Wuxi XDC Valuation Multiples

Wuxi XDC is valued at $12B as of October 2026, a 9.9x revenue multiple. In the last 12 months, Wuxi XDC revenue was $1.1B and Wuxi XDC EBITDA was $358M.

Wuxi XDC Overview

About Wuxi XDC

WuXi XDC Cayman Inc is a CRDMO focused on the ADC and broader bioconjugate market and is the only one dedicated to providing integrated and end-to-end services. Leveraging expertise in both biologics and small molecules, it offers interdisciplinary and comprehensive services, covering bioconjugate discovery, research, development, and manufacturing. The company provides these services from proximately located laboratories and manufacturing facilities, resulting in the reduction of development timeline and costs. As a fully integrated one-stop bioconjugate discovery, development, and manufacturing platform, its mission is to continuously enhance its platform and propel and transform the development of the bioconjugate industry.


Founded

2020

HQ

China

Employees

3.6K

Financials (LTM)

Revenue: $1.1B
EBITDA: $358M

EV

$11B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Wuxi XDC Financials

Wuxi XDC reported last 12-month revenue of $1.1B and EBITDA of $358M.

In the same LTM period, Wuxi XDC generated $413M in gross profit, $358M in EBITDA, and $271M in net income.

Revenue (LTM)


Wuxi XDC P&L

In the most recent fiscal year, Wuxi XDC reported revenue of $889M and EBITDA of $257M.

Wuxi XDC is profitable as of last fiscal year, with gross margin of 36%, EBITDA margin of 29%, and net margin of 25%.

See analyst estimates for Wuxi XDC
LTMLast FY202320242025202620272028
Revenue$1.1B$889M$315M$601M$889M
Gross Profit$413M$320M$83M$184M$320M
Gross Margin36%36%26%31%36%
EBITDA$358M$257M$62M$198M$257M
EBITDA Margin31%29%20%33%29%
EBIT Margin28%28%19%23%28%
Net Profit$271M$221M$42M$159M$221M
Net Margin24%25%13%26%25%
Net Debt-($94M)---

Financial data powered by Morningstar, Inc.

Wuxi XDC Stock Performance

Wuxi XDC has current market cap of $12B, and enterprise value of $11B.

Market Cap Evolution


Wuxi XDC's stock price is $9.49.

Wuxi XDC share price decreased by 9.1% in the last 30 days, and by 1.7% in the last year.

Wuxi XDC has an EPS (earnings per share) of $0.17.

See more trading valuation data for Wuxi XDC
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$11B$12B-3.2%-9.1%44.0%-1.7%$0.17

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Wuxi XDC Valuation Multiples

Wuxi XDC trades at 9.9x EV/Revenue multiple, and 31.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Wuxi XDC

EV / Revenue (LTM)


Wuxi XDC Financial Valuation Multiples

As of October 16, 2026, Wuxi XDC has market cap of $12B and EV of $11B.

Wuxi XDC has a P/E ratio of 44.4x.

LTMLast FY202320242025202620272028
EV/Revenue9.9x12.7x35.9x18.8x12.7x
EV/EBITDA31.5x44.0x181.4x57.1x44.0x
EV/EBIT35.6x45.2x189.6x80.3x45.2x
EV/Gross Profit27.3x35.3x136.1x61.4x35.3x
P/E44.4x54.3xn/m75.8x54.3x
EV/FCFn/m148.9xn/m(96.7x)148.9x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Wuxi XDC Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Wuxi XDC Margins & Growth Rates

Wuxi XDC grew revenue by 37% and EBITDA by 49% in the last fiscal year.

In the most recent fiscal year, Wuxi XDC reported gross margin of 36%, EBITDA margin of 29%, and net margin of 25%.

See estimated margins and future growth rates for Wuxi XDC

Wuxi XDC Margins

Last FY202420252026202720282029
Gross Margin36%31%36%36%
EBITDA Margin29%33%29%31%
EBIT Margin28%23%28%28%
Net Margin25%26%25%23%
FCF Margin9%(19%)9%(1%)

Wuxi XDC Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth37%91%48%37%
Gross Profit Growth38%122%74%38%
EBITDA Growth49%218%30%49%
EBIT Growth34%136%78%34%
Net Profit Growth29%277%40%29%
FCF Growth(118%)282%(165%)(118%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Wuxi XDC Operational KPIs

Wuxi XDC's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.

Wuxi XDC's Rule of 40 is 68% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Wuxi XDC's Rule of X is 124% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Wuxi XDC
LTMLast FY202320242025202620272028
Rule of 4067%68%---
Bessemer Rule of X120%124%---
Revenue per Employee-$0.2M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue2%2%1%1%2%
G&A Expenses to Revenue4%4%6%4%4%
R&D Expenses to Revenue3%2%4%2%2%
Opex to Revenue-8%7%7%8%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Zydus Lifesciences$2.8B$839M4.6x4.2x15.5x16.8x
Sino Biopharmaceutical$4.8B$1.1B2.6x2.4x11.0x7.8x
Corcept Therapeutics$761M$47M15.7x11.5x256.1x56.9x
Summit Therapeutics-($1.1B)-4002.4x(10.7x)(14.7x)
Elanco$4.7B$676M3.2x3.0x22.4x15.2x
Recordati$2.9B$993M4.9x4.6x14.6x12.6x
Repligen$738M$181M15.7x14.3x64.0x70.2x
Laurus Labs$707M$191M16.6x14.6x61.5x51.6x

This data is available for Pro users. Sign up to see all Wuxi XDC competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Wuxi XDC

When was Wuxi XDC founded?Wuxi XDC was founded in 2020.
Where is Wuxi XDC headquartered?Wuxi XDC is headquartered in China.
How many employees does Wuxi XDC have?As of today, Wuxi XDC has over 3K employees.
Who is the CEO of Wuxi XDC?Wuxi XDC's CEO is Jincai Li.
Is Wuxi XDC publicly listed?Yes, Wuxi XDC is a public company listed on HKEX.
What is the stock symbol of Wuxi XDC?Wuxi XDC trades under 02268 ticker.
When did Wuxi XDC go public?Wuxi XDC went public in 2023.
Who are competitors of Wuxi XDC?Wuxi XDC main competitors include Zydus Lifesciences, Sino Biopharmaceutical, Corcept Therapeutics, Summit Therapeutics, Elanco, Recordati, Repligen, Laurus Labs, Cipla, CSPC Pharma Group.
What is the current market cap of Wuxi XDC?Wuxi XDC's current market cap is $12B.
What is the current revenue of Wuxi XDC?Wuxi XDC's last 12 months revenue is $1.1B.
What is the current revenue growth of Wuxi XDC?Wuxi XDC revenue growth (NTM/LTM) is 35%.
What is the current EV/Revenue multiple of Wuxi XDC?Current revenue multiple of Wuxi XDC is 9.9x.
What is the current EBITDA of Wuxi XDC?Wuxi XDC's last 12 months EBITDA is $358M.
What is Wuxi XDC's EBITDA margin?Wuxi XDC's last 12 months EBITDA margin is 31%.
What is the current EV/EBITDA multiple of Wuxi XDC?Current EBITDA multiple of Wuxi XDC is 31.5x.
What is the current FCF of Wuxi XDC?Wuxi XDC's last 12 months FCF is $17M.
What is Wuxi XDC's FCF margin?Wuxi XDC's last 12 months FCF margin is 1%.
What is the current EV/FCF multiple of Wuxi XDC?Current FCF multiple of Wuxi XDC is 672.1x.
How many companies Wuxi XDC has acquired to date?Wuxi XDC hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Wuxi XDC has invested to date?Wuxi XDC hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Wuxi XDC

Lists including Wuxi XDC

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial