🚀 VC round data is live in beta, check it out!

Embla Medical Valuation Multiples

Discover revenue and EBITDA valuation multiples for Embla Medical and similar public comparables like Heron Neutron Medical, VCANBIO, BoneSupport, Establishment Labs and more.

Embla Medical Overview

About Embla Medical

Embla Medical hf operates as an orthopedic products company specializing in the design, development, manufacturing and sales of prosthetics and bracing & supports products. The company also provides patient care through a network of Orthotic and Prosthetic (O&P) facilities. It sells its products in multiple countries, with Europe and North America representing its principal markets. The company operates within three business segments: Prosthetics & Neuro Orthotics, Bracing & Supports and Patient Care. The majority of the company's revenue is derived from the Prosthetics & Neuro Orthotics, which includes products designed for users with varying mobility needs, ranging from lower-activity applications to solutions intended for more active use.


Founded

1971

HQ

Iceland

Employees

4.3K

Financials (LTM)

Revenue: $958M
EBITDA: $194M

EV

$2B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Embla Medical Financials

Embla Medical reported last 12-month revenue of $958M and EBITDA of $194M.

In the same LTM period, Embla Medical generated $517M in gross profit, $194M in EBITDA, and $88M in net income.

Revenue (LTM)


Embla Medical P&L

In the most recent fiscal year, Embla Medical reported revenue of $929M and EBITDA of $188M.

Embla Medical expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Embla Medical forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$958MXXX$929MXXXXXXXXX
Gross Profit$517MXXX$579MXXXXXXXXX
Gross Margin54%XXX62%XXXXXXXXX
EBITDA$194MXXX$188MXXXXXXXXX
EBITDA Margin20%XXX20%XXXXXXXXX
EBIT Margin14%XXX14%XXXXXXXXX
Net Profit$88MXXX$84MXXXXXXXXX
Net Margin9%XXX9%XXXXXXXXX
Net Debt——$257MXXXXXXXXX

Financial data powered by Morningstar, Inc.

Embla Medical Stock Performance

Embla Medical has current market cap of $2B, and enterprise value of $2B.

Market Cap Evolution


Embla Medical's stock price is $4.57.

See Embla Medical trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$2B$2B0.0%XXXXXXXXX$0.20

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Embla Medical Valuation Multiples

Embla Medical trades at 2.5x EV/Revenue multiple, and 12.3x EV/EBITDA.

See valuation multiples for Embla Medical and 15K+ public comps

EV / Revenue (LTM)


Embla Medical Financial Valuation Multiples

As of April 19, 2026, Embla Medical has market cap of $2B and EV of $2B.

Equity research analysts estimate Embla Medical's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Embla Medical has a P/E ratio of 22.2x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$2BXXX$2BXXXXXXXXX
EV (current)$2BXXX$2BXXXXXXXXX
EV/Revenue2.5xXXX2.6xXXXXXXXXX
EV/EBITDA12.3xXXX12.7xXXXXXXXXX
EV/EBIT18.2xXXX19.0xXXXXXXXXX
EV/Gross Profit4.6xXXX4.1xXXXXXXXXX
P/E22.2xXXX23.3xXXXXXXXXX
EV/FCF23.7xXXX23.7xXXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Embla Medical Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Embla Medical Margins & Growth Rates

Embla Medical's revenue in the last 12 month grew by 10%.

Embla Medical's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.

Embla Medical's rule of 40 is 31% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Embla Medical's rule of X is 47% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Embla Medical and other 15K+ public comps

Embla Medical Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth10%XXX10%XXXXXXXXX
EBITDA Margin20%XXX20%XXXXXXXXX
EBITDA Growth13%XXX13%XXXXXXXXX
Rule of 40—XXX31%XXXXXXXXX
Bessemer Rule of X—XXX47%XXXXXXXXX
Revenue per Employee—XXX$0.2MXXXXXXXXX
Opex per Employee—XXX$0.1MXXXXXXXXX
S&M Expenses to Revenue36%XXX36%XXXXXXXXX
G&A Expenses to Revenue8%XXX8%XXXXXXXXX
R&D Expenses to Revenue5%XXX5%XXXXXXXXX
Opex to Revenue—XXX49%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Embla Medical Public Comps

See public comps and valuation multiples for other Medical Devices comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Embla MedicalXXXXXXXXXXXXXXXXXX
Heron Neutron MedicalXXXXXXXXXXXXXXXXXX
VCANBIOXXXXXXXXXXXXXXXXXX
BoneSupportXXXXXXXXXXXXXXXXXX
Establishment LabsXXXXXXXXXXXXXXXXXX
AxogenXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Embla Medical M&A Activity

Embla Medical acquired XXX companies to date.

Last acquisition by Embla Medical was on XXXXXXXX, XXXXX. Embla Medical acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Embla Medical

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Embla Medical Investment Activity

Embla Medical invested in XXX companies to date.

Embla Medical made its latest investment on XXXXXXXX, XXXXX. Embla Medical invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Embla Medical

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Embla Medical

When was Embla Medical founded?Embla Medical was founded in 1971.
Where is Embla Medical headquartered?Embla Medical is headquartered in Iceland.
How many employees does Embla Medical have?As of today, Embla Medical has over 4K employees.
Who is the CEO of Embla Medical?Embla Medical's CEO is Sveinn Solvason.
Is Embla Medical publicly listed?Yes, Embla Medical is a public company listed on Nasdaq Copenhagen.
What is the stock symbol of Embla Medical?Embla Medical trades under EMBLA ticker.
When did Embla Medical go public?Embla Medical went public in 2009.
Who are competitors of Embla Medical?Embla Medical main competitors are Heron Neutron Medical, VCANBIO, BoneSupport, Establishment Labs.
What is the current market cap of Embla Medical?Embla Medical's current market cap is $2B.
What is the current revenue of Embla Medical?Embla Medical's last 12 months revenue is $958M.
What is the current revenue growth of Embla Medical?Embla Medical revenue growth (NTM/LTM) is 10%.
What is the current EV/Revenue multiple of Embla Medical?Current revenue multiple of Embla Medical is 2.5x.
Is Embla Medical profitable?Yes, Embla Medical is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Embla Medical?Embla Medical's last 12 months EBITDA is $194M.
What is Embla Medical's EBITDA margin?Embla Medical's last 12 months EBITDA margin is 20%.
What is the current EV/EBITDA multiple of Embla Medical?Current EBITDA multiple of Embla Medical is 12.3x.
What is the current FCF of Embla Medical?Embla Medical's last 12 months FCF is $101M.
What is Embla Medical's FCF margin?Embla Medical's last 12 months FCF margin is 11%.
What is the current EV/FCF multiple of Embla Medical?Current FCF multiple of Embla Medical is 23.7x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial