🎉 M&A multiples are live!
Check it out!

Organon Valuation Multiples

Discover revenue and EBITDA valuation multiples for Organon and similar public comparables like Armata Pharmaceuticals, Pharming, and Galapagos.

Organon Overview

About Organon

Organon & Co is a science-based pharmaceutical company that develops and delivers health solutions through a portfolio of prescription therapies within women's health, biosimilars, and established brands. The Company's operations include the following product portfolio: Women’s health, Biosimilars and Established medicines. Geographically, it derives a majority of its revenue from Europe and Canada followed by the United States and then Asia Pacific and Japan. The company generates the majority of its revenue from the Established Brands product portfolio.


Founded

2020

HQ

United States of America
Employees

10K+

Website

organon.com

Financials

LTM Revenue $6.3B

LTM EBITDA $1.9B

EV

$10.8B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 12K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Organon Financials

Organon has a last 12-month revenue (LTM) of $6.3B and a last 12-month EBITDA of $1.9B.

In the most recent fiscal year, Organon achieved revenue of $6.4B and an EBITDA of $1.6B.

Organon expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Organon valuation multiples based on analyst estimates

Organon P&L

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue $6.3B XXX $6.4B XXX XXX XXX
Gross Profit $3.9B XXX $3.7B XXX XXX XXX
Gross Margin 61% XXX 58% XXX XXX XXX
EBITDA $1.9B XXX $1.6B XXX XXX XXX
EBITDA Margin 31% XXX 25% XXX XXX XXX
EBIT $1.8B XXX $1.5B XXX XXX XXX
EBIT Margin 29% XXX 23% XXX XXX XXX
Net Profit $1.0B XXX $864M XXX XXX XXX
Net Margin 16% XXX 13% XXX XXX XXX
Net Debt XXX XXX $8.2B XXX XXX XXX

Financial data powered by Morningstar, Inc.

Organon Stock Performance

As of May 30, 2025, Organon's stock price is $9.

Organon has current market cap of $2.4B, and EV of $10.8B.

See Organon trading valuation data

Organon Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$10.8B $2.4B XXX XXX XXX XXX $4.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Organon Valuation Multiples

As of May 30, 2025, Organon has market cap of $2.4B and EV of $10.8B.

Organon's trades at 1.7x EV/Revenue multiple, and 6.7x EV/EBITDA.

Equity research analysts estimate Organon's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

Organon has a P/E ratio of 2.3x.

See valuation multiples for Organon and 12K+ public comps

Organon Financial Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Market cap (current) $2.4B XXX $2.4B XXX XXX XXX
EV (current) $10.8B XXX $10.8B XXX XXX XXX
EV/Revenue 1.7x XXX 1.7x XXX XXX XXX
EV/EBITDA 5.5x XXX 6.7x XXX XXX XXX
EV/EBIT 5.9x XXX 7.3x XXX XXX XXX
EV/Gross Profit 2.8x XXX n/a XXX XXX XXX
P/E 2.3x XXX 2.8x XXX XXX XXX
EV/FCF 16.4x XXX 18.4x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Organon Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Organon Margins & Growth Rates

Organon's last 12 month revenue growth is -1%

Organon's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $0.2M for the same period.

Organon's rule of 40 is 22% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Organon's rule of X is 28% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Organon and other 12K+ public comps

Organon Operational Valuation Multiples

LTM NTM Last FY FY 2025 FY 2026 FY 2027
Revenue Growth -1% XXX -1% XXX XXX XXX
EBITDA Margin 31% XXX 25% XXX XXX XXX
EBITDA Growth 0% XXX 16% XXX XXX XXX
Rule of 40 22% XXX 24% XXX XXX XXX
Bessemer Rule of X XXX XXX 28% XXX XXX XXX
Revenue per Employee XXX XXX $0.6M XXX XXX XXX
Opex per Employee XXX XXX $0.2M XXX XXX XXX
S&M Expenses to Revenue XXX XXX n/a XXX XXX XXX
G&A Expenses to Revenue XXX XXX n/a XXX XXX XXX
R&D Expenses to Revenue XXX XXX 7% XXX XXX XXX
Opex to Revenue XXX XXX 35% XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Organon Public Comps

See public comps and valuation multiples for Biopharmaceuticals and Drug Development & Therapeutics comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Julphar XXX XXX XXX XXX XXX XXX
Galapagos XXX XXX XXX XXX XXX XXX
Pharming XXX XXX XXX XXX XXX XXX
Vivoryon Therapeutics XXX XXX XXX XXX XXX XXX
Armata Pharmaceuticals XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Organon M&A and Investment Activity

Organon acquired  XXX companies to date.

Last acquisition by Organon was  XXXXXXXX, XXXXX XXXXX XXXXXX . Organon acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Organon

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Start Free Trial

About Organon

When was Organon founded? Organon was founded in 2020.
Where is Organon headquartered? Organon is headquartered in United States of America.
How many employees does Organon have? As of today, Organon has 10K+ employees.
Who is the CEO of Organon? Organon's CEO is Mr. Kevin Ali.
Is Organon publicy listed? Yes, Organon is a public company listed on NYS.
What is the stock symbol of Organon? Organon trades under OGN ticker.
When did Organon go public? Organon went public in 2021.
Who are competitors of Organon? Similar companies to Organon include e.g. Julphar, Galapagos, Pharming, Vivoryon Therapeutics.
What is the current market cap of Organon? Organon's current market cap is $2.4B
What is the current revenue of Organon? Organon's last 12 months revenue is $6.3B.
What is the current revenue growth of Organon? Organon revenue growth (NTM/LTM) is -1%.
What is the current EV/Revenue multiple of Organon? Current revenue multiple of Organon is 1.7x.
Is Organon profitable? Yes, Organon is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Organon? Organon's last 12 months EBITDA is $1.9B.
What is Organon's EBITDA margin? Organon's last 12 months EBITDA margin is 31%.
What is the current EV/EBITDA multiple of Organon? Current EBITDA multiple of Organon is 5.5x.
What is the current FCF of Organon? Organon's last 12 months FCF is $658M.
What is Organon's FCF margin? Organon's last 12 months FCF margin is 10%.
What is the current EV/FCF multiple of Organon? Current FCF multiple of Organon is 16.4x.

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.