🚀 VC round data is live in beta, check it out!
- Public Comps
- Wuxi XDC
Wuxi XDC Valuation Multiples
Discover revenue and EBITDA valuation multiples for Wuxi XDC and similar public comparables like Arrowhead Pharmaceuticals, Axsome Therapeutics, Abivax, Baxter International and more.
Wuxi XDC Overview
About Wuxi XDC
WuXi XDC Cayman Inc is a CRDMO focused on the ADC and broader bioconjugate market and is the only one dedicated to providing integrated and end-to-end services. Leveraging expertise in both biologics and small molecules, it offers interdisciplinary and comprehensive services, covering bioconjugate discovery, research, development, and manufacturing. The company provides these services from proximately located laboratories and manufacturing facilities, resulting in the reduction of development timeline and costs. As a fully integrated one-stop bioconjugate discovery, development, and manufacturing platform, its mission is to continuously enhance its platform and propel and transform the development of the bioconjugate industry.
Founded
2020
HQ

Employees
2.0K
Website
Financials (LTM)
EV
$9B
Wuxi XDC Financials
Wuxi XDC reported last 12-month revenue of $960M and EBITDA of $301M.
In the same LTM period, Wuxi XDC generated $346M in gross profit, $301M in EBITDA, and $241M in net income.
Revenue (LTM)
Wuxi XDC P&L
In the most recent fiscal year, Wuxi XDC reported revenue of $594M and EBITDA of $195M.
Wuxi XDC expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $960M | XXX | $594M | XXX | XXX | XXX |
| Gross Profit | $346M | XXX | $182M | XXX | XXX | XXX |
| Gross Margin | 36% | XXX | 31% | XXX | XXX | XXX |
| EBITDA | $301M | XXX | $195M | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | 33% | XXX | XXX | XXX |
| EBIT Margin | 28% | XXX | 23% | XXX | XXX | XXX |
| Net Profit | $241M | XXX | $157M | XXX | XXX | XXX |
| Net Margin | 25% | XXX | 26% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Wuxi XDC Stock Performance
Wuxi XDC has current market cap of $10B, and enterprise value of $9B.
Market Cap Evolution
Wuxi XDC's stock price is $7.71.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $9B | $10B | 0.0% | XXX | XXX | XXX | $0.12 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialWuxi XDC Valuation Multiples
Wuxi XDC trades at 9.1x EV/Revenue multiple, and 29.1x EV/EBITDA.
EV / Revenue (LTM)
Wuxi XDC Financial Valuation Multiples
As of April 19, 2026, Wuxi XDC has market cap of $10B and EV of $9B.
Equity research analysts estimate Wuxi XDC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Wuxi XDC has a P/E ratio of 40.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $10B | XXX | $10B | XXX | XXX | XXX |
| EV (current) | $9B | XXX | $9B | XXX | XXX | XXX |
| EV/Revenue | 9.1x | XXX | 14.7x | XXX | XXX | XXX |
| EV/EBITDA | 29.1x | XXX | 44.8x | XXX | XXX | XXX |
| EV/EBIT | 32.1x | XXX | 63.0x | XXX | XXX | XXX |
| EV/Gross Profit | 25.3x | XXX | 48.2x | XXX | XXX | XXX |
| P/E | 40.3x | XXX | 62.0x | XXX | XXX | XXX |
| EV/FCF | 196.0x | XXX | (75.8x) | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Wuxi XDC Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Wuxi XDC Margins & Growth Rates
Wuxi XDC's revenue in the last 12 month grew by 36%.
Wuxi XDC's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.0M for the same period.
Wuxi XDC's rule of 40 is 70% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Wuxi XDC's rule of X is 126% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Wuxi XDC Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 36% | XXX | 45% | XXX | XXX | XXX |
| EBITDA Margin | 31% | XXX | 33% | XXX | XXX | XXX |
| EBITDA Growth | 40% | XXX | 37% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 70% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 126% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | 1% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 4% | XXX | 4% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 2% | XXX | 2% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 7% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Wuxi XDC Public Comps
See public comps and valuation multiples for other Biopharmaceuticals and Contract Research & Manufacturing comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Wuxi XDC | XXX | XXX | XXX | XXX | XXX | XXX |
| Arrowhead Pharmaceuticals | XXX | XXX | XXX | XXX | XXX | XXX |
| Axsome Therapeutics | XXX | XXX | XXX | XXX | XXX | XXX |
| Abivax | XXX | XXX | XXX | XXX | XXX | XXX |
| Baxter International | XXX | XXX | XXX | XXX | XXX | XXX |
| Salubris Pharmaceuticals | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Wuxi XDC M&A Activity
Wuxi XDC acquired XXX companies to date.
Last acquisition by Wuxi XDC was on XXXXXXXX, XXXXX. Wuxi XDC acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Wuxi XDC
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialWuxi XDC Investment Activity
Wuxi XDC invested in XXX companies to date.
Wuxi XDC made its latest investment on XXXXXXXX, XXXXX. Wuxi XDC invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Wuxi XDC
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Wuxi XDC
| When was Wuxi XDC founded? | Wuxi XDC was founded in 2020. |
| Where is Wuxi XDC headquartered? | Wuxi XDC is headquartered in China. |
| How many employees does Wuxi XDC have? | As of today, Wuxi XDC has over 2K employees. |
| Who is the CEO of Wuxi XDC? | Wuxi XDC's CEO is Jincai Li. |
| Is Wuxi XDC publicly listed? | Yes, Wuxi XDC is a public company listed on HKEX. |
| What is the stock symbol of Wuxi XDC? | Wuxi XDC trades under 02268 ticker. |
| When did Wuxi XDC go public? | Wuxi XDC went public in 2023. |
| Who are competitors of Wuxi XDC? | Wuxi XDC main competitors are Arrowhead Pharmaceuticals, Axsome Therapeutics, Abivax, Baxter International. |
| What is the current market cap of Wuxi XDC? | Wuxi XDC's current market cap is $10B. |
| What is the current revenue of Wuxi XDC? | Wuxi XDC's last 12 months revenue is $960M. |
| What is the current revenue growth of Wuxi XDC? | Wuxi XDC revenue growth (NTM/LTM) is 36%. |
| What is the current EV/Revenue multiple of Wuxi XDC? | Current revenue multiple of Wuxi XDC is 9.1x. |
| Is Wuxi XDC profitable? | Yes, Wuxi XDC is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Wuxi XDC? | Wuxi XDC's last 12 months EBITDA is $301M. |
| What is Wuxi XDC's EBITDA margin? | Wuxi XDC's last 12 months EBITDA margin is 31%. |
| What is the current EV/EBITDA multiple of Wuxi XDC? | Current EBITDA multiple of Wuxi XDC is 29.1x. |
| What is the current FCF of Wuxi XDC? | Wuxi XDC's last 12 months FCF is $45M. |
| What is Wuxi XDC's FCF margin? | Wuxi XDC's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Wuxi XDC? | Current FCF multiple of Wuxi XDC is 196.0x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.