🚀 VC round data is live in beta, check it out!

Medeze Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for Medeze Group and similar public comparables like Acumen Pharmaceuticals, Circio Holding, Precision BioSciences, Biomm and more.

Medeze Group Overview

About Medeze Group

Medeze Group PCL is engaged in the business of providing stem cell storage, analyzing, isolation, cultivation and preservation services for medical use. It is organised into four reportable segments: Stem cell sample collection service segment; White blood cell potential testing service segment; Other services segment and Sales of products segment. Geographically, the company operates in Thailand, Vietnam, Cambodia, Philippines, and Other countries, of which maximum revenue is derived from Thailand.


Founded

2010

HQ

Thailand

Employees

199

Financials (LTM)

Revenue: $25M
EBITDA: $9M

EV

$153M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Medeze Group Financials

Medeze Group reported last 12-month revenue of $25M and EBITDA of $9M.

In the same LTM period, Medeze Group generated $19M in gross profit, $9M in EBITDA, and $8M in net income.

Revenue (LTM)


Medeze Group P&L

In the most recent fiscal year, Medeze Group reported revenue of $24M and EBITDA of $9M.

Medeze Group expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Medeze Group forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$25MXXX$24MXXXXXXXXX
Gross Profit$19MXXX$17MXXXXXXXXX
Gross Margin78%XXX72%XXXXXXXXX
EBITDA$9MXXX$9MXXXXXXXXX
EBITDA Margin38%XXX38%XXXXXXXXX
EBIT Margin42%XXX36%XXXXXXXXX
Net Profit$8MXXX$7MXXXXXXXXX
Net Margin31%XXX28%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Medeze Group Stock Performance

Medeze Group has current market cap of $205M, and enterprise value of $153M.

Market Cap Evolution


Medeze Group's stock price is $0.19.

See Medeze Group trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$153M$205M0.0%XXXXXXXXX$0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Medeze Group Valuation Multiples

Medeze Group trades at 6.2x EV/Revenue multiple, and 16.3x EV/EBITDA.

See valuation multiples for Medeze Group and 15K+ public comps

EV / Revenue (LTM)


Medeze Group Financial Valuation Multiples

As of April 19, 2026, Medeze Group has market cap of $205M and EV of $153M.

Equity research analysts estimate Medeze Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Medeze Group has a P/E ratio of 26.8x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$205MXXX$205MXXXXXXXXX
EV (current)$153MXXX$153MXXXXXXXXX
EV/Revenue6.2xXXX6.5xXXXXXXXXX
EV/EBITDA16.3xXXX17.1xXXXXXXXXX
EV/EBIT15.0xXXX18.2xXXXXXXXXX
EV/Gross Profit8.0xXXX9.0xXXXXXXXXX
P/E26.8xXXX31.3xXXXXXXXXX
EV/FCF(26.1x)XXX(287.8x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Medeze Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Medeze Group Margins & Growth Rates

Medeze Group's revenue in the last 12 month grew by 20%.

Medeze Group's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Medeze Group's rule of 40 is 66% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Medeze Group's rule of X is 90% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Medeze Group and other 15K+ public comps

Medeze Group Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth20%XXX14%XXXXXXXXX
EBITDA Margin38%XXX38%XXXXXXXXX
EBITDA Growth57%XXX50%XXXXXXXXX
Rule of 40—XXX66%XXXXXXXXX
Bessemer Rule of X—XXX90%XXXXXXXXX
Revenue per Employee—XXX$0.1MXXXXXXXXX
Opex per Employee—XXX$0.1MXXXXXXXXX
S&M Expenses to Revenue—XXX21%XXXXXXXXX
G&A Expenses to Revenue—XXX23%XXXXXXXXX
R&D Expenses to Revenue—XXX2%XXXXXXXXX
Opex to Revenue—XXX42%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Medeze Group Public Comps

See public comps and valuation multiples for other Biopharmaceuticals comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Medeze GroupXXXXXXXXXXXXXXXXXX
Acumen PharmaceuticalsXXXXXXXXXXXXXXXXXX
Circio HoldingXXXXXXXXXXXXXXXXXX
Precision BioSciencesXXXXXXXXXXXXXXXXXX
BiommXXXXXXXXXXXXXXXXXX
Searle Co.XXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Medeze Group M&A Activity

Medeze Group acquired XXX companies to date.

Last acquisition by Medeze Group was on XXXXXXXX, XXXXX. Medeze Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Medeze Group

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Medeze Group Investment Activity

Medeze Group invested in XXX companies to date.

Medeze Group made its latest investment on XXXXXXXX, XXXXX. Medeze Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Medeze Group

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Medeze Group

When was Medeze Group founded?Medeze Group was founded in 2010.
Where is Medeze Group headquartered?Medeze Group is headquartered in Thailand.
How many employees does Medeze Group have?As of today, Medeze Group has over 199 employees.
Is Medeze Group publicly listed?Yes, Medeze Group is a public company listed on Stock Exchange of Thailand.
What is the stock symbol of Medeze Group?Medeze Group trades under MEDEZE ticker.
When did Medeze Group go public?Medeze Group went public in 2024.
Who are competitors of Medeze Group?Medeze Group main competitors are Acumen Pharmaceuticals, Circio Holding, Precision BioSciences, Biomm.
What is the current market cap of Medeze Group?Medeze Group's current market cap is $205M.
What is the current revenue of Medeze Group?Medeze Group's last 12 months revenue is $25M.
What is the current revenue growth of Medeze Group?Medeze Group revenue growth (NTM/LTM) is 20%.
What is the current EV/Revenue multiple of Medeze Group?Current revenue multiple of Medeze Group is 6.2x.
Is Medeze Group profitable?Yes, Medeze Group is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Medeze Group?Medeze Group's last 12 months EBITDA is $9M.
What is Medeze Group's EBITDA margin?Medeze Group's last 12 months EBITDA margin is 38%.
What is the current EV/EBITDA multiple of Medeze Group?Current EBITDA multiple of Medeze Group is 16.3x.
What is the current FCF of Medeze Group?Medeze Group's last 12 months FCF is ($6M).
What is Medeze Group's FCF margin?Medeze Group's last 12 months FCF margin is (24%).
What is the current EV/FCF multiple of Medeze Group?Current FCF multiple of Medeze Group is (26.1x).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial