Switch theme
Sign up to access all valuation multiples
Willis Towers Watson PLC is an advisory, broking, and solutions company that provides data-driven, insight-led solutions in the areas of people, risk, and capital. The company’s segments include Health, Wealth & Career (HWC) and Risk & Broking (R&B). The HWC segment provides an array of advice, broking, solutions and technology for employee benefit plans, institutional investors, compensation and career programs, and employee experience overall. It focuses on four key areas: Health, Wealth, Career and Benefits Delivery & Outsourcing. The R&B segment provides risk advice, insurance brokerage and consulting services to clients ranging from small businesses to multinational corporations. Its R&B segment includes two businesses: Corporate Risk & Broking and Insurance Consulting and Technology.
2009
49K+
LTM Revenue $9.8B
LTM EBITDA $2.6B
$35.8B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Willis Towers Watson has a last 12-month revenue (LTM) of $9.8B and a last 12-month EBITDA of $2.6B.
In the most recent fiscal year, Willis Towers Watson achieved revenue of $9.9B and an EBITDA of $823M.
Willis Towers Watson expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Willis Towers Watson valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $9.8B | XXX | $9.9B | XXX | XXX | XXX |
| Gross Profit | $9.8B | XXX | $4.4B | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 45% | XXX | XXX | XXX |
| EBITDA | $2.6B | XXX | $823M | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | 8% | XXX | XXX | XXX |
| EBIT | $2.4B | XXX | $2.1B | XXX | XXX | XXX |
| EBIT Margin | 24% | XXX | 22% | XXX | XXX | XXX |
| Net Profit | $1.7B | XXX | -$98.0M | XXX | XXX | XXX |
| Net Margin | 17% | XXX | -1% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $3.4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Willis Towers Watson's stock price is $316.
Willis Towers Watson has current market cap of $31.4B, and EV of $35.8B.
See Willis Towers Watson trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $35.8B | $31.4B | XXX | XXX | XXX | XXX | $16.81 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Willis Towers Watson has market cap of $31.4B and EV of $35.8B.
Willis Towers Watson's trades at 3.6x EV/Revenue multiple, and 43.5x EV/EBITDA.
Equity research analysts estimate Willis Towers Watson's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Willis Towers Watson has a P/E ratio of 18.5x.
See valuation multiples for Willis Towers Watson and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $31.4B | XXX | $31.4B | XXX | XXX | XXX |
| EV (current) | $35.8B | XXX | $35.8B | XXX | XXX | XXX |
| EV/Revenue | 3.7x | XXX | 3.6x | XXX | XXX | XXX |
| EV/EBITDA | 13.5x | XXX | 43.5x | XXX | XXX | XXX |
| EV/EBIT | 15.0x | XXX | 16.7x | XXX | XXX | XXX |
| EV/Gross Profit | 3.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | 18.5x | XXX | -320.1x | XXX | XXX | XXX |
| EV/FCF | 24.5x | XXX | 28.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWillis Towers Watson's last 12 month revenue growth is 0%
Willis Towers Watson's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $47K for the same period.
Willis Towers Watson's rule of 40 is 21% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Willis Towers Watson's rule of X is 28% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Willis Towers Watson and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | 14% | XXX | XXX | XXX |
| Rule of 40 | 21% | XXX | 8% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 28% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $47K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 23% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AUB Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Steadfast Group | XXX | XXX | XXX | XXX | XXX | XXX |
| PB Fintech | XXX | XXX | XXX | XXX | XXX | XXX |
| BB Seguros | XXX | XXX | XXX | XXX | XXX | XXX |
| Caixa Seguridade | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Willis Towers Watson acquired XXX companies to date.
Last acquisition by Willis Towers Watson was XXXXXXXX, XXXXX XXXXX XXXXXX . Willis Towers Watson acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Willis Towers Watson founded? | Willis Towers Watson was founded in 2009. |
| Where is Willis Towers Watson headquartered? | Willis Towers Watson is headquartered in United States of America. |
| How many employees does Willis Towers Watson have? | As of today, Willis Towers Watson has 49K+ employees. |
| Who is the CEO of Willis Towers Watson? | Willis Towers Watson's CEO is Mr. Carl A. Hess. |
| Is Willis Towers Watson publicy listed? | Yes, Willis Towers Watson is a public company listed on NAS. |
| What is the stock symbol of Willis Towers Watson? | Willis Towers Watson trades under WTW ticker. |
| When did Willis Towers Watson go public? | Willis Towers Watson went public in 2001. |
| Who are competitors of Willis Towers Watson? | Similar companies to Willis Towers Watson include e.g. AUB Group, Steadfast Group, PB Fintech, BB Seguros. |
| What is the current market cap of Willis Towers Watson? | Willis Towers Watson's current market cap is $31.4B |
| What is the current revenue of Willis Towers Watson? | Willis Towers Watson's last 12 months revenue is $9.8B. |
| What is the current revenue growth of Willis Towers Watson? | Willis Towers Watson revenue growth (NTM/LTM) is 0%. |
| What is the current EV/Revenue multiple of Willis Towers Watson? | Current revenue multiple of Willis Towers Watson is 3.7x. |
| Is Willis Towers Watson profitable? | Yes, Willis Towers Watson is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Willis Towers Watson? | Willis Towers Watson's last 12 months EBITDA is $2.6B. |
| What is Willis Towers Watson's EBITDA margin? | Willis Towers Watson's last 12 months EBITDA margin is 27%. |
| What is the current EV/EBITDA multiple of Willis Towers Watson? | Current EBITDA multiple of Willis Towers Watson is 13.5x. |
| What is the current FCF of Willis Towers Watson? | Willis Towers Watson's last 12 months FCF is $1.5B. |
| What is Willis Towers Watson's FCF margin? | Willis Towers Watson's last 12 months FCF margin is 15%. |
| What is the current EV/FCF multiple of Willis Towers Watson? | Current FCF multiple of Willis Towers Watson is 24.5x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
