🚀 VC round data is live in beta, check it out!

Wuxi XDC Valuation Multiples

Discover revenue and EBITDA valuation multiples for Wuxi XDC and similar public comparables like Arrowhead Pharmaceuticals, Axsome Therapeutics, Abivax, Baxter International and more.

Wuxi XDC Overview

About Wuxi XDC

WuXi XDC Cayman Inc is a CRDMO focused on the ADC and broader bioconjugate market and is the only one dedicated to providing integrated and end-to-end services. Leveraging expertise in both biologics and small molecules, it offers interdisciplinary and comprehensive services, covering bioconjugate discovery, research, development, and manufacturing. The company provides these services from proximately located laboratories and manufacturing facilities, resulting in the reduction of development timeline and costs. As a fully integrated one-stop bioconjugate discovery, development, and manufacturing platform, its mission is to continuously enhance its platform and propel and transform the development of the bioconjugate industry.


Founded

2020

HQ

China

Employees

2.0K

Financials (LTM)

Revenue: $960M
EBITDA: $301M

EV

$9B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Wuxi XDC Financials

Wuxi XDC reported last 12-month revenue of $960M and EBITDA of $301M.

In the same LTM period, Wuxi XDC generated $346M in gross profit, $301M in EBITDA, and $241M in net income.

Revenue (LTM)


Wuxi XDC P&L

In the most recent fiscal year, Wuxi XDC reported revenue of $594M and EBITDA of $195M.

Wuxi XDC expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Wuxi XDC forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$960MXXX$594MXXXXXXXXX
Gross Profit$346MXXX$182MXXXXXXXXX
Gross Margin36%XXX31%XXXXXXXXX
EBITDA$301MXXX$195MXXXXXXXXX
EBITDA Margin31%XXX33%XXXXXXXXX
EBIT Margin28%XXX23%XXXXXXXXX
Net Profit$241MXXX$157MXXXXXXXXX
Net Margin25%XXX26%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Wuxi XDC Stock Performance

Wuxi XDC has current market cap of $10B, and enterprise value of $9B.

Market Cap Evolution


Wuxi XDC's stock price is $7.71.

See Wuxi XDC trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$9B$10B0.0%XXXXXXXXX$0.12

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Wuxi XDC Valuation Multiples

Wuxi XDC trades at 9.1x EV/Revenue multiple, and 29.1x EV/EBITDA.

See valuation multiples for Wuxi XDC and 15K+ public comps

EV / Revenue (LTM)


Wuxi XDC Financial Valuation Multiples

As of April 19, 2026, Wuxi XDC has market cap of $10B and EV of $9B.

Equity research analysts estimate Wuxi XDC's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Wuxi XDC has a P/E ratio of 40.3x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$10BXXX$10BXXXXXXXXX
EV (current)$9BXXX$9BXXXXXXXXX
EV/Revenue9.1xXXX14.7xXXXXXXXXX
EV/EBITDA29.1xXXX44.8xXXXXXXXXX
EV/EBIT32.1xXXX63.0xXXXXXXXXX
EV/Gross Profit25.3xXXX48.2xXXXXXXXXX
P/E40.3xXXX62.0xXXXXXXXXX
EV/FCF196.0xXXX(75.8x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Wuxi XDC Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Wuxi XDC Margins & Growth Rates

Wuxi XDC's revenue in the last 12 month grew by 36%.

Wuxi XDC's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.0M for the same period.

Wuxi XDC's rule of 40 is 70% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Wuxi XDC's rule of X is 126% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Wuxi XDC and other 15K+ public comps

Wuxi XDC Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth36%XXX45%XXXXXXXXX
EBITDA Margin31%XXX33%XXXXXXXXX
EBITDA Growth40%XXX37%XXXXXXXXX
Rule of 40—XXX70%XXXXXXXXX
Bessemer Rule of X—XXX126%XXXXXXXXX
Revenue per Employee—XXX$0.3MXXXXXXXXX
Opex per Employee—XXX$0.0MXXXXXXXXX
S&M Expenses to Revenue2%XXX1%XXXXXXXXX
G&A Expenses to Revenue4%XXX4%XXXXXXXXX
R&D Expenses to Revenue2%XXX2%XXXXXXXXX
Opex to Revenue—XXX7%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Wuxi XDC Public Comps

See public comps and valuation multiples for other Biopharmaceuticals and Contract Research & Manufacturing comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Wuxi XDCXXXXXXXXXXXXXXXXXX
Arrowhead PharmaceuticalsXXXXXXXXXXXXXXXXXX
Axsome TherapeuticsXXXXXXXXXXXXXXXXXX
AbivaxXXXXXXXXXXXXXXXXXX
Baxter InternationalXXXXXXXXXXXXXXXXXX
Salubris PharmaceuticalsXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Wuxi XDC M&A Activity

Wuxi XDC acquired XXX companies to date.

Last acquisition by Wuxi XDC was on XXXXXXXX, XXXXX. Wuxi XDC acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Wuxi XDC

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Wuxi XDC Investment Activity

Wuxi XDC invested in XXX companies to date.

Wuxi XDC made its latest investment on XXXXXXXX, XXXXX. Wuxi XDC invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Wuxi XDC

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Wuxi XDC

When was Wuxi XDC founded?Wuxi XDC was founded in 2020.
Where is Wuxi XDC headquartered?Wuxi XDC is headquartered in China.
How many employees does Wuxi XDC have?As of today, Wuxi XDC has over 2K employees.
Who is the CEO of Wuxi XDC?Wuxi XDC's CEO is Jincai Li.
Is Wuxi XDC publicly listed?Yes, Wuxi XDC is a public company listed on HKEX.
What is the stock symbol of Wuxi XDC?Wuxi XDC trades under 02268 ticker.
When did Wuxi XDC go public?Wuxi XDC went public in 2023.
Who are competitors of Wuxi XDC?Wuxi XDC main competitors are Arrowhead Pharmaceuticals, Axsome Therapeutics, Abivax, Baxter International.
What is the current market cap of Wuxi XDC?Wuxi XDC's current market cap is $10B.
What is the current revenue of Wuxi XDC?Wuxi XDC's last 12 months revenue is $960M.
What is the current revenue growth of Wuxi XDC?Wuxi XDC revenue growth (NTM/LTM) is 36%.
What is the current EV/Revenue multiple of Wuxi XDC?Current revenue multiple of Wuxi XDC is 9.1x.
Is Wuxi XDC profitable?Yes, Wuxi XDC is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Wuxi XDC?Wuxi XDC's last 12 months EBITDA is $301M.
What is Wuxi XDC's EBITDA margin?Wuxi XDC's last 12 months EBITDA margin is 31%.
What is the current EV/EBITDA multiple of Wuxi XDC?Current EBITDA multiple of Wuxi XDC is 29.1x.
What is the current FCF of Wuxi XDC?Wuxi XDC's last 12 months FCF is $45M.
What is Wuxi XDC's FCF margin?Wuxi XDC's last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of Wuxi XDC?Current FCF multiple of Wuxi XDC is 196.0x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial