🚀 VC round data is live in beta, check it out!

Unicycive Valuation Multiples

Discover revenue and EBITDA valuation multiples for Unicycive and similar public comparables like Tetratherix, Artiva Biotherapeutics, Nkarta, Immunic and more.

Unicycive Overview

About Unicycive

Unicycive Therapeutics Inc is a biotechnology company dedicated to developing treatments for certain medical conditions. It is focusing on kidney diseases. The company's manufactures drug, Renazorb, is a novel phosphate-binding agent being developed for the treatment of hyperphosphatemia. Unicycive's other drug, UNI-494, is a new chemical entity with the issued composition of matter patent protection in late preclinical development for the treatment of acute kidney injury. Company's pipeline comprised of two product candidates: Oxylanthanum Carbonate and UNI-494.


Founded

2016

HQ

United States

Employees

23

Financials (LTM)

Revenue: $13M
Net Income: ($21M)

EV

$127M

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Unicycive Financials

Unicycive reported last 12-month revenue of $13M.

In the same LTM period, Unicycive generated $11M in gross profit and had net loss of ($21M).

Revenue (LTM)


Unicycive P&L

In the most recent fiscal year, Unicycive reported revenue of and EBITDA of ($26M).

Unicycive expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Unicycive forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$13MXXXXXXXXXXXX
Gross Profit$11MXXXXXXXXXXXX
Gross Margin85%XXXXXXXXXXXX
EBITDAXXX($26M)XXXXXXXXX
EBIT Margin(160%)XXXXXXXXXXXX
Net Profit($21M)XXX($27M)XXXXXXXXX
Net Margin(166%)XXXXXXXXXXXX

Financial data powered by Morningstar, Inc.

Unicycive Stock Performance

Unicycive has current market cap of $168M, and enterprise value of $127M.

Market Cap Evolution


Unicycive's stock price is $6.65.

See Unicycive trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$127M$168M3.1%XXXXXXXXX$-1.05

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Unicycive Valuation Multiples

Unicycive trades at 9.8x EV/Revenue multiple, and (4.9x) EV/EBITDA.

See valuation multiples for Unicycive and 15K+ public comps

EV / Revenue (LTM)


Unicycive Financial Valuation Multiples

As of April 11, 2026, Unicycive has market cap of $168M and EV of $127M.

Equity research analysts estimate Unicycive's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Unicycive has a P/E ratio of (7.8x).

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$168MXXX$168MXXXXXXXXX
EV (current)$127MXXX$127MXXXXXXXXX
EV/Revenue9.8xXXXXXXXXXXXX
EV/EBITDAXXX(4.9x)XXXXXXXXX
EV/EBIT(6.1x)XXX(4.3x)XXXXXXXXX
EV/Gross Profit11.6xXXXXXXXXXXXX
P/E(7.8x)XXX(6.3x)XXXXXXXXX
EV/FCFXXX(4.0x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Unicycive Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Unicycive Margins & Growth Rates

Unicycive's revenue in the last 12 month grew by 1067%.

Unicycive's revenue per employee in the last FY averaged $0.0M, while opex per employee averaged $1.3M for the same period.

See operational valuation multiples for Unicycive and other 15K+ public comps

Unicycive Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth1067%XXX(100%)XXXXXXXXX
EBITDA GrowthXXX(28%)XXXXXXXXX
Revenue per EmployeeXXX$0.0MXXXXXXXXX
Opex per EmployeeXXX$1.3MXXXXXXXXX
S&M Expenses to Revenue53%XXXXXXXXXXXX
G&A Expenses to Revenue169%XXXXXXXXXXXX
R&D Expenses to Revenue73%XXXXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Unicycive Public Comps

See public comps and valuation multiples for other Biopharmaceuticals comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
TetratherixXXXXXXXXXXXXXXXXXX
Artiva BiotherapeuticsXXXXXXXXXXXXXXXXXX
NkartaXXXXXXXXXXXXXXXXXX
ImmunicXXXXXXXXXXXXXXXXXX
Whitehawk TherapeuticsXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Unicycive M&A Activity

Unicycive acquired XXX companies to date.

Last acquisition by Unicycive was on XXXXXXXX, XXXXX. Unicycive acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Unicycive

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Unicycive Investment Activity

Unicycive invested in XXX companies to date.

Unicycive made its latest investment on XXXXXXXX, XXXXX. Unicycive invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Unicycive

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Unicycive

When was Unicycive founded?Unicycive was founded in 2016.
Where is Unicycive headquartered?Unicycive is headquartered in United States.
How many employees does Unicycive have?As of today, Unicycive has over 23 employees.
Who is the CEO of Unicycive?Unicycive's CEO is Shalabh Gupta.
Is Unicycive publicly listed?Yes, Unicycive is a public company listed on Nasdaq.
What is the stock symbol of Unicycive?Unicycive trades under UNCY ticker.
When did Unicycive go public?Unicycive went public in 2021.
Who are competitors of Unicycive?Unicycive main competitors are Tetratherix, Artiva Biotherapeutics, Nkarta, Immunic.
What is the current market cap of Unicycive?Unicycive's current market cap is $168M.
What is the current revenue of Unicycive?Unicycive's last 12 months revenue is $13M.
What is the current revenue growth of Unicycive?Unicycive revenue growth (NTM/LTM) is 1067%.
What is the current EV/Revenue multiple of Unicycive?Current revenue multiple of Unicycive is 9.8x.
Is Unicycive profitable?No, Unicycive is not profitable.
What is the current net income of Unicycive?Unicycive's last 12 months net income is ($21M).

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial