OSE Immunotherapeutics Valuation Multiples

OSE Immunotherapeutics is valued at $63M as of October 2026, a 11.8x revenue multiple. In the last 12 months, OSE Immunotherapeutics revenue was $7M and OSE Immunotherapeutics EBITDA was ($41M).

OSE Immunotherapeutics Overview

About OSE Immunotherapeutics

OSE Immunotherapeutics SA is a France-based biotechnology company focused on the development of immunotherapies for immune activation and regulation in the fields of immuno-oncology and autoimmune diseases. The product portfolio of the company comprises Tedopi, OSE-172, OSE-703, FR104 and OSE-127.


Founded

2016

HQ

France

Employees

40

Financials (LTM)

Revenue: $7M
EBITDA: ($41M)

EV

$77M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

OSE Immunotherapeutics Financials

OSE Immunotherapeutics reported last 12-month revenue of $7M and negative EBITDA of ($41M).

In the same LTM period, OSE Immunotherapeutics generated $7M in gross profit, ($41M) in EBITDA losses, and had net loss of ($41M).

Revenue (LTM)


OSE Immunotherapeutics P&L

In the most recent fiscal year, OSE Immunotherapeutics reported revenue of $3M and EBITDA of ($36M).

OSE Immunotherapeutics is unprofitable as of last fiscal year, with gross margin of 100%, EBITDA margin of (1227%), and net margin of (1439%).

See analyst estimates for OSE Immunotherapeutics
LTMLast FY202320242025202620272028
Revenue$7M$3M$3M$81M$3M
Gross Profit$7M$3M--$3M
Gross Margin100%100%--100%
EBITDA($41M)($36M)($20M)$54M($36M)
EBITDA Margin(622%)(1227%)(786%)66%(1227%)
EBIT Margin(668%)(1396%)(1035%)43%(1396%)
Net Profit($41M)($42M)($27M)$43M($42M)
Net Margin(625%)(1439%)(1033%)54%(1439%)
Net Debt-$17M---

Financial data powered by Morningstar, Inc.

OSE Immunotherapeutics Stock Performance

OSE Immunotherapeutics has current market cap of $63M, and enterprise value of $77M.

Market Cap Evolution


OSE Immunotherapeutics' stock price is $2.53.

OSE Immunotherapeutics share price decreased by 0.5% in the last 30 days, and by 63.1% in the last year.

OSE Immunotherapeutics has an EPS (earnings per share) of $-1.71.

See more trading valuation data for OSE Immunotherapeutics
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$77M$63M9.9%-0.5%-31.5%-63.1%$-1.71

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

OSE Immunotherapeutics Valuation Multiples

OSE Immunotherapeutics trades at 11.8x EV/Revenue multiple, and (1.9x) EV/EBITDA.

See NTM and 2027E valuation multiples for OSE Immunotherapeutics

EV / Revenue (LTM)


OSE Immunotherapeutics Financial Valuation Multiples

As of October 17, 2026, OSE Immunotherapeutics has market cap of $63M and EV of $77M.

OSE Immunotherapeutics has a P/E ratio of (1.5x).

LTMLast FY202320242025202620272028
EV/Revenue11.8x26.2x29.9x1.0x26.2x
EV/EBITDA(1.9x)(2.1x)(3.8x)1.4x(2.1x)
EV/EBIT(1.8x)(1.9x)(2.9x)2.2x(1.9x)
EV/Gross Profit11.8x26.2x--26.2x
P/E(1.5x)(1.5x)(2.4x)1.4x(1.5x)
EV/FCF(1.9x)(2.0x)(3.3x)1.4x(2.0x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified OSE Immunotherapeutics Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

OSE Immunotherapeutics Margins & Growth Rates

OSE Immunotherapeutics grew revenue by 139% and EBITDA by 11% in the last fiscal year.

In the most recent fiscal year, OSE Immunotherapeutics reported gross margin of 100%, EBITDA margin of (1227%), and net margin of (1439%).

See estimated margins and future growth rates for OSE Immunotherapeutics

OSE Immunotherapeutics Margins

Last FY202420252026202720282029
Gross Margin100%-100%81%
EBITDA Margin(1227%)66%(1227%)(568%)
EBIT Margin(1396%)43%(1396%)(613%)
Net Margin(1439%)54%(1439%)(573%)
FCF Margin(1303%)69%(1303%)(518%)

OSE Immunotherapeutics Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth139%3038%(96%)139%
Gross Profit Growth139%--94%
EBITDA Growth11%(365%)(167%)11%
EBIT Growth5%(230%)(218%)5%
Net Profit Growth(5%)(263%)(198%)(5%)
FCF Growth(5%)(342%)(168%)(5%)

Data powered by FactSet, Inc. and Morningstar, Inc.

OSE Immunotherapeutics Operational KPIs

OSE Immunotherapeutics' revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $1.1M for the same period.

OSE Immunotherapeutics' Rule of 40 is (429%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

OSE Immunotherapeutics' Rule of X is (220%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for OSE Immunotherapeutics
LTMLast FY202320242025202620272028
Rule of 40(649%)(429%)---
Bessemer Rule of X(688%)(220%)---
Revenue per Employee-$0.1M---
Opex per Employee-$1.1M---
S&M Expenses to Revenue-4%3%1%4%
G&A Expenses to Revenue-208%--208%
R&D Expenses to Revenue530%1296%770%44%1296%
Opex to Revenue-1496%1135%57%1496%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

OSE Immunotherapeutics Competitors

OSE Immunotherapeutics competitors include Lixte Biotechnology, Biomea Fusion, Fortress Biotech, Recce Pharmaceuticals, Gallmetzer Healthcare, XBiotech, Verrica Pharmaceuticals, Spero Therapeutics, Agronomics and Lytix Biopharma.

Most OSE Immunotherapeutics public comparables operate across Biopharmaceuticals and BioTech.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Lixte Biotechnology-($6M)--(8.7x)-
Biomea Fusion-($62M)--(0.5x)(0.4x)
Fortress Biotech$63M($23M)----
Recce Pharmaceuticals$7M($9M)9.4x9.8x(7.4x)(5.2x)
Gallmetzer Healthcare$66M$1M1.1x-70.9x-
XBiotech-($49M)----
Verrica Pharmaceuticals$36M($10M)1.5x1.9x(5.0x)-
Spero Therapeutics$60M$6M0.3x1.1x2.5x-

This data is available for Pro users. Sign up to see all OSE Immunotherapeutics competitors and their valuation data.

Start Free Trial

Acquisitions by OSE Immunotherapeutics

OSE Immunotherapeutics has acquired 1 company to date.

Last acquisition by OSE Immunotherapeutics was on February 24th 2016. OSE Immunotherapeutics acquired Effimune for $33M (EV/Revenue multiple available to Pro users).

See M&A valuation multiples

Latest Acquisitions by OSE Immunotherapeutics

Effimune
Description
Effimune is a Nantes-headquartered biotechnology firm developing therapies for organ transplantation and autoimmune disorders. It targets regulatory T-cells with small molecule drugs to suppress effector responses while preserving immunity. Founded in 2017, the company advances candidates like EFFIMUNE-1 through preclinical trials for kidney transplant rejection prevention, collaborating with French research institutes.
HQ CountryFrance
HQ City
Nantes
Deal Date24 Feb 2016
Valuation$33M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all OSE Immunotherapeutics acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About OSE Immunotherapeutics

When was OSE Immunotherapeutics founded?OSE Immunotherapeutics was founded in 2016.
Where is OSE Immunotherapeutics headquartered?OSE Immunotherapeutics is headquartered in France.
How many employees does OSE Immunotherapeutics have?As of today, OSE Immunotherapeutics has over 40 employees.
Is OSE Immunotherapeutics publicly listed?Yes, OSE Immunotherapeutics is a public company listed on Euronext Paris.
What is the stock symbol of OSE Immunotherapeutics?OSE Immunotherapeutics trades under OSE ticker.
When did OSE Immunotherapeutics go public?OSE Immunotherapeutics went public in 2015.
Who are competitors of OSE Immunotherapeutics?OSE Immunotherapeutics main competitors include Lixte Biotechnology, Biomea Fusion, Fortress Biotech, Recce Pharmaceuticals, Gallmetzer Healthcare, XBiotech, Verrica Pharmaceuticals, Spero Therapeutics, Agronomics, Lytix Biopharma.
What is the current market cap of OSE Immunotherapeutics?OSE Immunotherapeutics' current market cap is $63M.
What is the current revenue of OSE Immunotherapeutics?OSE Immunotherapeutics' last 12 months revenue is $7M.
What is the current revenue growth of OSE Immunotherapeutics?OSE Immunotherapeutics revenue growth (NTM/LTM) is (26%).
What is the current EV/Revenue multiple of OSE Immunotherapeutics?Current revenue multiple of OSE Immunotherapeutics is 11.8x.
Is OSE Immunotherapeutics profitable?No, OSE Immunotherapeutics is not profitable.
What is the current EBITDA of OSE Immunotherapeutics?OSE Immunotherapeutics has negative EBITDA and is not profitable.
What is OSE Immunotherapeutics' EBITDA margin?OSE Immunotherapeutics' last 12 months EBITDA margin is (622%).
What is the current EV/EBITDA multiple of OSE Immunotherapeutics?Current EBITDA multiple of OSE Immunotherapeutics is (1.9x).
What is the current FCF of OSE Immunotherapeutics?OSE Immunotherapeutics' last 12 months FCF is ($40M).
What is OSE Immunotherapeutics' FCF margin?OSE Immunotherapeutics' last 12 months FCF margin is (613%).
What is the current EV/FCF multiple of OSE Immunotherapeutics?Current FCF multiple of OSE Immunotherapeutics is (1.9x).
How many companies OSE Immunotherapeutics has acquired to date?As of October 2026, OSE Immunotherapeutics has acquired 1 company.
What was the largest acquisition by OSE Immunotherapeutics?$33M acquisition of Effimune on 24th February 2016 was the largest M&A OSE Immunotherapeutics has done to date.
What companies OSE Immunotherapeutics acquired?OSE Immunotherapeutics acquired Effimune.
In how many companies OSE Immunotherapeutics has invested to date?OSE Immunotherapeutics hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to OSE Immunotherapeutics

Lists including OSE Immunotherapeutics

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial