🚀 VC round data is live in beta, check it out!
- Public Comps
- Embla Medical
Embla Medical Valuation Multiples
Discover revenue and EBITDA valuation multiples for Embla Medical and similar public comparables like Heron Neutron Medical, VCANBIO, BoneSupport, Establishment Labs and more.
Embla Medical Overview
About Embla Medical
Embla Medical hf operates as an orthopedic products company specializing in the design, development, manufacturing and sales of prosthetics and bracing & supports products. The company also provides patient care through a network of Orthotic and Prosthetic (O&P) facilities. It sells its products in multiple countries, with Europe and North America representing its principal markets. The company operates within three business segments: Prosthetics & Neuro Orthotics, Bracing & Supports and Patient Care. The majority of the company's revenue is derived from the Prosthetics & Neuro Orthotics, which includes products designed for users with varying mobility needs, ranging from lower-activity applications to solutions intended for more active use.
Founded
1971
HQ

Employees
4.3K
Website
Financials (LTM)
EV
$2B
Embla Medical Financials
Embla Medical reported last 12-month revenue of $958M and EBITDA of $194M.
In the same LTM period, Embla Medical generated $517M in gross profit, $194M in EBITDA, and $88M in net income.
Revenue (LTM)
Embla Medical P&L
In the most recent fiscal year, Embla Medical reported revenue of $929M and EBITDA of $188M.
Embla Medical expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $958M | XXX | $929M | XXX | XXX | XXX |
| Gross Profit | $517M | XXX | $579M | XXX | XXX | XXX |
| Gross Margin | 54% | XXX | 62% | XXX | XXX | XXX |
| EBITDA | $194M | XXX | $188M | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 20% | XXX | XXX | XXX |
| EBIT Margin | 14% | XXX | 14% | XXX | XXX | XXX |
| Net Profit | $88M | XXX | $84M | XXX | XXX | XXX |
| Net Margin | 9% | XXX | 9% | XXX | XXX | XXX |
| Net Debt | — | — | $257M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Embla Medical Stock Performance
Embla Medical has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
Embla Medical's stock price is $4.57.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | 0.0% | XXX | XXX | XXX | $0.20 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialEmbla Medical Valuation Multiples
Embla Medical trades at 2.5x EV/Revenue multiple, and 12.3x EV/EBITDA.
EV / Revenue (LTM)
Embla Medical Financial Valuation Multiples
As of April 19, 2026, Embla Medical has market cap of $2B and EV of $2B.
Equity research analysts estimate Embla Medical's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Embla Medical has a P/E ratio of 22.2x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 2.5x | XXX | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | 12.3x | XXX | 12.7x | XXX | XXX | XXX |
| EV/EBIT | 18.2x | XXX | 19.0x | XXX | XXX | XXX |
| EV/Gross Profit | 4.6x | XXX | 4.1x | XXX | XXX | XXX |
| P/E | 22.2x | XXX | 23.3x | XXX | XXX | XXX |
| EV/FCF | 23.7x | XXX | 23.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Embla Medical Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.


Embla Medical Margins & Growth Rates
Embla Medical's revenue in the last 12 month grew by 10%.
Embla Medical's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Embla Medical's rule of 40 is 31% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Embla Medical's rule of X is 47% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Embla Medical Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 10% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | 13% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 31% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 47% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 36% | XXX | 36% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 8% | XXX | 8% | XXX | XXX | XXX |
| R&D Expenses to Revenue | 5% | XXX | 5% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 49% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Embla Medical Public Comps
See public comps and valuation multiples for other Medical Devices comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Embla Medical | XXX | XXX | XXX | XXX | XXX | XXX |
| Heron Neutron Medical | XXX | XXX | XXX | XXX | XXX | XXX |
| VCANBIO | XXX | XXX | XXX | XXX | XXX | XXX |
| BoneSupport | XXX | XXX | XXX | XXX | XXX | XXX |
| Establishment Labs | XXX | XXX | XXX | XXX | XXX | XXX |
| Axogen | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Embla Medical M&A Activity
Embla Medical acquired XXX companies to date.
Last acquisition by Embla Medical was on XXXXXXXX, XXXXX. Embla Medical acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Embla Medical
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialEmbla Medical Investment Activity
Embla Medical invested in XXX companies to date.
Embla Medical made its latest investment on XXXXXXXX, XXXXX. Embla Medical invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Embla Medical
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Embla Medical
| When was Embla Medical founded? | Embla Medical was founded in 1971. |
| Where is Embla Medical headquartered? | Embla Medical is headquartered in Iceland. |
| How many employees does Embla Medical have? | As of today, Embla Medical has over 4K employees. |
| Who is the CEO of Embla Medical? | Embla Medical's CEO is Sveinn Solvason. |
| Is Embla Medical publicly listed? | Yes, Embla Medical is a public company listed on Nasdaq Copenhagen. |
| What is the stock symbol of Embla Medical? | Embla Medical trades under EMBLA ticker. |
| When did Embla Medical go public? | Embla Medical went public in 2009. |
| Who are competitors of Embla Medical? | Embla Medical main competitors are Heron Neutron Medical, VCANBIO, BoneSupport, Establishment Labs. |
| What is the current market cap of Embla Medical? | Embla Medical's current market cap is $2B. |
| What is the current revenue of Embla Medical? | Embla Medical's last 12 months revenue is $958M. |
| What is the current revenue growth of Embla Medical? | Embla Medical revenue growth (NTM/LTM) is 10%. |
| What is the current EV/Revenue multiple of Embla Medical? | Current revenue multiple of Embla Medical is 2.5x. |
| Is Embla Medical profitable? | Yes, Embla Medical is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Embla Medical? | Embla Medical's last 12 months EBITDA is $194M. |
| What is Embla Medical's EBITDA margin? | Embla Medical's last 12 months EBITDA margin is 20%. |
| What is the current EV/EBITDA multiple of Embla Medical? | Current EBITDA multiple of Embla Medical is 12.3x. |
| What is the current FCF of Embla Medical? | Embla Medical's last 12 months FCF is $101M. |
| What is Embla Medical's FCF margin? | Embla Medical's last 12 months FCF margin is 11%. |
| What is the current EV/FCF multiple of Embla Medical? | Current FCF multiple of Embla Medical is 23.7x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.