($19M)4.7x3.1x(1.4x)(1.2x)
Connect Biopharma$64K($57M)429.5x4.8x(0.5x)-

This data is available for Pro users. Sign up to see all XSpray Pharma competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About XSpray Pharma

When was XSpray Pharma founded?XSpray Pharma was founded in 2003.
Where is XSpray Pharma headquartered?XSpray Pharma is headquartered in Sweden.
How many employees does XSpray Pharma have?As of today, XSpray Pharma has over 27 employees.
Who is the CEO of XSpray Pharma?XSpray Pharma's CEO is Per Andersson.
Is XSpray Pharma publicly listed?Yes, XSpray Pharma is a public company listed on Nasdaq Stockholm.
What is the stock symbol of XSpray Pharma?XSpray Pharma trades under XSPRAY ticker.
When did XSpray Pharma go public?XSpray Pharma went public in 2017.
Who are competitors of XSpray Pharma?XSpray Pharma main competitors include Xilio Therapeutics, AB Science, LTR Pharma, Boundless Bio, OSE Immunotherapeutics, Zhengye Biotechnology, Cinclus Pharma Holding, Connect Biopharma, Mereo BioPharma Group, Clene.
What is the current market cap of XSpray Pharma?XSpray Pharma's current market cap is $59M.
What is the current revenue of XSpray Pharma?XSpray Pharma's last 12 months revenue is $2M.
What is the current revenue growth of XSpray Pharma?XSpray Pharma revenue growth (NTM/LTM) is 2581%.
What is the current EV/Revenue multiple of XSpray Pharma?Current revenue multiple of XSpray Pharma is 34.7x.
Is XSpray Pharma profitable?No, XSpray Pharma is not profitable.
What is the current EBITDA of XSpray Pharma?XSpray Pharma has negative EBITDA and is not profitable.
What is XSpray Pharma's EBITDA margin?XSpray Pharma's last 12 months EBITDA margin is (971%).
What is the current EV/EBITDA multiple of XSpray Pharma?Current EBITDA multiple of XSpray Pharma is (3.6x).
How many companies XSpray Pharma has acquired to date?XSpray Pharma hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies XSpray Pharma has invested to date?XSpray Pharma hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to XSpray Pharma

Lists including XSpray Pharma

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial