Vaxcell-Bio Valuation Multiples

Vaxcell-Bio is valued at $67M as of October 2026, a 10.8x revenue multiple. In the last fiscal year, Vaxcell-Bio revenue was $5M and Vaxcell-Bio EBITDA was ($9M).

Vaxcell-Bio Overview

About Vaxcell-Bio

Vaxcell-Bio Therapeutics is a bio-technology company engaged in the development of Cell-based and Protein-based Immunotherapeutics for the treatment of cancer.


Founded

2010

HQ

South Korea

Employees

N/A

Financials (Last FY)

Revenue: $5M
EBITDA: ($9M)

EV

$57M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Vaxcell-Bio Financials

Vaxcell-Bio reported last fiscal year revenue of $5M and negative EBITDA of ($9M).

In the same fiscal year, Vaxcell-Bio generated $666K in gross profit, ($9M) in EBITDA losses, and had net loss of ($10M).


Vaxcell-Bio P&L

In the most recent fiscal year, Vaxcell-Bio reported revenue of $5M and EBITDA of ($9M).

Vaxcell-Bio is unprofitable as of last fiscal year, with gross margin of 13%, EBITDA margin of (175%), and net margin of (189%).

See analyst estimates for Vaxcell-Bio
Last FY202320242025202620272028
Revenue$5M$10K$1M$5M
Gross Profit$666K$5K$272K$666K
Gross Margin13%52%19%13%
EBITDA($9M)($8M)($9M)($9M)
EBITDA Margin(175%)(80054%)(608%)(175%)
EBIT Margin(220%)(83851%)(792%)(220%)
Net Profit($10M)($8M)($8M)($10M)
Net Margin(189%)(74866%)(559%)(189%)
Net Debt($3M)---

Financial data powered by Morningstar, Inc.

Vaxcell-Bio Stock Performance

Vaxcell-Bio has current market cap of $67M, and enterprise value of $57M.

Market Cap Evolution


Vaxcell-Bio's stock price is $2.90.

Vaxcell-Bio share price decreased by 6.9% in the last 30 days, and by 55.4% in the last year.

Vaxcell-Bio has an EPS (earnings per share) of $-0.43.

See more trading valuation data for Vaxcell-Bio
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$57M$67M-3.7%-6.9%5.0%-55.4%$-0.43

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Vaxcell-Bio Valuation Multiples

Vaxcell-Bio trades at 10.8x EV/Revenue multiple, and (6.2x) EV/EBITDA.

See NTM and 2027E valuation multiples for Vaxcell-Bio

Vaxcell-Bio Financial Valuation Multiples

As of October 16, 2026, Vaxcell-Bio has market cap of $67M and EV of $57M.

Vaxcell-Bio has a P/E ratio of (6.8x).

Last FY202320242025202620272028
EV/Revenue10.8xn/m40.3x10.8x
EV/EBITDA(6.2x)(7.0x)(6.6x)(6.2x)
EV/EBIT(4.9x)(6.7x)(5.1x)(4.9x)
EV/Gross Profit85.6xn/m210.0x85.6x
P/E(6.8x)(8.8x)(8.5x)(6.8x)
EV/FCF(4.4x)(8.0x)(5.2x)(4.4x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Vaxcell-Bio Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Vaxcell-Bio Margins & Growth Rates

In the most recent fiscal year, Vaxcell-Bio reported gross margin of 13%, EBITDA margin of (175%), and net margin of (189%).

See estimated margins and future growth rates for Vaxcell-Bio

Vaxcell-Bio Margins

Last FY20242025202720282029
Gross Margin13%19%13%
EBITDA Margin(175%)(608%)(175%)
EBIT Margin(220%)(792%)(220%)
Net Margin(189%)(559%)(189%)
FCF Margin(247%)(778%)(247%)

Vaxcell-Bio Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth13737%272%
Gross Profit Growth5018%145%
EBITDA Growth5%7%
EBIT Growth31%3%
Net Profit Growth3%26%
FCF Growth53%18%

Data powered by FactSet, Inc. and Morningstar, Inc.

Vaxcell-Bio Operational KPIs

Access forward-looking KPIs for Vaxcell-Bio
Last FY202320242025202620272028
S&M Expenses to Revenue25%17363%108%25%
G&A Expenses to Revenue20%5925%76%20%
R&D Expenses to Revenue80%35845%318%80%
Opex to Revenue232%83903%811%232%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Vaxcell-Bio Competitors

Vaxcell-Bio competitors include EQL Pharma, Dongkoo Bio&Pharma Co, Oncopeptides, Corestemchemon, Agronomics, Lixte Biotechnology, Spero Therapeutics, Verrica Pharmaceuticals, XBiotech and MAIA Biotechnology.

Most Vaxcell-Bio public comparables operate across Biopharmaceuticals and BioTech.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
EQL Pharma$43M$7M2.5x2.3x16.2x15.7x
Dongkoo Bio&Pharma Co$181M$55M0.7x-2.2x-
Oncopeptides$7M($23M)9.1x5.4x(2.8x)(3.6x)
Corestemchemon$15M($16M)6.2x-(5.9x)-
Agronomics($16M)($45M)(4.0x)-(1.4x)-
Lixte Biotechnology-($6M)--(9.2x)-
Spero Therapeutics$60M$6M0.3x1.2x2.7x-
Verrica Pharmaceuticals$36M($10M)1.6x2.1x(5.4x)-

This data is available for Pro users. Sign up to see all Vaxcell-Bio competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Vaxcell-Bio

See public comps similar to Vaxcell-Bio

Lists including Vaxcell-Bio

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial